vs

Regions Financial Corporation(RF)与J.M. Smucker Company (The)(SJM)财务数据对比。点击上方公司名可切换其他公司

J.M. Smucker Company (The)的季度营收约是Regions Financial Corporation的1.8倍($2.3B vs $1.3B),Regions Financial Corporation净利率更高(41.7% vs 10.4%,领先31.3%),Regions Financial Corporation同比增速更快(4.1% vs 2.6%),过去两年Regions Financial Corporation的营收复合增速更高(4.0% vs 2.2%)

Regions Financial Corporation是美国银行控股企业,总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务,旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机,服务大量当地个人及企业客户。

J.M.斯马克公司是美国食品饮料生产企业,总部位于俄亥俄州奥维尔,1897年成立之初主营苹果酱生产,目前旗下设消费食品、宠物食品、咖啡三大业务板块,核心品牌Smucker's主打果酱、花生酱、糖浆、无皮冷冻三明治、冰淇淋顶料等产品。

RF vs SJM — 直观对比

营收规模更大
SJM
SJM
是对方的1.8倍
SJM
$2.3B
$1.3B
RF
营收增速更快
RF
RF
高出1.6%
RF
4.1%
2.6%
SJM
净利率更高
RF
RF
高出31.3%
RF
41.7%
10.4%
SJM
两年增速更快
RF
RF
近两年复合增速
RF
4.0%
2.2%
SJM

损益表 — Q4 FY2025 vs Q2 FY2026

指标
RF
RF
SJM
SJM
营收
$1.3B
$2.3B
净利润
$534.0M
$241.3M
毛利率
37.3%
营业利润率
55.3%
18.0%
净利率
41.7%
10.4%
营收同比
4.1%
2.6%
净利润同比
0.0%
1084.9%
每股收益(稀释后)
$0.59
$2.26

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
RF
RF
SJM
SJM
Q4 25
$1.3B
$2.3B
Q3 25
$1.3B
$2.1B
Q2 25
$1.3B
$2.1B
Q1 25
$1.2B
$2.2B
Q4 24
$1.2B
$2.3B
Q3 24
$1.2B
$2.1B
Q2 24
$1.2B
$2.2B
Q1 24
$1.2B
$2.2B
净利润
RF
RF
SJM
SJM
Q4 25
$534.0M
$241.3M
Q3 25
$569.0M
$-43.9M
Q2 25
$563.0M
$-729.0M
Q1 25
$490.0M
$-662.3M
Q4 24
$534.0M
$-24.5M
Q3 24
$490.0M
$185.0M
Q2 24
$501.0M
$245.1M
Q1 24
$368.0M
$120.4M
毛利率
RF
RF
SJM
SJM
Q4 25
37.3%
Q3 25
22.5%
Q2 25
38.4%
Q1 25
40.2%
Q4 24
39.0%
Q3 24
37.5%
Q2 24
41.4%
Q1 24
36.9%
营业利润率
RF
RF
SJM
SJM
Q4 25
55.3%
18.0%
Q3 25
56.3%
2.2%
Q2 25
56.1%
-27.9%
Q1 25
52.0%
-27.2%
Q4 24
53.4%
7.5%
Q3 24
49.9%
16.4%
Q2 24
52.7%
18.4%
Q1 24
39.2%
13.3%
净利率
RF
RF
SJM
SJM
Q4 25
41.7%
10.4%
Q3 25
45.3%
-2.1%
Q2 25
44.7%
-34.0%
Q1 25
41.0%
-30.3%
Q4 24
43.4%
-1.1%
Q3 24
40.2%
8.7%
Q2 24
42.2%
11.1%
Q1 24
31.1%
5.4%
每股收益(稀释后)
RF
RF
SJM
SJM
Q4 25
$0.59
$2.26
Q3 25
$0.61
$-0.41
Q2 25
$0.59
$-6.86
Q1 25
$0.51
$-6.22
Q4 24
$0.55
$-0.23
Q3 24
$0.49
$1.74
Q2 24
$0.52
$2.31
Q1 24
$0.37
$1.13

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
RF
RF
SJM
SJM
现金及短期投资手头流动性
总债务越低越好
$4.1B
$7.0B
股东权益账面价值
$19.0B
$6.1B
总资产
$158.8B
$17.6B
负债/权益比越低杠杆越低
0.22×
1.16×

8季度趋势,按日历期对齐

总债务
RF
RF
SJM
SJM
Q4 25
$4.1B
$7.0B
Q3 25
$4.8B
$7.0B
Q2 25
$5.3B
$7.0B
Q1 25
$6.0B
$7.4B
Q4 24
$6.0B
$7.8B
Q3 24
$6.0B
$7.8B
Q2 24
$5.1B
$7.8B
Q1 24
$3.3B
$8.1B
股东权益
RF
RF
SJM
SJM
Q4 25
$19.0B
$6.1B
Q3 25
$19.0B
$5.9B
Q2 25
$18.7B
$6.1B
Q1 25
$18.5B
$6.9B
Q4 24
$17.9B
$7.6B
Q3 24
$18.7B
$7.8B
Q2 24
$17.2B
$7.7B
Q1 24
$17.0B
$7.6B
总资产
RF
RF
SJM
SJM
Q4 25
$158.8B
$17.6B
Q3 25
$159.9B
$17.7B
Q2 25
$159.2B
$17.6B
Q1 25
$159.8B
$18.4B
Q4 24
$157.3B
$20.0B
Q3 24
$157.4B
$20.3B
Q2 24
$154.1B
$20.3B
Q1 24
$154.9B
$20.2B
负债/权益比
RF
RF
SJM
SJM
Q4 25
0.22×
1.16×
Q3 25
0.25×
1.19×
Q2 25
0.28×
1.16×
Q1 25
0.32×
1.07×
Q4 24
0.34×
1.02×
Q3 24
0.32×
1.00×
Q2 24
0.30×
1.01×
Q1 24
0.20×
1.07×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
RF
RF
SJM
SJM
经营现金流最新季度
$-319.0M
$346.5M
自由现金流经营现金流 - 资本支出
$280.2M
自由现金流率自由现金流/营收
12.0%
资本支出强度资本支出/营收
2.8%
现金转化率经营现金流/净利润
-0.60×
1.44×
过去12个月自由现金流最近4个季度
$635.5M

8季度趋势,按日历期对齐

经营现金流
RF
RF
SJM
SJM
Q4 25
$-319.0M
$346.5M
Q3 25
$861.0M
$-10.6M
Q2 25
$573.0M
$393.9M
Q1 25
$1.1B
$239.4M
Q4 24
$-220.0M
$404.2M
Q3 24
$1.3B
$172.9M
Q2 24
$161.0M
$428.1M
Q1 24
$396.0M
$406.5M
自由现金流
RF
RF
SJM
SJM
Q4 25
$280.2M
Q3 25
$-94.9M
Q2 25
$298.9M
Q1 25
$151.3M
Q4 24
$317.2M
Q3 24
$49.2M
Q2 24
$297.5M
Q1 24
$249.6M
自由现金流率
RF
RF
SJM
SJM
Q4 25
12.0%
Q3 25
-4.5%
Q2 25
13.9%
Q1 25
6.9%
Q4 24
14.0%
Q3 24
2.3%
Q2 24
13.5%
Q1 24
11.2%
资本支出强度
RF
RF
SJM
SJM
Q4 25
2.8%
Q3 25
4.0%
Q2 25
4.4%
Q1 25
4.0%
Q4 24
3.8%
Q3 24
5.8%
Q2 24
5.9%
Q1 24
7.0%
现金转化率
RF
RF
SJM
SJM
Q4 25
-0.60×
1.44×
Q3 25
1.51×
Q2 25
1.02×
Q1 25
2.18×
Q4 24
-0.41×
Q3 24
2.57×
0.93×
Q2 24
0.32×
1.75×
Q1 24
1.08×
3.38×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

RF
RF

Consumer Bank$747.0M58%
Corporate Bank$487.0M38%
Wealth Management$47.0M4%

SJM
SJM

U.S.Retail Frozen Handheld And Spreads$461.1M20%
U.S.Retail Pet Foods$413.2M18%
Handheld Frozen Sandwiches$262.9M11%
Sweet Baked Snacks$256.1M11%
Pet Snacks$232.0M10%
Cat Food$197.2M8%
Peanut Butter$187.1M8%
CA$94.5M4%
Fruit Spreads$92.2M4%
Other$50.5M2%
Portion Control$50.1M2%
All Other International$33.2M1%

相关对比