vs
FreightCar America, Inc.（RAIL）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是FreightCar America, Inc.的1.7倍（$217.4M vs $125.5M），Rapid7, Inc.净利率更高（1.4% vs -13.2%，领先14.7%），Rapid7, Inc.同比增速更快（0.5% vs -8.8%），Rapid7, Inc.自由现金流更多（$36.4M vs $8.8M），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs -11.7%）
货运车美国公司是铁路行业货运车厢制造商，全球约有2000名雇员，核心生产基地设在墨西哥卡斯塔诺斯，厂区面积达70万平方英尺。此外，公司总部设于芝加哥，在宾夕法尼亚州约翰斯顿设有工程与零部件厂区，主要为铁路领域提供专业货运车厢产品。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
RAIL vs RPD — 直观对比
营收规模更大
RPD
是对方的1.7倍
$125.5M
营收增速更快
RPD
高出9.3%
-8.8%
净利率更高
RPD
高出14.7%
-13.2%
自由现金流更多
RPD
多$27.7M
$8.8M
两年增速更快
RPD
近两年复合增速
-11.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $125.5M | $217.4M |
| 净利润 | $-16.6M | $3.1M |
| 毛利率 | 13.4% | 68.9% |
| 营业利润率 | 6.2% | 1.0% |
| 净利率 | -13.2% | 1.4% |
| 营收同比 | -8.8% | 0.5% |
| 净利润同比 | -147.9% | 44.1% |
| 每股收益（稀释后） | $-0.54 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RAILRPD
| Q4 25 | $125.5M | $217.4M | ||
| Q3 25 | $160.4M | $218.0M | ||
| Q2 25 | $118.5M | $214.2M | ||
| Q1 25 | $96.2M | $210.3M | ||
| Q4 24 | $137.6M | $216.3M | ||
| Q3 24 | $113.2M | $214.7M | ||
| Q2 24 | $146.0M | $208.0M | ||
| Q1 24 | $160.9M | $205.1M |
净利润RAILRPD
| Q4 25 | $-16.6M | $3.1M | ||
| Q3 25 | $-7.4M | $9.8M | ||
| Q2 25 | $11.7M | $8.3M | ||
| Q1 25 | $50.4M | $2.1M | ||
| Q4 24 | $34.6M | $2.2M | ||
| Q3 24 | $-107.0M | $15.4M | ||
| Q2 24 | $8.2M | $6.5M | ||
| Q1 24 | $-11.6M | $1.4M |
毛利率RAILRPD
| Q4 25 | 13.4% | 68.9% | ||
| Q3 25 | 15.1% | 70.2% | ||
| Q2 25 | 15.0% | 70.6% | ||
| Q1 25 | 15.0% | 71.7% | ||
| Q4 24 | 15.3% | 69.5% | ||
| Q3 24 | 14.3% | 70.6% | ||
| Q2 24 | 12.6% | 70.7% | ||
| Q1 24 | 7.1% | 70.3% |
营业利润率RAILRPD
| Q4 25 | 6.2% | 1.0% | ||
| Q3 25 | 9.1% | 2.7% | ||
| Q2 25 | 6.5% | 1.6% | ||
| Q1 25 | 4.0% | -0.0% | ||
| Q4 24 | 8.5% | 3.4% | ||
| Q3 24 | 7.6% | 6.0% | ||
| Q2 24 | 9.0% | 2.5% | ||
| Q1 24 | 2.4% | 4.7% |
净利率RAILRPD
| Q4 25 | -13.2% | 1.4% | ||
| Q3 25 | -4.6% | 4.5% | ||
| Q2 25 | 9.9% | 3.9% | ||
| Q1 25 | 52.4% | 1.0% | ||
| Q4 24 | 25.2% | 1.0% | ||
| Q3 24 | -94.6% | 7.2% | ||
| Q2 24 | 5.6% | 3.1% | ||
| Q1 24 | -7.2% | 0.7% |
每股收益（稀释后）RAILRPD
| Q4 25 | $-0.54 | $0.05 | ||
| Q3 25 | $-0.23 | $0.15 | ||
| Q2 25 | $0.34 | $0.13 | ||
| Q1 25 | $1.52 | $0.03 | ||
| Q4 24 | $0.88 | $0.08 | ||
| Q3 24 | $-3.57 | $0.21 | ||
| Q2 24 | $0.11 | $0.09 | ||
| Q1 24 | $-0.54 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $107.2M | — |
| 股东权益账面价值 | $-107.4M | $154.7M |
| 总资产 | $290.0M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RAILRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M | ||
| Q1 24 | — | $411.7M |
总债务RAILRPD
| Q4 25 | $107.2M | — | ||
| Q3 25 | $107.6M | — | ||
| Q2 25 | $107.9M | — | ||
| Q1 25 | $108.2M | — | ||
| Q4 24 | $108.4M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益RAILRPD
| Q4 25 | $-107.4M | $154.7M | ||
| Q3 25 | $-90.9M | $127.2M | ||
| Q2 25 | $-83.5M | $90.4M | ||
| Q1 25 | $-97.4M | $52.7M | ||
| Q4 24 | $-150.3M | $17.7M | ||
| Q3 24 | $-156.3M | $-5.1M | ||
| Q2 24 | $-48.8M | $-52.6M | ||
| Q1 24 | $-57.0M | $-86.4M |
总资产RAILRPD
| Q4 25 | $290.0M | $1.7B | ||
| Q3 25 | $340.8M | $1.7B | ||
| Q2 25 | $328.1M | $1.6B | ||
| Q1 25 | $250.5M | $1.6B | ||
| Q4 24 | $224.2M | $1.7B | ||
| Q3 24 | $245.9M | $1.6B | ||
| Q2 24 | $207.2M | $1.5B | ||
| Q1 24 | $248.7M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $10.0M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $8.8M | $36.4M |
| 自由现金流率自由现金流/营收 | 7.0% | 16.8% |
| 资本支出强度资本支出/营收 | 1.0% | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | $31.4M | $146.2M |
8季度趋势，按日历期对齐
经营现金流RAILRPD
| Q4 25 | $10.0M | $37.6M | ||
| Q3 25 | $3.4M | $39.0M | ||
| Q2 25 | $8.5M | $47.5M | ||
| Q1 25 | $12.8M | $29.8M | ||
| Q4 24 | $5.9M | $63.8M | ||
| Q3 24 | $7.2M | $44.0M | ||
| Q2 24 | $57.2M | $32.9M | ||
| Q1 24 | $-25.3M | $31.1M |
自由现金流RAILRPD
| Q4 25 | $8.8M | $36.4M | ||
| Q3 25 | $2.2M | $34.8M | ||
| Q2 25 | $7.9M | $46.6M | ||
| Q1 25 | $12.5M | $28.4M | ||
| Q4 24 | $4.6M | $62.6M | ||
| Q3 24 | $5.7M | $42.6M | ||
| Q2 24 | $55.9M | $32.6M | ||
| Q1 24 | $-26.3M | $30.4M |
自由现金流率RAILRPD
| Q4 25 | 7.0% | 16.8% | ||
| Q3 25 | 1.4% | 16.0% | ||
| Q2 25 | 6.7% | 21.8% | ||
| Q1 25 | 13.0% | 13.5% | ||
| Q4 24 | 3.3% | 28.9% | ||
| Q3 24 | 5.0% | 19.9% | ||
| Q2 24 | 38.3% | 15.7% | ||
| Q1 24 | -16.3% | 14.8% |
资本支出强度RAILRPD
| Q4 25 | 1.0% | 0.5% | ||
| Q3 25 | 0.7% | 1.9% | ||
| Q2 25 | 0.5% | 0.4% | ||
| Q1 25 | 0.3% | 0.6% | ||
| Q4 24 | 0.9% | 0.5% | ||
| Q3 24 | 1.3% | 0.6% | ||
| Q2 24 | 0.9% | 0.1% | ||
| Q1 24 | 0.6% | 0.3% |
现金转化率RAILRPD
| Q4 25 | — | 12.01× | ||
| Q3 25 | — | 3.97× | ||
| Q2 25 | 0.73× | 5.70× | ||
| Q1 25 | 0.25× | 14.14× | ||
| Q4 24 | 0.17× | 29.36× | ||
| Q3 24 | — | 2.85× | ||
| Q2 24 | 6.99× | 5.03× | ||
| Q1 24 | — | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RAIL
| Railcar Sales | $118.9M | 95% |
| Aftermarket Sales | $6.6M | 5% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
