vs
Purple Innovation, Inc.（PRPL）与Xperi Inc.（XPER）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Xperi Inc.的1.2倍（$140.7M vs $116.5M），Purple Innovation, Inc.净利率更高（-2.3% vs -14.7%，领先12.4%），Purple Innovation, Inc.同比增速更快（9.1% vs -4.8%），Xperi Inc.自由现金流更多（$1.2M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -1.0%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
Xperi是一家美国跨国科技企业，总部位于加利福尼亚州圣何塞，专注研发消费电子与联网车载软件，以及宽带视频服务媒体平台，业务分为付费电视、消费电子、联网汽车与媒体平台四大板块，旗下拥有DTS、HD Radio、TiVo等知名品牌。
PRPL vs XPER — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$116.5M
营收增速更快
PRPL
高出13.9%
-4.8%
净利率更高
PRPL
高出12.4%
-14.7%
自由现金流更多
XPER
多$9.0M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-1.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $116.5M |
| 净利润 | $-3.2M | $-17.1M |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | -12.7% |
| 净利率 | -2.3% | -14.7% |
| 营收同比 | 9.1% | -4.8% |
| 净利润同比 | 62.1% | -137.0% |
| 每股收益（稀释后） | $0.03 | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLXPER
| Q4 25 | $140.7M | $116.5M | ||
| Q3 25 | $118.8M | $111.6M | ||
| Q2 25 | $105.1M | $105.9M | ||
| Q1 25 | $104.2M | $114.0M | ||
| Q4 24 | $129.0M | $122.4M | ||
| Q3 24 | $118.6M | $132.9M | ||
| Q2 24 | $120.3M | $119.6M | ||
| Q1 24 | $120.0M | $118.8M |
净利润PRPLXPER
| Q4 25 | $-3.2M | $-17.1M | ||
| Q3 25 | $-11.7M | $-6.1M | ||
| Q2 25 | $-17.3M | $-14.8M | ||
| Q1 25 | $-19.1M | $-18.4M | ||
| Q4 24 | $-8.5M | $46.2M | ||
| Q3 24 | $-39.2M | $-16.8M | ||
| Q2 24 | $27.0K | $-30.3M | ||
| Q1 24 | $-50.2M | $-13.1M |
毛利率PRPLXPER
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLXPER
| Q4 25 | -1.6% | -12.7% | ||
| Q3 25 | -10.2% | -1.2% | ||
| Q2 25 | -13.5% | -10.5% | ||
| Q1 25 | -13.9% | -14.4% | ||
| Q4 24 | -6.0% | -11.7% | ||
| Q3 24 | -39.5% | -14.0% | ||
| Q2 24 | -12.1% | -18.3% | ||
| Q1 24 | -19.3% | -27.2% |
净利率PRPLXPER
| Q4 25 | -2.3% | -14.7% | ||
| Q3 25 | -9.9% | -5.5% | ||
| Q2 25 | -16.5% | -14.0% | ||
| Q1 25 | -18.4% | -16.1% | ||
| Q4 24 | -6.6% | 37.8% | ||
| Q3 24 | -33.1% | -12.6% | ||
| Q2 24 | 0.0% | -25.3% | ||
| Q1 24 | -41.8% | -11.0% |
每股收益（稀释后）PRPLXPER
| Q4 25 | $0.03 | $-0.37 | ||
| Q3 25 | $0.11 | $-0.13 | ||
| Q2 25 | $0.16 | $-0.32 | ||
| Q1 25 | $0.18 | $-0.41 | ||
| Q4 24 | $0.08 | $1.02 | ||
| Q3 24 | $0.36 | $-0.37 | ||
| Q2 24 | $0.00 | $-0.67 | ||
| Q1 24 | $0.47 | $-0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $96.8M |
| 总债务越低越好 | $126.7M | $27.7M |
| 股东权益账面价值 | $-29.7M | $414.1M |
| 总资产 | $296.3M | $615.8M |
| 负债/权益比越低杠杆越低 | — | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资PRPLXPER
| Q4 25 | $24.3M | $96.8M | ||
| Q3 25 | $32.4M | $96.8M | ||
| Q2 25 | $34.2M | $95.1M | ||
| Q1 25 | $21.6M | $88.0M | ||
| Q4 24 | $29.0M | $130.6M | ||
| Q3 24 | $23.4M | $72.7M | ||
| Q2 24 | $23.4M | $92.5M | ||
| Q1 24 | $34.5M | $95.2M |
总债务PRPLXPER
| Q4 25 | $126.7M | $27.7M | ||
| Q3 25 | — | $27.7M | ||
| Q2 25 | — | $27.7M | ||
| Q1 25 | — | $27.7M | ||
| Q4 24 | $70.7M | $27.7M | ||
| Q3 24 | $50.8M | $27.7M | ||
| Q2 24 | — | $27.7M | ||
| Q1 24 | — | $27.7M |
股东权益PRPLXPER
| Q4 25 | $-29.7M | $414.1M | ||
| Q3 25 | $-26.9M | $421.0M | ||
| Q2 25 | $-15.6M | $419.8M | ||
| Q1 25 | $1.3M | $418.9M | ||
| Q4 24 | $20.2M | $429.1M | ||
| Q3 24 | $28.0M | $377.4M | ||
| Q2 24 | $66.4M | $388.7M | ||
| Q1 24 | $65.5M | $399.1M |
总资产PRPLXPER
| Q4 25 | $296.3M | $615.8M | ||
| Q3 25 | $302.1M | $628.8M | ||
| Q2 25 | $303.8M | $629.2M | ||
| Q1 25 | $293.8M | $633.5M | ||
| Q4 24 | $307.8M | $667.8M | ||
| Q3 24 | $309.3M | $616.2M | ||
| Q2 24 | $362.1M | $619.2M | ||
| Q1 24 | $382.1M | $630.4M |
负债/权益比PRPLXPER
| Q4 25 | — | 0.07× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | 3.50× | 0.06× | ||
| Q3 24 | 1.82× | 0.07× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $4.1M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $1.2M |
| 自由现金流率自由现金流/营收 | -5.5% | 1.0% |
| 资本支出强度资本支出/营收 | 1.4% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $-5.9M |
8季度趋势，按日历期对齐
经营现金流PRPLXPER
| Q4 25 | $-5.8M | $4.1M | ||
| Q3 25 | $-968.0K | $7.5M | ||
| Q2 25 | $-4.0M | $10.1M | ||
| Q1 25 | $-23.1M | $-22.3M | ||
| Q4 24 | $6.8M | $1.2M | ||
| Q3 24 | $1.1M | $-4.6M | ||
| Q2 24 | $-8.9M | $-2.1M | ||
| Q1 24 | $-16.8M | $-49.8M |
自由现金流PRPLXPER
| Q4 25 | $-7.8M | $1.2M | ||
| Q3 25 | $-1.8M | $6.7M | ||
| Q2 25 | $-7.0M | $9.5M | ||
| Q1 25 | $-25.3M | $-23.3M | ||
| Q4 24 | $5.7M | $-510.0K | ||
| Q3 24 | $101.0K | $-5.6M | ||
| Q2 24 | $-11.0M | $-2.6M | ||
| Q1 24 | $-19.9M | $-51.6M |
自由现金流率PRPLXPER
| Q4 25 | -5.5% | 1.0% | ||
| Q3 25 | -1.5% | 6.0% | ||
| Q2 25 | -6.6% | 9.0% | ||
| Q1 25 | -24.3% | -20.5% | ||
| Q4 24 | 4.4% | -0.4% | ||
| Q3 24 | 0.1% | -4.2% | ||
| Q2 24 | -9.2% | -2.2% | ||
| Q1 24 | -16.5% | -43.4% |
资本支出强度PRPLXPER
| Q4 25 | 1.4% | 2.5% | ||
| Q3 25 | 0.7% | 0.7% | ||
| Q2 25 | 2.8% | 0.5% | ||
| Q1 25 | 2.2% | 0.9% | ||
| Q4 24 | 0.8% | 1.4% | ||
| Q3 24 | 0.9% | 0.8% | ||
| Q2 24 | 1.7% | 0.4% | ||
| Q1 24 | 2.5% | 1.6% |
现金转化率PRPLXPER
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
XPER
| Pay TV | $56.2M | 48% |
| Connected Car | $31.3M | 27% |
| Consumer Electronics | $17.2M | 15% |
| Media Platform | $11.8M | 10% |
