vs
昆腾(QMCO)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是昆腾的1.9倍($142.2M vs $74.6M),Ranger Energy Services, Inc.净利率更高(2.3% vs -37.3%,领先39.6%),昆腾同比增速更快(2.8% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-5.6M),过去两年昆腾的营收复合增速更高(2.1% vs 1.9%)
昆腾公司是一家专注数据存储、管理与保护的科技企业,为全生命周期的视频及非结构化数据提供存储、管理、归档与保护技术服务,客户覆盖各行各业的企业、媒体娱乐公司、政府机构、数据企业以及生命科学机构。公司总部位于加利福尼亚州圣何塞,在全球多地设有分支机构。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
QMCO vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.9倍
$74.6M
营收增速更快
QMCO
高出3.4%
-0.6%
净利率更高
RNGR
高出39.6%
-37.3%
自由现金流更多
RNGR
多$22.7M
$-5.6M
两年增速更快
QMCO
近两年复合增速
1.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $74.6M | $142.2M |
| 净利润 | $-27.8M | $3.2M |
| 毛利率 | 38.8% | — |
| 营业利润率 | -1.6% | 2.3% |
| 净利率 | -37.3% | 2.3% |
| 营收同比 | 2.8% | -0.6% |
| 净利润同比 | 61.0% | -44.8% |
| 每股收益(稀释后) | $-2.03 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
QMCO
RNGR
| Q4 25 | $74.6M | $142.2M | ||
| Q3 25 | $62.7M | $128.9M | ||
| Q2 25 | $64.3M | $140.6M | ||
| Q1 25 | $61.3M | $135.2M | ||
| Q4 24 | $68.7M | $143.1M | ||
| Q3 24 | $71.8M | $153.0M | ||
| Q2 24 | $72.3M | $138.1M | ||
| Q1 24 | $71.5M | $136.9M |
净利润
QMCO
RNGR
| Q4 25 | $-27.8M | $3.2M | ||
| Q3 25 | $-46.5M | $1.2M | ||
| Q2 25 | $-17.2M | $7.3M | ||
| Q1 25 | $-7.7M | $600.0K | ||
| Q4 24 | $-75.3M | $5.8M | ||
| Q3 24 | $-12.2M | $8.7M | ||
| Q2 24 | $-19.9M | $4.7M | ||
| Q1 24 | $-18.9M | $-800.0K |
毛利率
QMCO
RNGR
| Q4 25 | 38.8% | — | ||
| Q3 25 | 37.6% | — | ||
| Q2 25 | 35.3% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 40.6% | — | ||
| Q3 24 | 42.7% | — | ||
| Q2 24 | 37.4% | — | ||
| Q1 24 | 38.2% | — |
营业利润率
QMCO
RNGR
| Q4 25 | -1.6% | 2.3% | ||
| Q3 25 | -13.0% | 2.0% | ||
| Q2 25 | -19.6% | 6.1% | ||
| Q1 25 | -18.9% | 0.7% | ||
| Q4 24 | -11.3% | 6.2% | ||
| Q3 24 | -7.7% | 8.4% | ||
| Q2 24 | -23.3% | 5.3% | ||
| Q1 24 | -19.3% | -0.4% |
净利率
QMCO
RNGR
| Q4 25 | -37.3% | 2.3% | ||
| Q3 25 | -74.1% | 0.9% | ||
| Q2 25 | -26.8% | 5.2% | ||
| Q1 25 | -12.6% | 0.4% | ||
| Q4 24 | -109.6% | 4.1% | ||
| Q3 24 | -16.9% | 5.7% | ||
| Q2 24 | -27.5% | 3.4% | ||
| Q1 24 | -26.5% | -0.6% |
每股收益(稀释后)
QMCO
RNGR
| Q4 25 | $-2.03 | $0.14 | ||
| Q3 25 | $-3.49 | $0.05 | ||
| Q2 25 | $-1.87 | $0.32 | ||
| Q1 25 | $-0.31 | $0.03 | ||
| Q4 24 | $-15.35 | $0.24 | ||
| Q3 24 | $-2.54 | $0.39 | ||
| Q2 24 | $-4.15 | $0.21 | ||
| Q1 24 | $-5.80 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $13.2M | $10.3M |
| 总债务越低越好 | $75.9M | — |
| 股东权益账面价值 | $-184.2M | $300.1M |
| 总资产 | $149.3M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
QMCO
RNGR
| Q4 25 | $13.2M | $10.3M | ||
