vs
Purple Innovation, Inc.(PRPL)与ZIPRECRUITER, INC.(ZIP)财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是ZIPRECRUITER, INC.的1.3倍($140.7M vs $111.7M),ZIPRECRUITER, INC.净利率更高(-0.7% vs -2.3%,领先1.5%),Purple Innovation, Inc.同比增速更快(9.1% vs 0.6%),ZIPRECRUITER, INC.自由现金流更多($7.6M vs $-7.8M),过去两年Purple Innovation, Inc.的营收复合增速更高(8.3% vs -4.4%)
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
ZipRecruiter, Inc.是一家美国线上招聘平台企业,主打面向求职者与招聘方的求职招聘匹配服务,为双方提供高效对接的人才服务市场,帮助求职者快速找到适配岗位,也助力企业高效完成招聘需求。
PRPL vs ZIP — 直观对比
营收规模更大
PRPL
是对方的1.3倍
$111.7M
营收增速更快
PRPL
高出8.5%
0.6%
净利率更高
ZIP
高出1.5%
-2.3%
自由现金流更多
ZIP
多$15.4M
$-7.8M
两年增速更快
PRPL
近两年复合增速
-4.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $140.7M | $111.7M |
| 净利润 | $-3.2M | $-835.0K |
| 毛利率 | 41.9% | 89.1% |
| 营业利润率 | -1.6% | 3.6% |
| 净利率 | -2.3% | -0.7% |
| 营收同比 | 9.1% | 0.6% |
| 净利润同比 | 62.1% | 92.3% |
| 每股收益(稀释后) | $0.03 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
PRPL
ZIP
| Q4 25 | $140.7M | $111.7M | ||
| Q3 25 | $118.8M | $115.0M | ||
| Q2 25 | $105.1M | $112.2M | ||
| Q1 25 | $104.2M | $110.1M | ||
| Q4 24 | $129.0M | $111.0M | ||
| Q3 24 | $118.6M | $117.1M | ||
| Q2 24 | $120.3M | $123.7M | ||
| Q1 24 | $120.0M | $122.2M |
净利润
PRPL
ZIP
| Q4 25 | $-3.2M | $-835.0K | ||
| Q3 25 | $-11.7M | $-9.8M | ||
| Q2 25 | $-17.3M | $-9.5M | ||
| Q1 25 | $-19.1M | $-12.8M | ||
| Q4 24 | $-8.5M | $-10.8M | ||
| Q3 24 | $-39.2M | $-2.6M | ||
| Q2 24 | $27.0K | $7.0M | ||
| Q1 24 | $-50.2M | $-6.5M |
毛利率
PRPL
ZIP
| Q4 25 | 41.9% | 89.1% | ||
| Q3 25 | 42.8% | 89.1% | ||
| Q2 25 | 35.9% | 89.3% | ||
| Q1 25 | 39.4% | 89.4% | ||
| Q4 24 | 42.9% | 89.6% | ||
| Q3 24 | 29.7% | 89.4% | ||
| Q2 24 | 40.7% | 89.5% | ||
| Q1 24 | 34.8% | 89.1% |
营业利润率
PRPL
ZIP
| Q4 25 | -1.6% | 3.6% | ||
| Q3 25 | -10.2% | -4.4% | ||
| Q2 25 | -13.5% | -5.9% | ||
| Q1 25 | -13.9% | -10.6% | ||
| Q4 24 | -6.0% | -3.6% | ||
| Q3 24 | -39.5% | -2.8% | ||
| Q2 24 | -12.1% | 7.6% | ||
| Q1 24 | -19.3% | -0.7% |
净利率
PRPL
ZIP
| Q4 25 | -2.3% | -0.7% | ||
| Q3 25 | -9.9% | -8.5% | ||
| Q2 25 | -16.5% | -8.5% | ||
| Q1 25 | -18.4% | -11.7% | ||
| Q4 24 | -6.6% | -9.7% | ||
| Q3 24 | -33.1% | -2.2% | ||
| Q2 24 | 0.0% | 5.7% | ||
| Q1 24 | -41.8% | -5.3% |
每股收益(稀释后)
PRPL
ZIP
| Q4 25 | $0.03 | $-0.03 | ||
| Q3 25 | $0.11 | $-0.11 | ||
| Q2 25 | $0.16 | $-0.10 | ||
| Q1 25 | $0.18 | $-0.13 | ||
| Q4 24 | $0.08 | $-0.10 | ||
| Q3 24 | $0.36 | $-0.03 | ||
| Q2 24 | $0.00 | $0.07 | ||
| Q1 24 | $0.47 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $188.0M |
| 总债务越低越好 | $126.7M | — |
| 股东权益账面价值 | $-29.7M | $-77.2M |
| 总资产 | $296.3M | $569.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
PRPL
ZIP
| Q4 25 | $24.3M | $188.0M | ||
| Q3 25 | $32.4M | $211.8M | ||
| Q2 25 | $34.2M | $203.5M | ||
| Q1 25 | $21.6M | $221.1M | ||
| Q4 24 | $29.0M | $218.4M | ||
| Q3 24 | $23.4M | $225.6M | ||
| Q2 24 | $23.4M | $271.7M | ||
| Q1 24 | $34.5M | $282.5M |
总债务
PRPL
ZIP
| Q4 25 | $126.7M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $70.7M | — | ||
| Q3 24 | $50.8M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
PRPL
ZIP
| Q4 25 | $-29.7M | $-77.2M | ||
| Q3 25 | $-26.9M | $-76.1M | ||
| Q2 25 | $-15.6M | $-65.9M | ||
| Q1 25 | $1.3M | $-11.3M | ||
| Q4 24 | $20.2M | $13.4M | ||
| Q3 24 | $28.0M | $13.6M | ||
| Q2 24 | $66.4M | $24.4M | ||
| Q1 24 | $65.5M | $12.7M |
总资产
PRPL
ZIP
| Q4 25 | $296.3M | $569.7M | ||
| Q3 25 | $302.1M | $573.6M | ||
| Q2 25 | $303.8M | $592.4M | ||
| Q1 25 | $293.8M | $629.4M | ||
| Q4 24 | $307.8M | $664.1M | ||
| Q3 24 | $309.3M | $652.0M | ||
| Q2 24 | $362.1M | $665.3M | ||
| Q1 24 | $382.1M | $662.4M |
负债/权益比
PRPL
ZIP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.50× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-5.8M | $7.7M |
| 自由现金流经营现金流 - 资本支出 | $-7.8M | $7.6M |
| 自由现金流率自由现金流/营收 | -5.5% | 6.8% |
| 资本支出强度资本支出/营收 | 1.4% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-41.9M | $9.9M |
8季度趋势,按日历期对齐
经营现金流
PRPL
ZIP
| Q4 25 | $-5.8M | $7.7M | ||
| Q3 25 | $-968.0K | $2.6M | ||
| Q2 25 | $-4.0M | $10.5M | ||
| Q1 25 | $-23.1M | $-9.9M | ||
| Q4 24 | $6.8M | $12.5M | ||
| Q3 24 | $1.1M | $9.3M | ||
| Q2 24 | $-8.9M | $21.9M | ||
| Q1 24 | $-16.8M | $2.0M |
自由现金流
PRPL
ZIP
| Q4 25 | $-7.8M | $7.6M | ||
| Q3 25 | $-1.8M | $2.2M | ||
| Q2 25 | $-7.0M | $10.2M | ||
| Q1 25 | $-25.3M | $-10.2M | ||
| Q4 24 | $5.7M | $12.0M | ||
| Q3 24 | $101.0K | $9.2M | ||
| Q2 24 | $-11.0M | $21.7M | ||
| Q1 24 | $-19.9M | $1.9M |
自由现金流率
PRPL
ZIP
| Q4 25 | -5.5% | 6.8% | ||
| Q3 25 | -1.5% | 1.9% | ||
| Q2 25 | -6.6% | 9.1% | ||
| Q1 25 | -24.3% | -9.3% | ||
| Q4 24 | 4.4% | 10.8% | ||
| Q3 24 | 0.1% | 7.8% | ||
| Q2 24 | -9.2% | 17.6% | ||
| Q1 24 | -16.5% | 1.6% |
资本支出强度
PRPL
ZIP
| Q4 25 | 1.4% | 0.1% | ||
| Q3 25 | 0.7% | 0.3% | ||
| Q2 25 | 2.8% | 0.3% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | 0.8% | 0.4% | ||
| Q3 24 | 0.9% | 0.2% | ||
| Q2 24 | 1.7% | 0.1% | ||
| Q1 24 | 2.5% | 0.1% |
现金转化率
PRPL
ZIP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -330.22× | 3.12× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
ZIP
| License | $84.3M | 75% |
| Services | $27.4M | 25% |