vs
POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）与Walker & Dunlop, Inc.（WD）财务数据对比。点击上方公司名可切换其他公司
Walker & Dunlop, Inc.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.8倍（$340.0M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.净利率更高（8.4% vs -12.9%，领先21.3%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs -0.4%），POWER SOLUTIONS INTERNATIONAL, INC.自由现金流更多（$-7.6M vs $-680.1M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 22.1%）
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
Walker & Dunlop, Inc.是美国乃至全球规模领先的商业地产金融与咨询服务机构，为客户提供覆盖商业地产领域的多元金融解决方案及专业咨询服务，业务辐射全球多个市场，在行业内拥有深厚的资源积累与广泛的市场认可度。
PSIX vs WD — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $191.2M | $340.0M |
| 净利润 | $16.1M | $-13.9M |
| 毛利率 | 21.9% | — |
| 营业利润率 | 12.7% | -17.2% |
| 净利率 | 8.4% | -12.9% |
| 营收同比 | 32.5% | -0.4% |
| 净利润同比 | -31.0% | -131.0% |
| 每股收益（稀释后） | $0.69 | $-0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $191.2M | $340.0M | ||
| Q3 25 | $203.8M | $337.7M | ||
| Q2 25 | $191.9M | $319.2M | ||
| Q1 25 | $135.4M | $237.4M | ||
| Q4 24 | $144.3M | $341.5M | ||
| Q3 24 | $125.8M | $292.3M | ||
| Q2 24 | $110.6M | $270.7M | ||
| Q1 24 | $95.2M | $228.1M |
| Q4 25 | $16.1M | $-13.9M | ||
| Q3 25 | $27.6M | $33.5M | ||
| Q2 25 | $51.2M | $34.0M | ||
| Q1 25 | $19.1M | $2.8M | ||
| Q4 24 | $23.3M | $44.8M | ||
| Q3 24 | $17.3M | $28.8M | ||
| Q2 24 | $21.5M | $22.7M | ||
| Q1 24 | $7.1M | $11.9M |
| Q4 25 | 21.9% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 28.2% | — | ||
| Q1 25 | 29.7% | — | ||
| Q4 24 | 29.9% | — | ||
| Q3 24 | 28.9% | — | ||
| Q2 24 | 31.8% | — | ||
| Q1 24 | 27.0% | — |
| Q4 25 | 12.7% | -17.2% | ||
| Q3 25 | 13.9% | 13.6% | ||
| Q2 25 | 16.9% | 14.5% | ||
| Q1 25 | 18.2% | 2.2% | ||
| Q4 24 | 17.5% | 15.3% | ||
| Q3 24 | 16.3% | 12.8% | ||
| Q2 24 | 22.9% | 10.4% | ||
| Q1 24 | 11.2% | 6.0% |
| Q4 25 | 8.4% | -12.9% | ||
| Q3 25 | 13.5% | 9.9% | ||
| Q2 25 | 26.7% | 10.6% | ||
| Q1 25 | 14.1% | 1.2% | ||
| Q4 24 | 16.1% | 13.1% | ||
| Q3 24 | 13.8% | 9.9% | ||
| Q2 24 | 19.5% | 8.4% | ||
| Q1 24 | 7.5% | 5.2% |
| Q4 25 | $0.69 | $-0.41 | ||
| Q3 25 | $1.20 | $0.98 | ||
| Q2 25 | $2.22 | $0.99 | ||
| Q1 25 | $0.83 | $0.08 | ||
| Q4 24 | $1.01 | $1.32 | ||
| Q3 24 | $0.75 | $0.85 | ||
| Q2 24 | $0.94 | $0.67 | ||
| Q1 24 | $0.31 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.3M | $299.3M |
| 总债务越低越好 | $96.6M | — |
| 股东权益账面价值 | $178.6M | $1.7B |
| 总资产 | $424.7M | $5.1B |
| 负债/权益比越低杠杆越低 | 0.54× | — |
8季度趋势，按日历期对齐
| Q4 25 | $41.3M | $299.3M | ||
| Q3 25 | $49.0M | $274.8M | ||