| Q3 25 | $14.7M | $45.2M | ||
| Q2 25 | $37.4M | $48.9M | ||
| Q1 25 | $16.5M | $40.3M | ||
| Q4 24 | $20.4M | $40.9M | ||
| Q3 24 | $16.7M | $14.8M | ||
| Q2 24 | $17.3M | $8.7M | ||
| Q1 24 | $25.7M | $11.1M |
总债务
QMCO
RNGR
| Q4 25 | $75.9M | — | ||
| Q3 25 | $0 | — | ||
| Q2 25 | $0 | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | $0 | ||
| Q3 24 | $123.0M | $0 | ||
| Q2 24 | $100.9M | $0 | ||
| Q1 24 | $0 | $0 |
股东权益
QMCO
RNGR
| Q4 25 | $-184.2M | $300.1M | ||
| Q3 25 | $-160.5M | $270.0M | ||
| Q2 25 | $-114.4M | $276.9M | ||
| Q1 25 | $-164.4M | $272.6M | ||
| Q4 24 | $-196.6M | $273.8M | ||
| Q3 24 | $-151.1M | $267.6M | ||
| Q2 24 | $-140.3M | $260.5M | ||
| Q1 24 | $-121.5M | $261.7M |
总资产
QMCO
RNGR
| Q4 25 | $149.3M | $419.3M | ||
| Q3 25 | $137.7M | $372.8M | ||
| Q2 25 | $169.2M | $381.7M | ||
| Q1 25 | $155.4M | $376.5M | ||
| Q4 24 | $168.1M | $381.6M | ||
| Q3 24 | $163.1M | $373.9M | ||
| Q2 24 | $173.1M | $359.6M | ||
| Q1 24 | $187.6M | $355.5M |
负债/权益比
QMCO
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.9M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-5.6M | $17.1M |
| 自由现金流率自由现金流/营收 | -7.5% | 12.0% |
| 资本支出强度资本支出/营收 | 0.9% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-43.6M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
QMCO
RNGR
| Q4 25 | $-4.9M | $24.1M | ||
| Q3 25 | $-15.6M | $13.6M | ||
| Q2 25 | $-16.9M | $20.7M | ||
| Q1 25 | $-3.3M | $10.6M | ||
| Q4 24 | $-3.2M | $32.7M | ||
| Q3 24 | $-15.3M | $17.7M | ||
| Q2 24 | $-1.9M | $22.1M | ||
| Q1 24 | $10.6M | $12.0M |
自由现金流
QMCO
RNGR
| Q4 25 | $-5.6M | $17.1M | ||
| Q3 25 | $-16.0M | $8.0M | ||
| Q2 25 | $-18.1M | $14.4M | ||
| Q1 25 | $-3.9M | $3.4M | ||
| Q4 24 | $-4.2M | $27.3M | ||
| Q3 24 | $-16.9M | $10.8M | ||
| Q2 24 | $-3.5M | $6.8M | ||
| Q1 24 | $9.7M | $5.5M |
自由现金流率
QMCO
RNGR
| Q4 25 | -7.5% | 12.0% | ||
| Q3 25 | -25.5% | 6.2% | ||
| Q2 25 | -28.1% | 10.2% | ||
| Q1 25 | -6.4% | 2.5% | ||
| Q4 24 | -6.2% | 19.1% | ||
| Q3 24 | -23.5% | 7.1% | ||
| Q2 24 | -4.9% | 4.9% | ||
| Q1 24 | 13.6% | 4.0% |
资本支出强度
QMCO
RNGR
| Q4 25 | 0.9% | 4.9% | ||
| Q3 25 | 0.7% | 4.3% | ||
| Q2 25 | 1.9% | 4.5% | ||
| Q1 25 | 1.0% | 5.3% | ||
| Q4 24 | 1.6% | 3.8% | ||
| Q3 24 | 2.2% | 4.5% | ||
| Q2 24 | 2.2% | 11.1% | ||
| Q1 24 | 1.2% | 4.7% |
现金转化率
QMCO
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
QMCO
| Secondary Storage Systems | $30.6M | 41% |
| Service And Subscriptions | $26.5M | 36% |
| Primary Storage Systems | $10.1M | 14% |
| Subscriptions | $4.4M | 6% |
| Royalty | $1.6M | 2% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |