vs
RPC INC(RES)与Revolve Group, Inc.(RVLV)财务数据对比。点击上方公司名可切换其他公司
RPC INC的季度营收约是Revolve Group, Inc.的1.3倍($425.8M vs $324.4M),Revolve Group, Inc.净利率更高(5.7% vs -0.7%,领先6.4%),RPC INC同比增速更快(27.0% vs 10.4%),RPC INC自由现金流更多($31.2M vs $-13.3M),过去两年Revolve Group, Inc.的营收复合增速更高(9.5% vs 6.2%)
RPC集团是总部位于英国的企业,曾是欧洲规模最大的塑料包装供应商之一,总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市,2019年被贝瑞全球集团收购,贝瑞全球集团又于2025年被安海斯包装收购。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团,专注于创作演出政治题材和莎士比亚系列戏剧作品,由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
RES vs RVLV — 直观对比
营收规模更大
RES
是对方的1.3倍
$324.4M
营收增速更快
RES
高出16.5%
10.4%
净利率更高
RVLV
高出6.4%
-0.7%
自由现金流更多
RES
多$44.5M
$-13.3M
两年增速更快
RVLV
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $425.8M | $324.4M |
| 净利润 | $-3.1M | $18.6M |
| 毛利率 | 21.0% | 53.3% |
| 营业利润率 | -0.9% | 6.3% |
| 净利率 | -0.7% | 5.7% |
| 营收同比 | 27.0% | 10.4% |
| 净利润同比 | -124.0% | 50.4% |
| 每股收益(稀释后) | $-0.02 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RES
RVLV
| Q4 25 | $425.8M | $324.4M | ||
| Q3 25 | $447.1M | $295.6M | ||
| Q2 25 | $420.8M | $309.0M | ||
| Q1 25 | $332.9M | $296.7M | ||
| Q4 24 | $335.4M | $293.7M | ||
| Q3 24 | $337.7M | $283.1M | ||
| Q2 24 | $364.2M | $282.5M | ||
| Q1 24 | $377.8M | $270.6M |
净利润
RES
RVLV
| Q4 25 | $-3.1M | $18.6M | ||
| Q3 25 | $13.0M | $21.2M | ||
| Q2 25 | $10.1M | $10.2M | ||
| Q1 25 | $12.0M | $11.8M | ||
| Q4 24 | $12.8M | $12.3M | ||
| Q3 24 | $18.8M | $11.0M | ||
| Q2 24 | $32.4M | $15.4M | ||
| Q1 24 | $27.5M | $10.9M |
毛利率
RES
RVLV
| Q4 25 | 21.0% | 53.3% | ||
| Q3 25 | 25.1% | 54.6% | ||
| Q2 25 | 24.5% | 54.1% | ||
| Q1 25 | 26.7% | 52.0% | ||
| Q4 24 | 25.4% | 52.5% | ||
| Q3 24 | 26.7% | 51.2% | ||
| Q2 24 | 28.0% | 54.0% | ||
| Q1 24 | 26.8% | 52.3% |
营业利润率
RES
RVLV
| Q4 25 | -0.9% | 6.3% | ||
| Q3 25 | 4.7% | 7.1% | ||
| Q2 25 | 3.7% | 5.8% | ||
| Q1 25 | 3.7% | 5.0% | ||
| Q4 24 | 3.1% | 3.9% | ||
| Q3 24 | 5.7% | 5.0% | ||
| Q2 24 | 9.7% | 5.8% | ||
| Q1 24 | 8.6% | 3.4% |
净利率
RES
RVLV
| Q4 25 | -0.7% | 5.7% | ||
| Q3 25 | 2.9% | 7.2% | ||
| Q2 25 | 2.4% | 3.3% | ||
| Q1 25 | 3.6% | 4.0% | ||
| Q4 24 | 3.8% | 4.2% | ||
| Q3 24 | 5.6% | 3.9% | ||
| Q2 24 | 8.9% | 5.4% | ||
| Q1 24 | 7.3% | 4.0% |
每股收益(稀释后)
RES
RVLV
| Q4 25 | $-0.02 | $0.27 | ||
| Q3 25 | $0.06 | $0.29 | ||
| Q2 25 | $0.05 | $0.14 | ||
| Q1 25 | $0.06 | $0.16 | ||
| Q4 24 | $0.06 | $0.18 | ||
| Q3 24 | $0.09 | $0.15 | ||
| Q2 24 | $0.15 | $0.21 | ||
