vs
Regions Financial Corporation(RF)与TRINET GROUP, INC.(TNET)财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是TRINET GROUP, INC.的1.0倍($1.3B vs $1.2B),Regions Financial Corporation同比增速更快(4.1% vs -2.2%),过去两年Regions Financial Corporation的营收复合增速更高(4.0% vs -0.6%)
Regions Financial Corporation是美国银行控股企业,总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务,旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机,服务大量当地个人及企业客户。
TriNet Group, Inc.是一家面向中小企业的专业雇主组织,总部位于加州都柏林,服务员工规模在3至2500人之间的各类机构。可提供薪资管理、健康福利管理服务,还能为客户提供劳动法规合规、风险降低相关咨询,可作为外包人力资源部门为企业分担人事相关事务。
RF vs TNET — 直观对比
营收规模更大
RF
是对方的1.0倍
$1.2B
营收增速更快
RF
高出6.3%
-2.2%
两年增速更快
RF
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $534.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 55.3% | 0.1% |
| 净利率 | 41.7% | — |
| 营收同比 | 4.1% | -2.2% |
| 净利润同比 | 0.0% | — |
| 每股收益(稀释后) | $0.59 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
RF
TNET
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.3B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.3B |
净利润
RF
TNET
| Q4 25 | $534.0M | — | ||
| Q3 25 | $569.0M | $34.0M | ||
| Q2 25 | $563.0M | $37.0M | ||
| Q1 25 | $490.0M | $85.0M | ||
| Q4 24 | $534.0M | — | ||
| Q3 24 | $490.0M | $45.0M | ||
| Q2 24 | $501.0M | $60.0M | ||
| Q1 24 | $368.0M | $91.0M |
营业利润率
RF
TNET
| Q4 25 | 55.3% | 0.1% | ||
| Q3 25 | 56.3% | 4.1% | ||
| Q2 25 | 56.1% | 4.1% | ||
| Q1 25 | 52.0% | 8.9% | ||
| Q4 24 | 53.4% | -2.9% | ||
| Q3 24 | 49.9% | 4.7% | ||
| Q2 24 | 52.7% | 6.5% | ||
| Q1 24 | 39.2% | 9.7% |
净利率
RF
TNET
| Q4 25 | 41.7% | — | ||
| Q3 25 | 45.3% | 2.8% | ||
| Q2 25 | 44.7% | 3.0% | ||
| Q1 25 | 41.0% | 6.6% | ||
| Q4 24 | 43.4% | — | ||
| Q3 24 | 40.2% | 3.6% | ||
| Q2 24 | 42.2% | 4.9% | ||
| Q1 24 | 31.1% | 7.2% |
每股收益(稀释后)
RF
TNET
| Q4 25 | $0.59 | $0.02 | ||
| Q3 25 | $0.61 | $0.70 | ||
| Q2 25 | $0.59 | $0.77 | ||
| Q1 25 | $0.51 | $1.71 | ||
| Q4 24 | $0.55 | $-0.44 | ||
| Q3 24 | $0.49 | $0.89 | ||
| Q2 24 | $0.52 | $1.20 | ||
| Q1 24 | $0.37 | $1.78 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $287.0M |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $19.0B | $54.0M |
| 总资产 | $158.8B | $3.8B |
| 负债/权益比越低杠杆越低 | 0.22× | — |
8季度趋势,按日历期对齐
现金及短期投资
RF
TNET
| Q4 25 | — | $287.0M | ||
| Q3 25 | — | $321.0M | ||
| Q2 25 | — | $407.0M | ||
| Q1 25 | — | $349.0M | ||
| Q4 24 | — | $360.0M | ||
| Q3 24 | — | $301.0M | ||
| Q2 24 | — | $249.0M | ||
| Q1 24 | — | $383.0M |
总债务
RF
TNET
| Q4 25 | $4.1B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $5.3B | — | ||
| Q1 25 | $6.0B | — | ||
| Q4 24 | $6.0B | — | ||
| Q3 24 | $6.0B | — | ||
| Q2 24 | $5.1B | — | ||
| Q1 24 | $3.3B | — |
股东权益
RF
TNET
| Q4 25 | $19.0B | $54.0M | ||
| Q3 25 | $19.0B | $110.0M | ||
| Q2 25 | $18.7B | $107.0M | ||
| Q1 25 | $18.5B | $63.0M | ||
| Q4 24 | $17.9B | $69.0M | ||
| Q3 24 | $18.7B | $129.0M | ||
| Q2 24 | $17.2B | $100.0M | ||
| Q1 24 | $17.0B | $143.0M |
总资产
RF
TNET
| Q4 25 | $158.8B | $3.8B | ||
| Q3 25 | $159.9B | $3.4B | ||
| Q2 25 | $159.2B | $3.7B | ||
| Q1 25 | $159.8B | $3.8B | ||
| Q4 24 | $157.3B | $4.1B | ||
| Q3 24 | $157.4B | $3.7B | ||
| Q2 24 | $154.1B | $3.7B | ||
| Q1 24 | $154.9B | $4.0B |
负债/权益比
RF
TNET
| Q4 25 | 0.22× | — | ||
| Q3 25 | 0.25× | — | ||
| Q2 25 | 0.28× | — | ||
| Q1 25 | 0.32× | — | ||
| Q4 24 | 0.34× | — | ||
| Q3 24 | 0.32× | — | ||
| Q2 24 | 0.30× | — | ||
| Q1 24 | 0.20× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-319.0M | $61.0M |
| 自由现金流经营现金流 - 资本支出 | — | $43.0M |
| 自由现金流率自由现金流/营收 | — | 3.4% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | -0.60× | — |
| 过去12个月自由现金流最近4个季度 | — | $234.0M |
8季度趋势,按日历期对齐
经营现金流
RF
TNET
| Q4 25 | $-319.0M | $61.0M | ||
| Q3 25 | $861.0M | $72.0M | ||
| Q2 25 | $573.0M | $75.0M | ||
| Q1 25 | $1.1B | $95.0M | ||
| Q4 24 | $-220.0M | $65.0M | ||
| Q3 24 | $1.3B | $84.0M | ||
| Q2 24 | $161.0M | $39.0M | ||
| Q1 24 | $396.0M | $91.0M |
自由现金流
RF
TNET
| Q4 25 | — | $43.0M | ||
| Q3 25 | — | $55.0M | ||
| Q2 25 | — | $57.0M | ||
| Q1 25 | — | $79.0M | ||
| Q4 24 | — | $47.0M | ||
| Q3 24 | — | $59.0M | ||
| Q2 24 | — | $22.0M | ||
| Q1 24 | — | $73.0M |
自由现金流率
RF
TNET
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 4.6% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 4.8% | ||
| Q2 24 | — | 1.8% | ||
| Q1 24 | — | 5.8% |
资本支出强度
RF
TNET
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | 1.4% |
现金转化率
RF
TNET
| Q4 25 | -0.60× | — | ||
| Q3 25 | 1.51× | 2.12× | ||
| Q2 25 | 1.02× | 2.03× | ||
| Q1 25 | 2.18× | 1.12× | ||
| Q4 24 | -0.41× | — | ||
| Q3 24 | 2.57× | 1.87× | ||
| Q2 24 | 0.32× | 0.65× | ||
| Q1 24 | 1.08× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
TNET
| Insurance Services | $1.1B | 85% |
| Professional Services | $169.0M | 14% |