vs
Reborn Coffee, Inc.（REBN）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Reborn Coffee, Inc.的1.4倍（$1.9M vs $1.4M），Reborn Coffee, Inc.净利率更高（-254.3% vs -974.7%，领先720.4%），Reborn Coffee, Inc.同比增速更快（7.8% vs -17.9%），过去两年Reborn Coffee, Inc.的营收复合增速更高（0.1% vs -21.8%）
Reborn Coffee, Inc.是一家专业咖啡烘焙与零售企业，主打精品单一产地及混合烘焙咖啡豆、手工特调咖啡饮品、烘焙小食与相关周边产品，在美国多地运营线下门店，同时开展线上直售及面向餐饮合作伙伴的批发业务，主打合规溯源的高品质咖啡产品。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
REBN vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.4倍
$1.4M
营收增速更快
REBN
高出25.6%
-17.9%
净利率更高
REBN
高出720.4%
-974.7%
两年增速更快
REBN
近两年复合增速
-21.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.4M | $1.9M |
| 净利润 | $-3.4M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -224.7% | -1209.7% |
| 净利率 | -254.3% | -974.7% |
| 营收同比 | 7.8% | -17.9% |
| 净利润同比 | -379.3% | 88.1% |
| 每股收益（稀释后） | $-0.68 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收REBNRGTI
| Q4 25 | — | $1.9M | ||
| Q3 25 | $1.4M | $1.9M | ||
| Q2 25 | $1.8M | $1.8M | ||
| Q1 25 | $1.7M | $1.5M | ||
| Q4 24 | $1.8M | $2.3M | ||
| Q3 24 | $1.3M | $2.4M | ||
| Q2 24 | $1.4M | $3.1M | ||
| Q1 24 | $1.5M | $3.1M |
净利润REBNRGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-3.4M | $-201.0M | ||
| Q2 25 | $-5.3M | $-39.7M | ||
| Q1 25 | $-2.2M | $42.6M | ||
| Q4 24 | $-1.8M | $-153.0M | ||
| Q3 24 | $-719.7K | $-14.8M | ||
| Q2 24 | $-1.3M | $-12.4M | ||
| Q1 24 | $-990.5K | $-20.8M |
毛利率REBNRGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | 98.7% | 49.1% |
营业利润率REBNRGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | -224.7% | -1055.4% | ||
| Q2 25 | -240.2% | -1103.9% | ||
| Q1 25 | -100.2% | -1469.6% | ||
| Q4 24 | -95.2% | -813.3% | ||
| Q3 24 | -57.6% | -729.4% | ||
| Q2 24 | -97.4% | -521.2% | ||
| Q1 24 | -56.9% | -543.4% |
净利率REBNRGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -254.3% | -10321.9% | ||
| Q2 25 | -291.0% | -2201.8% | ||
| Q1 25 | -129.4% | 2895.3% | ||
| Q4 24 | -100.0% | -6726.5% | ||
| Q3 24 | -57.2% | -623.8% | ||
| Q2 24 | -95.9% | -402.5% | ||
| Q1 24 | -65.3% | -680.6% |
每股收益（稀释后）REBNRGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.68 | $-0.62 | ||
| Q2 25 | $-1.15 | $-0.13 | ||
| Q1 25 | $-0.47 | $0.13 | ||
| Q4 24 | $-0.28 | $-0.80 | ||
| Q3 24 | $-0.30 | $-0.08 | ||
| Q2 24 | $-0.48 | $-0.07 | ||
| Q1 24 | $-0.60 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.0K | $44.9M |
| 总债务越低越好 | $500.0K | — |
| 股东权益账面价值 | $-3.4M | $546.2M |
| 总资产 | $6.2M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资REBNRGTI
| Q4 25 | — | $44.9M | ||
| Q3 25 | $44.0K | $26.1M | ||
| Q2 25 | $77.9K | $57.2M | ||
| Q1 25 | $777.1K | $37.2M | ||
| Q4 24 | $158.2K | $67.7M | ||
| Q3 24 | $105.9K | $20.3M | ||
| Q2 24 | $617.1K | $20.7M | ||
| Q1 24 | $70.3K | $35.1M |
总债务REBNRGTI
| Q4 25 | — | — | ||
| Q3 25 | $500.0K | — | ||
| Q2 25 | $500.0K | — | ||
| Q1 25 | $500.0K | — | ||
| Q4 24 | $500.0K | — | ||
| Q3 24 | $500.0K | — | ||
| Q2 24 | $500.0K | — | ||
| Q1 24 | $500.0K | — |
股东权益REBNRGTI
| Q4 25 | — | $546.2M | ||
| Q3 25 | $-3.4M | $371.8M | ||
| Q2 25 | $-1.9M | $553.3M | ||
| Q1 25 | $415.6K | $207.1M | ||
| Q4 24 | $2.6M | $126.6M | ||
| Q3 24 | $2.7M | $122.8M | ||
| Q2 24 | $2.5M | $122.2M | ||
| Q1 24 | $2.6M | $115.6M |
总资产REBNRGTI
| Q4 25 | — | $666.6M | ||
| Q3 25 | $6.2M | $630.3M | ||
| Q2 25 | $6.4M | $636.7M | ||
| Q1 25 | $8.1M | $269.1M | ||
| Q4 24 | $7.8M | $284.8M | ||
| Q3 24 | $9.6M | $157.3M | ||
| Q2 24 | $10.5M | $162.4M | ||
| Q1 24 | $10.9M | $162.1M |
负债/权益比REBNRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 0.19× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | 0.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流REBNRGTI
| Q4 25 | — | $-14.9M | ||
| Q3 25 | $-1.6M | $-13.8M | ||
| Q2 25 | $-3.6M | $-16.2M | ||
| Q1 25 | $464.6K | $-13.7M | ||
| Q4 24 | $-132.6K | $-8.5M | ||
| Q3 24 | $-424.0K | $-15.4M | ||
| Q2 24 | $-961.8K | $-13.5M | ||
| Q1 24 | $-1.9M | $-13.1M |
自由现金流REBNRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | $-600.9K | $-9.8M | ||
| Q3 24 | $-424.0K | $-17.7M | ||
| Q2 24 | $-1.3M | $-15.6M | ||
| Q1 24 | $-2.9M | $-18.6M |
自由现金流率REBNRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | -33.8% | -432.1% | ||
| Q3 24 | -33.7% | -744.5% | ||
| Q2 24 | -95.3% | -504.3% | ||
| Q1 24 | -192.4% | -610.5% |
资本支出强度REBNRGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | 0.0% | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | 26.3% | 56.4% | ||
| Q3 24 | 0.0% | 95.8% | ||
| Q2 24 | 25.2% | 66.3% | ||
| Q1 24 | 65.0% | 180.0% |
现金转化率REBNRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
REBN
| Stores | $1.1M | 83% |
| Other | $229.9K | 17% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
