vs
Purple Innovation, Inc.（PRPL）与Clear Secure, Inc.（YOU）财务数据对比。点击上方公司名可切换其他公司
Clear Secure, Inc.的季度营收约是Purple Innovation, Inc.的1.7倍（$240.8M vs $140.7M），Clear Secure, Inc.净利率更高（12.8% vs -2.3%，领先15.1%），Clear Secure, Inc.同比增速更快（16.7% vs 9.1%），Clear Secure, Inc.自由现金流更多（$187.4M vs $-7.8M），过去两年Clear Secure, Inc.的营收复合增速更高（16.0% vs 8.3%）
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
Clear Secure, Inc.是美国一家科技企业，主营生物识别旅行证件核验系统，其服务已覆盖部分大型机场与体育场馆。公司成立于2003年，2009年申请破产后停运，2012年重启运营，最终于2021年成功上市。
PRPL vs YOU — 直观对比
营收规模更大
YOU
是对方的1.7倍
$140.7M
营收增速更快
YOU
高出7.6%
9.1%
净利率更高
YOU
高出15.1%
-2.3%
自由现金流更多
YOU
多$195.2M
$-7.8M
两年增速更快
YOU
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.7M | $240.8M |
| 净利润 | $-3.2M | $30.8M |
| 毛利率 | 41.9% | — |
| 营业利润率 | -1.6% | 22.4% |
| 净利率 | -2.3% | 12.8% |
| 营收同比 | 9.1% | 16.7% |
| 净利润同比 | 62.1% | -70.2% |
| 每股收益（稀释后） | $0.03 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PRPLYOU
| Q4 25 | $140.7M | $240.8M | ||
| Q3 25 | $118.8M | $229.2M | ||
| Q2 25 | $105.1M | $219.5M | ||
| Q1 25 | $104.2M | $211.4M | ||
| Q4 24 | $129.0M | $206.3M | ||
| Q3 24 | $118.6M | $198.4M | ||
| Q2 24 | $120.3M | $186.7M | ||
| Q1 24 | $120.0M | $179.0M |
净利润PRPLYOU
| Q4 25 | $-3.2M | $30.8M | ||
| Q3 25 | $-11.7M | $28.3M | ||
| Q2 25 | $-17.3M | $24.7M | ||
| Q1 25 | $-19.1M | $25.4M | ||
| Q4 24 | $-8.5M | $103.3M | ||
| Q3 24 | $-39.2M | $23.5M | ||
| Q2 24 | $27.0K | $24.1M | ||
| Q1 24 | $-50.2M | $18.8M |
毛利率PRPLYOU
| Q4 25 | 41.9% | — | ||
| Q3 25 | 42.8% | — | ||
| Q2 25 | 35.9% | — | ||
| Q1 25 | 39.4% | — | ||
| Q4 24 | 42.9% | — | ||
| Q3 24 | 29.7% | — | ||
| Q2 24 | 40.7% | — | ||
| Q1 24 | 34.8% | — |
营业利润率PRPLYOU
| Q4 25 | -1.6% | 22.4% | ||
| Q3 25 | -10.2% | 23.0% | ||
| Q2 25 | -13.5% | 19.4% | ||
| Q1 25 | -13.9% | 17.7% | ||
| Q4 24 | -6.0% | 16.5% | ||
| Q3 24 | -39.5% | 17.7% | ||
| Q2 24 | -12.1% | 16.2% | ||
| Q1 24 | -19.3% | 13.2% |
净利率PRPLYOU
| Q4 25 | -2.3% | 12.8% | ||
| Q3 25 | -9.9% | 12.3% | ||
| Q2 25 | -16.5% | 11.3% | ||
| Q1 25 | -18.4% | 12.0% | ||
| Q4 24 | -6.6% | 50.1% | ||
| Q3 24 | -33.1% | 11.8% | ||
| Q2 24 | 0.0% | 12.9% | ||
| Q1 24 | -41.8% | 10.5% |
每股收益（稀释后）PRPLYOU
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.11 | — | ||
| Q2 25 | $0.16 | — | ||
| Q1 25 | $0.18 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.00 | — | ||
| Q1 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $85.7M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $177.7M |
| 总资产 | $296.3M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资PRPLYOU
| Q4 25 | $24.3M | $85.7M | ||
| Q3 25 | $32.4M | $75.8M | ||
| Q2 25 | $34.2M | $89.3M | ||
| Q1 25 | $21.6M | $87.6M | ||
| Q4 24 | $29.0M | $66.9M | ||
| Q3 24 | $23.4M | $32.9M | ||
| Q2 24 | $23.4M | $39.1M | ||
| Q1 24 | $34.5M | $64.1M |
总债务PRPLYOU
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益PRPLYOU
| Q4 25 | $-29.7M | $177.7M | ||
| Q3 25 | $-26.9M | $148.6M | ||
| Q2 25 | $-15.6M | $121.3M | ||
| Q1 25 | $1.3M | $116.7M | ||
| Q4 24 | $20.2M | $198.4M | ||
| Q3 24 | $28.0M | $129.0M | ||
| Q2 24 | $66.4M | $153.5M | ||
| Q1 24 | $65.5M | $165.9M |
总资产PRPLYOU
| Q4 25 | $296.3M | $1.3B | ||
| Q3 25 | $302.1M | $1.1B | ||
| Q2 25 | $303.8M | $1.2B | ||
| Q1 25 | $293.8M | $1.1B | ||
| Q4 24 | $307.8M | $1.2B | ||
| Q3 24 | $309.3M | $858.6M | ||
| Q2 24 | $362.1M | $982.4M | ||
| Q1 24 | $382.1M | $1.0B |
负债/权益比PRPLYOU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $198.4M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $187.4M |
| 自由现金流率自由现金流/营收 | -5.5% | 77.8% |
| 资本支出强度资本支出/营收 | 1.4% | 4.6% |
| 现金转化率经营现金流/净利润 | — | 6.45× |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $343.1M |
8季度趋势，按日历期对齐
经营现金流PRPLYOU
| Q4 25 | $-5.8M | $198.4M | ||
| Q3 25 | $-968.0K | $-47.3M | ||
| Q2 25 | $-4.0M | $123.0M | ||
| Q1 25 | $-23.1M | $98.3M | ||
| Q4 24 | $6.8M | $136.6M | ||
| Q3 24 | $1.1M | $-35.9M | ||
| Q2 24 | $-8.9M | $114.6M | ||
| Q1 24 | $-16.8M | $80.3M |
自由现金流PRPLYOU
| Q4 25 | $-7.8M | $187.4M | ||
| Q3 25 | $-1.8M | $-53.5M | ||
| Q2 25 | $-7.0M | $117.9M | ||
| Q1 25 | $-25.3M | $91.3M | ||
| Q4 24 | $5.7M | $133.9M | ||
| Q3 24 | $101.0K | $-37.9M | ||
| Q2 24 | $-11.0M | $110.1M | ||
| Q1 24 | $-19.9M | $77.6M |
自由现金流率PRPLYOU
| Q4 25 | -5.5% | 77.8% | ||
| Q3 25 | -1.5% | -23.3% | ||
| Q2 25 | -6.6% | 53.7% | ||
| Q1 25 | -24.3% | 43.2% | ||
| Q4 24 | 4.4% | 64.9% | ||
| Q3 24 | 0.1% | -19.1% | ||
| Q2 24 | -9.2% | 59.0% | ||
| Q1 24 | -16.5% | 43.3% |
资本支出强度PRPLYOU
| Q4 25 | 1.4% | 4.6% | ||
| Q3 25 | 0.7% | 2.7% | ||
| Q2 25 | 2.8% | 2.3% | ||
| Q1 25 | 2.2% | 3.4% | ||
| Q4 24 | 0.8% | 1.3% | ||
| Q3 24 | 0.9% | 1.0% | ||
| Q2 24 | 1.7% | 2.4% | ||
| Q1 24 | 2.5% | 1.6% |
现金转化率PRPLYOU
| Q4 25 | — | 6.45× | ||
| Q3 25 | — | -1.67× | ||
| Q2 25 | — | 4.97× | ||
| Q1 25 | — | 3.87× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | — | -1.53× | ||
| Q2 24 | -330.22× | 4.75× | ||
| Q1 24 | — | 4.27× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
YOU
暂无分部数据