| Q2 25 | $49.5M | $233.7M | ||
| Q1 25 | $50.0M | $181.0M | ||
| Q4 24 | $55.3M | $279.3M | ||
| Q3 24 | $40.5M | $179.8M | ||
| Q2 24 | $28.8M | $208.1M | ||
| Q1 24 | $33.1M | $216.5M |
| Q4 25 | $96.6M | — | ||
| Q3 25 | $96.7M | — | ||
| Q2 25 | $1.8M | — | ||
| Q1 25 | $1.0M | — | ||
| Q4 24 | $184.0K | — | ||
| Q3 24 | $238.0K | — | ||
| Q2 24 | $292.0K | — | ||
| Q1 24 | $345.0K | — |
| Q4 25 | $178.6M | $1.7B | ||
| Q3 25 | $162.5M | $1.8B | ||
| Q2 25 | $135.7M | $1.8B | ||
| Q1 25 | $84.3M | $1.7B | ||
| Q4 24 | $65.3M | $1.7B | ||
| Q3 24 | $42.1M | $1.7B | ||
| Q2 24 | $24.8M | $1.7B | ||
| Q1 24 | $3.2M | $1.7B |
| Q4 25 | $424.7M | $5.1B | ||
| Q3 25 | $458.9M | $5.8B | ||
| Q2 25 | $437.7M | $4.7B | ||
| Q1 25 | $372.7M | $4.5B | ||
| Q4 24 | $328.2M | $4.4B | ||
| Q3 24 | $339.1M | $4.6B | ||
| Q2 24 | $307.6M | $4.2B | ||
| Q1 24 | $286.8M | $3.8B |
| Q4 25 | 0.54× | — | ||
| Q3 25 | 0.60× | — | ||
| Q2 25 | 0.01× | — | ||
| Q1 25 | 0.01× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | 0.01× | — | ||
| Q1 24 | 0.11× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.6M | $-664.3M |
| 自由现金流经营现金流 - 资本支出 | $-7.6M | $-680.1M |
| 自由现金流率自由现金流/营收 | -4.0% | -200.0% |
| 资本支出强度资本支出/营收 | 1.6% | 4.6% |
| 现金转化率经营现金流/净利润 | -0.29× | — |
| 过去12个月自由现金流最近4个季度 | $14.1M | $-2.2B |
8季度趋势，按日历期对齐
| Q4 25 | $-4.6M | $-664.3M | ||
| Q3 25 | $3.3M | $-948.1M | ||
| Q2 25 | $16.7M | $-238.5M | ||
| Q1 25 | $8.8M | $-281.1M | ||
| Q4 24 | $32.7M | $129.4M | ||
| Q3 24 | $12.6M | $-202.0M | ||
| Q2 24 | $1.5M | $-237.8M | ||
| Q1 24 | $15.6M | $38.4M |
| Q4 25 | $-7.6M | $-680.1M | ||
| Q3 25 | $1.7M | $-950.4M | ||
| Q2 25 | $14.6M | $-241.0M | ||
| Q1 25 | $5.4M | $-284.7M | ||
| Q4 24 | $30.0M | $116.4M | ||
| Q3 24 | $12.1M | $-204.0M | ||
| Q2 24 | $822.0K | $-241.7M | ||
| Q1 24 | $14.8M | $35.2M |
| Q4 25 | -4.0% | -200.0% | ||
| Q3 25 | 0.8% | -281.5% | ||
| Q2 25 | 7.6% | -75.5% | ||
| Q1 25 | 4.0% | -120.0% | ||
| Q4 24 | 20.8% | 34.1% | ||
| Q3 24 | 9.7% | -69.8% | ||
| Q2 24 | 0.7% | -89.3% | ||
| Q1 24 | 15.6% | 15.4% |
| Q4 25 | 1.6% | 4.6% | ||
| Q3 25 | 0.8% | 0.7% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 2.5% | 1.5% | ||
| Q4 24 | 1.8% | 3.8% | ||
| Q3 24 | 0.3% | 0.7% | ||
| Q2 24 | 0.6% | 1.4% | ||
| Q1 24 | 0.9% | 1.4% |
| Q4 25 | -0.29× | — | ||
| Q3 25 | 0.12× | -28.34× | ||
| Q2 25 | 0.33× | -7.02× | ||
| Q1 25 | 0.46× | -102.07× | ||
| Q4 24 | 1.40× | 2.89× | ||
| Q3 24 | 0.73× | -7.01× | ||
| Q2 24 | 0.07× | -10.49× | ||
| Q1 24 | 2.20× | 3.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
WD
暂无分部数据
