vs
Regions Financial Corporation(RF)与思佳讯(SWKS)财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是思佳讯的1.2倍($1.3B vs $1.0B),Regions Financial Corporation净利率更高(41.7% vs 7.6%,领先34.0%),思佳讯同比增速更快(8.6% vs 4.1%),过去两年Regions Financial Corporation的营收复合增速更高(4.0% vs -0.5%)
Regions Financial Corporation是美国银行控股企业,总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务,旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机,服务大量当地个人及企业客户。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业,公司股票在纳斯达克全球精选市场挂牌交易,股票代码为SWKS,同时也是标普500指数的成分股之一,在全球射频半导体领域拥有较高市场地位。
RF vs SWKS — 直观对比
营收规模更大
RF
是对方的1.2倍
$1.0B
营收增速更快
SWKS
高出4.5%
4.1%
净利率更高
RF
高出34.0%
7.6%
两年增速更快
RF
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.0B |
| 净利润 | $534.0M | $79.2M |
| 毛利率 | — | 41.3% |
| 营业利润率 | 55.3% | 10.0% |
| 净利率 | 41.7% | 7.6% |
| 营收同比 | 4.1% | 8.6% |
| 净利润同比 | 0.0% | 15.3% |
| 每股收益(稀释后) | $0.59 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RF
SWKS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.3B | $1.1B | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | $965.0M | ||
| Q1 25 | $1.2B | $953.2M | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.2B | $1.0B | ||
| Q2 24 | $1.2B | $905.5M |
净利润
RF
SWKS
| Q1 26 | — | $79.2M | ||
| Q4 25 | $534.0M | $141.4M | ||
| Q3 25 | $569.0M | — | ||
| Q2 25 | $563.0M | $105.0M | ||
| Q1 25 | $490.0M | $68.7M | ||
| Q4 24 | $534.0M | $162.0M | ||
| Q3 24 | $490.0M | $60.5M | ||
| Q2 24 | $501.0M | $120.9M |
毛利率
RF
SWKS
| Q1 26 | — | 41.3% | ||
| Q4 25 | — | 40.7% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 41.6% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 41.9% | ||
| Q2 24 | — | 40.2% |
营业利润率
RF
SWKS
| Q1 26 | — | 10.0% | ||
| Q4 25 | 55.3% | 10.1% | ||
| Q3 25 | 56.3% | — | ||
| Q2 25 | 56.1% | 11.5% | ||
| Q1 25 | 52.0% | 10.2% | ||
| Q4 24 | 53.4% | 16.9% | ||
| Q3 24 | 49.9% | 5.8% | ||
| Q2 24 | 52.7% | 14.4% |
净利率
RF
SWKS
| Q1 26 | — | 7.6% | ||
| Q4 25 | 41.7% | 12.9% | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 44.7% | 10.9% | ||
| Q1 25 | 41.0% | 7.2% | ||
| Q4 24 | 43.4% | 15.2% | ||
| Q3 24 | 40.2% | 5.9% | ||
| Q2 24 | 42.2% | 13.4% |
每股收益(稀释后)
RF
SWKS
| Q1 26 | — | $0.53 | ||
| Q4 25 | $0.59 | $0.95 | ||
| Q3 25 | $0.61 | — | ||
| Q2 25 | $0.59 | $0.70 | ||
| Q1 25 | $0.51 | $0.43 | ||
| Q4 24 | $0.55 | $1.00 | ||
| Q3 24 | $0.49 | $0.36 | ||
| Q2 24 | $0.52 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.6B |
| 总债务越低越好 | $4.1B | $496.6M |
| 股东权益账面价值 | $19.0B | $5.8B |
| 总资产 | $158.8B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
RF
SWKS
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | — | $1.3B |
总债务
RF
SWKS
| Q1 26 | — | $496.6M | ||
| Q4 25 | $4.1B | $496.4M | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $5.3B | $496.2M | ||
| Q1 25 | $6.0B | $995.1M | ||
| Q4 24 | $6.0B | $994.7M | ||
| Q3 24 | $6.0B | $994.3M | ||
| Q2 24 | $5.1B | $994.0M |
股东权益
RF
SWKS
| Q1 26 | — | $5.8B | ||
| Q4 25 | $19.0B | $5.8B | ||
| Q3 25 | $19.0B | — | ||
| Q2 25 | $18.7B | $5.7B | ||
| Q1 25 | $18.5B | $5.9B | ||
| Q4 24 | $17.9B | $6.4B | ||
| Q3 24 | $18.7B | $6.3B | ||
| Q2 24 | $17.2B | $6.3B |
总资产
RF
SWKS
| Q1 26 | — | $7.9B | ||
| Q4 25 | $158.8B | $7.9B | ||
| Q3 25 | $159.9B | — | ||
| Q2 25 | $159.2B | $7.7B | ||
| Q1 25 | $159.8B | $7.9B | ||
| Q4 24 | $157.3B | $8.3B | ||
| Q3 24 | $157.4B | $8.3B | ||
| Q2 24 | $154.1B | $8.2B |
负债/权益比
RF
SWKS
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.22× | 0.09× | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.28× | 0.09× | ||
| Q1 25 | 0.32× | 0.17× | ||
| Q4 24 | 0.34× | 0.16× | ||
| Q3 24 | 0.32× | 0.16× | ||
| Q2 24 | 0.30× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-319.0M | $395.5M |
| 自由现金流经营现金流 - 资本支出 | — | $339.0M |
| 自由现金流率自由现金流/营收 | — | 32.7% |
| 资本支出强度资本支出/营收 | — | 5.5% |
| 现金转化率经营现金流/净利润 | -0.60× | 4.99× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势,按日历期对齐
经营现金流
RF
SWKS
| Q1 26 | — | $395.5M | ||
| Q4 25 | $-319.0M | $200.0M | ||
| Q3 25 | $861.0M | — | ||
| Q2 25 | $573.0M | $314.2M | ||
| Q1 25 | $1.1B | $409.4M | ||
| Q4 24 | $-220.0M | $377.2M | ||
| Q3 24 | $1.3B | $476.1M | ||
| Q2 24 | $161.0M | $273.4M |
自由现金流
RF
SWKS
| Q1 26 | — | $339.0M | ||
| Q4 25 | — | $144.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $252.7M | ||
| Q1 25 | — | $370.9M | ||
| Q4 24 | — | $338.2M | ||
| Q3 24 | — | $393.3M | ||
| Q2 24 | — | $249.0M |
自由现金流率
RF
SWKS
| Q1 26 | — | 32.7% | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 26.2% | ||
| Q1 25 | — | 38.9% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | 27.5% |
资本支出强度
RF
SWKS
| Q1 26 | — | 5.5% | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | — | 2.7% |
现金转化率
RF
SWKS
| Q1 26 | — | 4.99× | ||
| Q4 25 | -0.60× | 1.41× | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.02× | 2.99× | ||
| Q1 25 | 2.18× | 5.96× | ||
| Q4 24 | -0.41× | 2.33× | ||
| Q3 24 | 2.57× | 7.87× | ||
| Q2 24 | 0.32× | 2.26× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |