vs
Pure Storage, Inc.（PSTG）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是Pure Storage, Inc.的2.0倍（$1.9B vs $964.5M），RPM INTERNATIONAL INC净利率更高（8.4% vs 5.7%，领先2.8%），Pure Storage, Inc.同比增速更快（16.0% vs 3.5%），RPM INTERNATIONAL INC自由现金流更多（$296.4M vs $52.6M），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 10.5%）
Pure Storage是美国上市科技企业，总部位于加利福尼亚州圣克拉拉，成立于2009年，2011年正式推出自研全闪存数据存储软硬件产品，2015年上市前累计获得超4.7亿美元风险投资，营收长期保持高速增长态势。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
PSTG vs RPM — 直观对比
营收规模更大
RPM
是对方的2.0倍
$964.5M
营收增速更快
PSTG
高出12.5%
3.5%
净利率更高
RPM
高出2.8%
5.7%
自由现金流更多
RPM
多$243.8M
$52.6M
两年增速更快
RPM
近两年复合增速
10.5%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $964.5M | $1.9B |
| 净利润 | $54.8M | $161.2M |
| 毛利率 | 72.3% | 40.8% |
| 营业利润率 | 5.6% | 11.0% |
| 净利率 | 5.7% | 8.4% |
| 营收同比 | 16.0% | 3.5% |
| 净利润同比 | -13.9% | -12.0% |
| 每股收益（稀释后） | $0.16 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收PSTGRPM
| Q4 25 | $964.5M | $1.9B | ||
| Q3 25 | $861.0M | $2.1B | ||
| Q2 25 | $778.5M | $2.1B | ||
| Q1 25 | $879.8M | $1.5B | ||
| Q4 24 | $831.1M | $1.8B | ||
| Q3 24 | $763.8M | $2.0B | ||
| Q2 24 | $693.5M | $2.0B | ||
| Q1 24 | $789.8M | $1.5B |
净利润PSTGRPM
| Q4 25 | $54.8M | $161.2M | ||
| Q3 25 | $47.1M | $227.6M | ||
| Q2 25 | $-14.0M | $225.8M | ||
| Q1 25 | $42.4M | $52.0M | ||
| Q4 24 | $63.6M | $183.2M | ||
| Q3 24 | $35.7M | $227.7M | ||
| Q2 24 | $-35.0M | $180.6M | ||
| Q1 24 | $65.4M | $61.2M |
毛利率PSTGRPM
| Q4 25 | 72.3% | 40.8% | ||
| Q3 25 | 70.2% | 42.3% | ||
| Q2 25 | 68.9% | 42.4% | ||
| Q1 25 | 67.5% | 38.4% | ||
| Q4 24 | 70.1% | 41.4% | ||
| Q3 24 | 70.7% | 42.5% | ||
| Q2 24 | 71.5% | 41.4% | ||
| Q1 24 | 72.0% | 39.9% |
营业利润率PSTGRPM
| Q4 25 | 5.6% | 11.0% | ||
| Q3 25 | 0.6% | 14.1% | ||
| Q2 25 | -4.0% | 11.9% | ||
| Q1 25 | 4.8% | 2.8% | ||
| Q4 24 | 7.2% | 11.5% | ||
| Q3 24 | 3.3% | 14.8% | ||
| Q2 24 | -6.0% | 11.9% | ||
| Q1 24 | 7.3% | 5.5% |
净利率PSTGRPM
| Q4 25 | 5.7% | 8.4% | ||
| Q3 25 | 5.5% | 10.8% | ||
| Q2 25 | -1.8% | 10.8% | ||
| Q1 25 | 4.8% | 3.5% | ||
| Q4 24 | 7.7% | 9.9% | ||
| Q3 24 | 4.7% | 11.6% | ||
| Q2 24 | -5.0% | 9.0% | ||
| Q1 24 | 8.3% | 4.0% |
每股收益（稀释后）PSTGRPM
| Q4 25 | $0.16 | $1.26 | ||
| Q3 25 | $0.14 | $1.77 | ||
| Q2 25 | $-0.04 | $1.76 | ||
| Q1 25 | $0.13 | $0.40 | ||
| Q4 24 | $0.19 | $1.42 | ||
| Q3 24 | $0.10 | $1.77 | ||
| Q2 24 | $-0.11 | $1.40 | ||
| Q1 24 | $0.22 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $852.8M | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $1.4B | $3.1B |
| 总资产 | $4.2B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资PSTGRPM
| Q4 25 | $852.8M | $316.6M | ||
| Q3 25 | $887.8M | $297.1M | ||
| Q2 25 | $739.3M | $302.1M | ||
| Q1 25 | $723.6M | $241.9M | ||
| Q4 24 | $894.6M | $268.7M | ||
| Q3 24 | $965.0M | $231.6M | ||
| Q2 24 | $900.6M | $237.4M | ||
| Q1 24 | $702.5M | $248.9M |
总债务PSTGRPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益PSTGRPM
| Q4 25 | $1.4B | $3.1B | ||
| Q3 25 | $1.3B | $3.1B | ||
| Q2 25 | $1.2B | $2.9B | ||
| Q1 25 | $1.3B | $2.7B | ||
| Q4 24 | $1.4B | $2.7B | ||
| Q3 24 | $1.5B | $2.6B | ||
| Q2 24 | $1.4B | $2.5B | ||
| Q1 24 | $1.3B | $2.3B |
总资产PSTGRPM
| Q4 25 | $4.2B | $7.9B | ||
| Q3 25 | $4.0B | $7.9B | ||
| Q2 25 | $3.8B | $7.8B | ||
| Q1 25 | $4.0B | $6.6B | ||
| Q4 24 | $3.9B | $6.7B | ||
| Q3 24 | $3.8B | $6.6B | ||
| Q2 24 | $3.6B | $6.6B | ||
| Q1 24 | $3.7B | $6.4B |
负债/权益比PSTGRPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $116.0M | $345.7M |
| 自由现金流经营现金流 - 资本支出 | $52.6M | $296.4M |
| 自由现金流率自由现金流/营收 | 5.5% | 15.5% |
| 资本支出强度资本支出/营收 | 6.6% | 2.6% |
| 现金转化率经营现金流/净利润 | 2.12× | 2.14× |
| 过去12个月自由现金流最近4个季度 | $566.7M | $582.9M |
8季度趋势，按日历期对齐
经营现金流PSTGRPM
| Q4 25 | $116.0M | $345.7M | ||
| Q3 25 | $212.2M | $237.5M | ||
| Q2 25 | $283.9M | $149.2M | ||
| Q1 25 | $208.5M | $91.5M | ||
| Q4 24 | $97.0M | $279.4M | ||
| Q3 24 | $226.6M | $248.1M | ||
| Q2 24 | $221.5M | $181.2M | ||
| Q1 24 | $244.4M | $173.4M |
自由现金流PSTGRPM
| Q4 25 | $52.6M | $296.4M | ||
| Q3 25 | $150.1M | $175.0M | ||
| Q2 25 | $211.6M | $78.2M | ||
| Q1 25 | $152.4M | $33.3M | ||
| Q4 24 | $35.2M | $229.5M | ||
| Q3 24 | $166.6M | $197.3M | ||
| Q2 24 | $172.7M | $105.3M | ||
| Q1 24 | $200.9M | $124.6M |
自由现金流率PSTGRPM
| Q4 25 | 5.5% | 15.5% | ||
| Q3 25 | 17.4% | 8.3% | ||
| Q2 25 | 27.2% | 3.8% | ||
| Q1 25 | 17.3% | 2.3% | ||
| Q4 24 | 4.2% | 12.4% | ||
| Q3 24 | 21.8% | 10.0% | ||
| Q2 24 | 24.9% | 5.2% | ||
| Q1 24 | 25.4% | 8.2% |
资本支出强度PSTGRPM
| Q4 25 | 6.6% | 2.6% | ||
| Q3 25 | 7.2% | 3.0% | ||
| Q2 25 | 9.3% | 3.4% | ||
| Q1 25 | 6.4% | 3.9% | ||
| Q4 24 | 7.4% | 2.7% | ||
| Q3 24 | 7.9% | 2.6% | ||
| Q2 24 | 7.0% | 3.8% | ||
| Q1 24 | 5.5% | 3.2% |
现金转化率PSTGRPM
| Q4 25 | 2.12× | 2.14× | ||
| Q3 25 | 4.50× | 1.04× | ||
| Q2 25 | — | 0.66× | ||
| Q1 25 | 4.91× | 1.76× | ||
| Q4 24 | 1.52× | 1.53× | ||
| Q3 24 | 6.35× | 1.09× | ||
| Q2 24 | — | 1.00× | ||
| Q1 24 | 3.74× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
PSTG
| US | $683.2M | 71% |
| Non Us | $281.3M | 29% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
