vs
LiveRamp Holdings, Inc.(RAMP)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Ranger Energy Services, Inc.的1.5倍($212.2M vs $142.2M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 2.3%,领先16.5%),LiveRamp Holdings, Inc.同比增速更快(8.6% vs -0.6%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 1.9%)
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
RAMP vs RNGR — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$142.2M
营收增速更快
RAMP
高出9.2%
-0.6%
净利率更高
RAMP
高出16.5%
2.3%
两年增速更快
RAMP
近两年复合增速
1.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $212.2M | $142.2M |
| 净利润 | $39.9M | $3.2M |
| 毛利率 | 71.9% | — |
| 营业利润率 | 18.6% | 2.3% |
| 净利率 | 18.8% | 2.3% |
| 营收同比 | 8.6% | -0.6% |
| 净利润同比 | 255.7% | -44.8% |
| 每股收益(稀释后) | $0.62 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RAMP
RNGR
| Q4 25 | $212.2M | $142.2M | ||
| Q3 25 | $199.8M | $128.9M | ||
| Q2 25 | $194.8M | $140.6M | ||
| Q1 25 | $188.7M | $135.2M | ||
| Q4 24 | $195.4M | $143.1M | ||
| Q3 24 | $185.5M | $153.0M | ||
| Q2 24 | $176.0M | $138.1M | ||
| Q1 24 | $171.9M | $136.9M |
净利润
RAMP
RNGR
| Q4 25 | $39.9M | $3.2M | ||
| Q3 25 | $27.4M | $1.2M | ||
| Q2 25 | $7.7M | $7.3M | ||
| Q1 25 | $-6.3M | $600.0K | ||
| Q4 24 | $11.2M | $5.8M | ||
| Q3 24 | $1.7M | $8.7M | ||
| Q2 24 | $-7.5M | $4.7M | ||
| Q1 24 | $-5.4M | $-800.0K |
毛利率
RAMP
RNGR
| Q4 25 | 71.9% | — | ||
| Q3 25 | 70.2% | — | ||
| Q2 25 | 70.1% | — | ||
| Q1 25 | 69.3% | — | ||
| Q4 24 | 71.9% | — | ||
| Q3 24 | 72.4% | — | ||
| Q2 24 | 70.6% | — | ||
| Q1 24 | 72.2% | — |
营业利润率
RAMP
RNGR
| Q4 25 | 18.6% | 2.3% | ||
| Q3 25 | 10.7% | 2.0% | ||
| Q2 25 | 3.7% | 6.1% | ||
| Q1 25 | -6.1% | 0.7% | ||
| Q4 24 | 7.5% | 6.2% | ||
| Q3 24 | 4.0% | 8.4% | ||
| Q2 24 | -3.0% | 5.3% | ||
| Q1 24 | -8.3% | -0.4% |
净利率
RAMP
RNGR
| Q4 25 | 18.8% | 2.3% | ||
| Q3 25 | 13.7% | 0.9% | ||
| Q2 25 | 4.0% | 5.2% | ||
| Q1 25 | -3.3% | 0.4% | ||
| Q4 24 | 5.7% | 4.1% | ||
| Q3 24 | 0.9% | 5.7% | ||
| Q2 24 | -4.3% | 3.4% | ||
| Q1 24 | -3.1% | -0.6% |
每股收益(稀释后)
RAMP
RNGR
| Q4 25 | $0.62 | $0.14 | ||
| Q3 25 | $0.42 | $0.05 | ||
| Q2 25 | $0.12 | $0.32 | ||
| Q1 25 | $-0.10 | $0.03 | ||
| Q4 24 | $0.17 | $0.24 | ||
| Q3 24 | $0.03 | $0.39 | ||
| Q2 24 | $-0.11 | $0.21 | ||
| Q1 24 | $-0.09 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $403.4M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $962.3M | $300.1M |
| 总资产 | $1.3B | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RAMP
RNGR
| Q4 25 | $403.4M | $10.3M | ||
| Q3 25 | $376.9M | $45.2M | ||
| Q2 25 | $371.1M | $48.9M | ||
| Q1 25 | $420.8M | $40.3M | ||
| Q4 24 | $384.3M | $40.9M | ||
| Q3 24 | $348.4M | $14.8M | ||
| Q2 24 | $342.7M | $8.7M | ||
| Q1 24 | $368.9M | $11.1M |
总债务
RAMP
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益
RAMP
RNGR
| Q4 25 | $962.3M | $300.1M | ||
| Q3 25 | $943.8M | $270.0M | ||
| Q2 25 | $947.8M | $276.9M | ||
| Q1 25 | $948.9M | $272.6M | ||
| Q4 24 | $957.7M | $273.8M | ||
| Q3 24 | $932.1M | $267.6M | ||
| Q2 24 | $951.9M | $260.5M | ||
| Q1 24 | $949.1M | $261.7M |
总资产
RAMP
RNGR
| Q4 25 | $1.3B | $419.3M | ||
| Q3 25 | $1.2B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.3B | $376.5M | ||
| Q4 24 | $1.3B | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $1.2B | $359.6M | ||
| Q1 24 | $1.2B | $355.5M |
负债/权益比
RAMP
RNGR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 0.1% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
RAMP
RNGR
| Q4 25 | — | $24.1M | ||
| Q3 25 | $57.4M | $13.6M | ||
| Q2 25 | $-15.8M | $20.7M | ||
| Q1 25 | — | $10.6M | ||
| Q4 24 | $45.1M | $32.7M | ||
| Q3 24 | $55.6M | $17.7M | ||
| Q2 24 | $-9.3M | $22.1M | ||
| Q1 24 | — | $12.0M |
自由现金流
RAMP
RNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | $56.8M | $8.0M | ||
| Q2 25 | $-16.2M | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | $44.8M | $27.3M | ||
| Q3 24 | $55.4M | $10.8M | ||
| Q2 24 | $-9.6M | $6.8M | ||
| Q1 24 | — | $5.5M |
自由现金流率
RAMP
RNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | 28.4% | 6.2% | ||
| Q2 25 | -8.3% | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | 22.9% | 19.1% | ||
| Q3 24 | 29.8% | 7.1% | ||
| Q2 24 | -5.4% | 4.9% | ||
| Q1 24 | — | 4.0% |
资本支出强度
RAMP
RNGR
| Q4 25 | 0.1% | 4.9% | ||
| Q3 25 | 0.3% | 4.3% | ||
| Q2 25 | 0.2% | 4.5% | ||
| Q1 25 | 0.2% | 5.3% | ||
| Q4 24 | 0.1% | 3.8% | ||
| Q3 24 | 0.1% | 4.5% | ||
| Q2 24 | 0.1% | 11.1% | ||
| Q1 24 | 1.0% | 4.7% |
现金转化率
RAMP
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | 2.09× | 11.33× | ||
| Q2 25 | -2.04× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | 4.02× | 5.64× | ||
| Q3 24 | 32.10× | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RAMP
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |