vs
Public Storage（PSA）与Rollins, Inc.（ROL）财务数据对比。点击上方公司名可切换其他公司
Public Storage的季度营收约是Rollins, Inc.的1.3倍（$1.2B vs $906.4M），Public Storage净利率更高（41.7% vs 11.9%，领先29.8%），Rollins, Inc.同比增速更快（10.2% vs 3.3%），过去两年Public Storage的营收复合增速更高（2.5% vs 0.8%）
Public Storage总部位于美国加利福尼亚州格伦代尔，是主营自助仓储业务的房地产投资信托，也是美国最大的自助仓储服务品牌，持有美国约9%的自助仓储面积。截至2024年12月31日，公司运营3073处自助仓储设施，总可出租净面积达2.21亿平方英尺。
Rollins, Inc.是北美知名虫害防治服务商，面向住宅及商业客户提供专业防控服务。公司依托Orkin、HomeTeam Pest Defense等多家全资子公司布局全球业务，覆盖北美、英国等市场，在民用及商用虫害治理领域具备深厚的行业积累与品牌优势。
PSA vs ROL — 直观对比
营收规模更大
PSA
是对方的1.3倍
$906.4M
营收增速更快
ROL
高出6.9%
3.3%
净利率更高
PSA
高出29.8%
11.9%
两年增速更快
PSA
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $906.4M |
| 净利润 | $507.1M | $107.8M |
| 毛利率 | — | — |
| 营业利润率 | 40.7% | 16.1% |
| 净利率 | 41.7% | 11.9% |
| 营收同比 | 3.3% | 10.2% |
| 净利润同比 | -17.5% | 2.5% |
| 每股收益（稀释后） | $2.59 | $0.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSAROL
| Q1 26 | — | $906.4M | ||
| Q4 25 | $1.2B | $912.9M | ||
| Q3 25 | $1.2B | $1.0B | ||
| Q2 25 | $1.2B | $999.5M | ||
| Q1 25 | $1.2B | $822.5M | ||
| Q4 24 | $1.2B | $832.2M | ||
| Q3 24 | $1.2B | $916.3M | ||
| Q2 24 | $1.2B | $891.9M |
净利润PSAROL
| Q1 26 | — | $107.8M | ||
| Q4 25 | $507.1M | $116.4M | ||
| Q3 25 | $511.1M | $163.5M | ||
| Q2 25 | $358.4M | $141.5M | ||
| Q1 25 | $407.8M | $105.2M | ||
| Q4 24 | $614.6M | $105.7M | ||
| Q3 24 | $430.3M | $136.9M | ||
| Q2 24 | $518.1M | $129.4M |
营业利润率PSAROL
| Q1 26 | — | 16.1% | ||
| Q4 25 | 40.7% | 17.5% | ||
| Q3 25 | 42.3% | 21.9% | ||
| Q2 25 | 30.4% | 19.8% | ||
| Q1 25 | 34.8% | 17.3% | ||
| Q4 24 | 52.4% | 18.1% | ||
| Q3 24 | 36.7% | 20.9% | ||
| Q2 24 | 44.6% | 20.4% |
净利率PSAROL
| Q1 26 | — | 11.9% | ||
| Q4 25 | 41.7% | 12.8% | ||
| Q3 25 | 41.8% | 15.9% | ||
| Q2 25 | 29.8% | 14.2% | ||
| Q1 25 | 34.5% | 12.8% | ||
| Q4 24 | 52.2% | 12.7% | ||
| Q3 24 | 36.2% | 14.9% | ||
| Q2 24 | 44.2% | 14.5% |
每股收益（稀释后）PSAROL
| Q1 26 | — | $0.22 | ||
| Q4 25 | $2.59 | $0.24 | ||
| Q3 25 | $2.62 | $0.34 | ||
| Q2 25 | $1.76 | $0.29 | ||
| Q1 25 | $2.04 | $0.22 | ||
| Q4 24 | $3.22 | $0.22 | ||
| Q3 24 | $2.16 | $0.28 | ||
| Q2 24 | $2.66 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $318.1M | $116.5M |
| 总债务越低越好 | $10.3B | $650.6M |
| 股东权益账面价值 | $9.2B | $1.4B |
| 总资产 | $20.2B | $3.2B |
| 负债/权益比越低杠杆越低 | 1.11× | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资PSAROL
| Q1 26 | — | $116.5M | ||
| Q4 25 | $318.1M | $100.0M | ||
| Q3 25 | $296.5M | $127.4M | ||
| Q2 25 | $1.1B | $123.0M | ||
| Q1 25 | $287.2M | $201.2M | ||
| Q4 24 | $447.4M | $89.6M | ||
| Q3 24 | $599.0M | $95.3M | ||
| Q2 24 | $542.3M | $106.7M |
总债务PSAROL
| Q1 26 | — | $650.6M | ||
| Q4 25 | $10.3B | $486.1M | ||
| Q3 25 | $10.0B | $485.7M | ||
| Q2 25 | $10.4B | $485.3M | ||
| Q1 25 | $9.4B | $485.5M | ||
| Q4 24 | $9.4B | $395.3M | ||
| Q3 24 | $9.5B | — | ||
| Q2 24 | $9.4B | — |
股东权益PSAROL
| Q1 26 | — | $1.4B | ||
| Q4 25 | $9.2B | $1.4B | ||
| Q3 25 | $9.3B | $1.5B | ||
| Q2 25 | $9.4B | $1.4B | ||
| Q1 25 | $9.6B | $1.4B | ||
| Q4 24 | $9.7B | $1.3B | ||
| Q3 24 | $9.6B | $1.3B | ||
| Q2 24 | $9.7B | $1.2B |
总资产PSAROL
| Q1 26 | — | $3.2B | ||
| Q4 25 | $20.2B | $3.1B | ||
| Q3 25 | $20.1B | $3.2B | ||
| Q2 25 | $20.5B | $3.2B | ||
| Q1 25 | $19.6B | $2.9B | ||
| Q4 24 | $19.8B | $2.8B | ||
| Q3 24 | $19.8B | $2.8B | ||
| Q2 24 | $19.8B | $2.8B |
负债/权益比PSAROL
| Q1 26 | — | 0.47× | ||
| Q4 25 | 1.11× | 0.35× | ||
| Q3 25 | 1.08× | 0.32× | ||
| Q2 25 | 1.11× | 0.34× | ||
| Q1 25 | 0.99× | 0.36× | ||
| Q4 24 | 0.96× | 0.30× | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 0.97× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $733.6M | $118.4M |
| 自由现金流经营现金流 - 资本支出 | — | $111.2M |
| 自由现金流率自由现金流/营收 | — | 12.3% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | 1.45× | 1.10× |
| 过去12个月自由现金流最近4个季度 | — | $621.1M |
8季度趋势，按日历期对齐
经营现金流PSAROL
| Q1 26 | — | $118.4M | ||
| Q4 25 | $733.6M | $164.7M | ||
| Q3 25 | $875.1M | $191.3M | ||
| Q2 25 | $872.7M | $175.1M | ||
| Q1 25 | $705.1M | $146.9M | ||
| Q4 24 | $768.6M | $188.2M | ||
| Q3 24 | $798.8M | $146.9M | ||
| Q2 24 | $895.3M | $145.1M |
自由现金流PSAROL
| Q1 26 | — | $111.2M | ||
| Q4 25 | — | $159.0M | ||
| Q3 25 | — | $182.8M | ||
| Q2 25 | — | $168.0M | ||
| Q1 25 | — | $140.1M | ||
| Q4 24 | — | $184.0M | ||
| Q3 24 | — | $139.4M | ||
| Q2 24 | — | $136.4M |
自由现金流率PSAROL
| Q1 26 | — | 12.3% | ||
| Q4 25 | — | 17.4% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 16.8% | ||
| Q1 25 | — | 17.0% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 15.2% | ||
| Q2 24 | — | 15.3% |
资本支出强度PSAROL
| Q1 26 | — | 0.8% | ||
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | 1.0% |
现金转化率PSAROL
| Q1 26 | — | 1.10× | ||
| Q4 25 | 1.45× | 1.41× | ||
| Q3 25 | 1.71× | 1.17× | ||
| Q2 25 | 2.43× | 1.24× | ||
| Q1 25 | 1.73× | 1.40× | ||
| Q4 24 | 1.25× | 1.78× | ||
| Q3 24 | 1.86× | 1.07× | ||
| Q2 24 | 1.73× | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSA
| Self Storage Operations | $1.1B | 93% |
| Ancillary Operations | $86.9M | 7% |
ROL
暂无分部数据