| Q1 24 | $0.13 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $210.0M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $512.5M |
| 总资产 | $1.5B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
RES
RVLV
| Q4 25 | $210.0M | $292.3M | ||
| Q3 25 | $163.5M | $315.4M | ||
| Q2 25 | $162.1M | $310.7M | ||
| Q1 25 | $326.7M | $300.8M | ||
| Q4 24 | $326.0M | $256.6M | ||
| Q3 24 | $276.9M | $252.8M | ||
| Q2 24 | $261.5M | $244.7M | ||
| Q1 24 | $212.2M | $273.4M |
股东权益
RES
RVLV
| Q4 25 | $1.1B | $512.5M | ||
| Q3 25 | $1.1B | $490.2M | ||
| Q2 25 | $1.1B | $468.6M | ||
| Q1 25 | $1.1B | $453.4M | ||
| Q4 24 | $1.1B | $437.8M | ||
| Q3 24 | $1.1B | $420.8M | ||
| Q2 24 | $1.1B | $405.8M | ||
| Q1 24 | $1.0B | $389.9M |
总资产
RES
RVLV
| Q4 25 | $1.5B | $765.0M | ||
| Q3 25 | $1.5B | $751.3M | ||
| Q2 25 | $1.5B | $722.9M | ||
| Q1 25 | $1.3B | $713.9M | ||
| Q4 24 | $1.4B | $665.5M | ||
| Q3 24 | $1.3B | $670.9M | ||
| Q2 24 | $1.3B | $657.8M | ||
| Q1 24 | $1.3B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $61.9M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $31.2M | $-13.3M |
| 自由现金流率自由现金流/营收 | 7.3% | -4.1% |
| 资本支出强度资本支出/营收 | 7.2% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $52.9M | $48.0M |
8季度趋势,按日历期对齐
经营现金流
RES
RVLV
| Q4 25 | $61.9M | $-10.2M | ||
| Q3 25 | $46.5M | $11.8M | ||
| Q2 25 | $53.1M | $12.6M | ||
| Q1 25 | $39.9M | $45.1M | ||
| Q4 24 | $94.2M | $3.9M | ||
| Q3 24 | $70.7M | $9.1M | ||
| Q2 24 | $127.9M | $-24.7M | ||
| Q1 24 | $56.6M | $38.4M |
自由现金流
RES
RVLV
| Q4 25 | $31.2M | $-13.3M | ||
| Q3 25 | $4.1M | $7.5M | ||
| Q2 25 | $10.0M | $10.4M | ||
| Q1 25 | $7.6M | $43.4M | ||
| Q4 24 | $53.7M | $2.1M | ||
| Q3 24 | $19.1M | $8.0M | ||
| Q2 24 | $52.9M | $-25.7M | ||
| Q1 24 | $3.8M | $36.7M |
自由现金流率
RES
RVLV
| Q4 25 | 7.3% | -4.1% | ||
| Q3 25 | 0.9% | 2.5% | ||
| Q2 25 | 2.4% | 3.4% | ||
| Q1 25 | 2.3% | 14.6% | ||
| Q4 24 | 16.0% | 0.7% | ||
| Q3 24 | 5.6% | 2.8% | ||
| Q2 24 | 14.5% | -9.1% | ||
| Q1 24 | 1.0% | 13.5% |
资本支出强度
RES
RVLV
| Q4 25 | 7.2% | 1.0% | ||
| Q3 25 | 9.5% | 1.5% | ||
| Q2 25 | 10.2% | 0.7% | ||
| Q1 25 | 9.7% | 0.6% | ||
| Q4 24 | 12.1% | 0.6% | ||
| Q3 24 | 15.3% | 0.4% | ||
| Q2 24 | 20.6% | 0.4% | ||
| Q1 24 | 14.0% | 0.6% |
现金转化率
RES
RVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | 3.59× | 0.56× | ||
| Q2 25 | 5.23× | 1.24× | ||
| Q1 25 | 3.31× | 3.82× | ||
| Q4 24 | 7.38× | 0.32× | ||
| Q3 24 | 3.76× | 0.83× | ||
| Q2 24 | 3.95× | -1.60× | ||
| Q1 24 | 2.06× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |