vs
Regions Financial Corporation（RF）与安德玛（UAA）财务数据对比。点击上方公司名可切换其他公司
安德玛的季度营收约是Regions Financial Corporation的1.0倍（$1.3B vs $1.3B），Regions Financial Corporation净利率更高（41.7% vs -32.4%，领先74.1%），Regions Financial Corporation同比增速更快（4.1% vs -5.2%），过去两年Regions Financial Corporation的营收复合增速更高（4.0% vs -0.2%）
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
Under Armour是来自美国的专业运动装备品牌，总部位于美国马里兰州巴尔的摩，主营高性能运动服饰、鞋履等产品，为全球运动爱好者及专业运动员提供兼具功能性与舒适度的运动穿着解决方案。
RF vs UAA — 直观对比
营收规模更大
UAA
是对方的1.0倍
$1.3B
营收增速更快
RF
高出9.4%
-5.2%
净利率更高
RF
高出74.1%
-32.4%
两年增速更快
RF
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.3B |
| 净利润 | $534.0M | $-430.8M |
| 毛利率 | — | 44.4% |
| 营业利润率 | 55.3% | -11.3% |
| 净利率 | 41.7% | -32.4% |
| 营收同比 | 4.1% | -5.2% |
| 净利润同比 | 0.0% | -35013.0% |
| 每股收益（稀释后） | $0.59 | $-1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RFUAA
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.3B | ||
| Q2 25 | $1.3B | $1.1B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.2B | $1.4B | ||
| Q2 24 | $1.2B | $1.2B | ||
| Q1 24 | $1.2B | $1.3B |
净利润RFUAA
| Q4 25 | $534.0M | $-430.8M | ||
| Q3 25 | $569.0M | $-18.8M | ||
| Q2 25 | $563.0M | $-2.6M | ||
| Q1 25 | $490.0M | $-67.5M | ||
| Q4 24 | $534.0M | $1.2M | ||
| Q3 24 | $490.0M | $170.4M | ||
| Q2 24 | $501.0M | $-305.4M | ||
| Q1 24 | $368.0M | $6.6M |
毛利率RFUAA
| Q4 25 | — | 44.4% | ||
| Q3 25 | — | 47.3% | ||
| Q2 25 | — | 48.2% | ||
| Q1 25 | — | 46.7% | ||
| Q4 24 | — | 47.5% | ||
| Q3 24 | — | 49.8% | ||
| Q2 24 | — | 47.5% | ||
| Q1 24 | — | 45.0% |
营业利润率RFUAA
| Q4 25 | 55.3% | -11.3% | ||
| Q3 25 | 56.3% | 1.3% | ||
| Q2 25 | 56.1% | 0.3% | ||
| Q1 25 | 52.0% | -6.1% | ||
| Q4 24 | 53.4% | 1.0% | ||
| Q3 24 | 49.9% | 12.4% | ||
| Q2 24 | 52.7% | -25.3% | ||
| Q1 24 | 39.2% | -0.3% |
净利率RFUAA
| Q4 25 | 41.7% | -32.4% | ||
| Q3 25 | 45.3% | -1.4% | ||
| Q2 25 | 44.7% | -0.2% | ||
| Q1 25 | 41.0% | -5.7% | ||
| Q4 24 | 43.4% | 0.1% | ||
| Q3 24 | 40.2% | 12.2% | ||
| Q2 24 | 42.2% | -25.8% | ||
| Q1 24 | 31.1% | 0.5% |
每股收益（稀释后）RFUAA
| Q4 25 | $0.59 | $-1.01 | ||
| Q3 25 | $0.61 | $-0.04 | ||
| Q2 25 | $0.59 | $-0.01 | ||
| Q1 25 | $0.51 | $-0.16 | ||
| Q4 24 | $0.55 | $0.00 | ||
| Q3 24 | $0.49 | $0.39 | ||
| Q2 24 | $0.52 | $-0.70 | ||
| Q1 24 | $0.37 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.6M |
| 总债务越低越好 | $4.1B | $989.7M |
| 股东权益账面价值 | $19.0B | $1.4B |
| 总资产 | $158.8B | $4.6B |
| 负债/权益比越低杠杆越低 | 0.22× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资RFUAA
| Q4 25 | — | $464.6M | ||
| Q3 25 | — | $396.0M | ||
| Q2 25 | — | $911.0M | ||
| Q1 25 | — | $501.4M | ||
| Q4 24 | — | $726.9M | ||
| Q3 24 | — | $530.7M | ||
| Q2 24 | — | $884.6M | ||
| Q1 24 | — | $858.7M |
总债务RFUAA
| Q4 25 | $4.1B | $989.7M | ||
| Q3 25 | $4.8B | $1.2B | ||
| Q2 25 | $5.3B | $989.2M | ||
| Q1 25 | $6.0B | $595.1M | ||
| Q4 24 | $6.0B | $595.2M | ||
| Q3 24 | $6.0B | $594.6M | ||
| Q2 24 | $5.1B | $595.4M | ||
| Q1 24 | $3.3B | $675.8M |
股东权益RFUAA
| Q4 25 | $19.0B | $1.4B | ||
| Q3 25 | $19.0B | $1.9B | ||
| Q2 25 | $18.7B | $1.9B | ||
| Q1 25 | $18.5B | $1.9B | ||
| Q4 24 | $17.9B | $2.0B | ||
| Q3 24 | $18.7B | $2.0B | ||
| Q2 24 | $17.2B | $1.8B | ||
| Q1 24 | $17.0B | $2.2B |
总资产RFUAA
| Q4 25 | $158.8B | $4.6B | ||
| Q3 25 | $159.9B | $4.9B | ||
| Q2 25 | $159.2B | $4.9B | ||
| Q1 25 | $159.8B | $4.3B | ||
| Q4 24 | $157.3B | $4.6B | ||
| Q3 24 | $157.4B | $4.5B | ||
| Q2 24 | $154.1B | $4.9B | ||
| Q1 24 | $154.9B | $4.8B |
负债/权益比RFUAA
| Q4 25 | 0.22× | 0.69× | ||
| Q3 25 | 0.25× | 0.64× | ||
| Q2 25 | 0.28× | 0.53× | ||
| Q1 25 | 0.32× | 0.31× | ||
| Q4 24 | 0.34× | 0.30× | ||
| Q3 24 | 0.32× | 0.30× | ||
| Q2 24 | 0.30× | 0.33× | ||
| Q1 24 | 0.20× | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-319.0M | $278.1M |
| 自由现金流经营现金流 - 资本支出 | — | $261.9M |
| 自由现金流率自由现金流/营收 | — | 19.7% |
| 资本支出强度资本支出/营收 | — | 1.2% |
| 现金转化率经营现金流/净利润 | -0.60× | — |
| 过去12个月自由现金流最近4个季度 | — | $-45.9M |
8季度趋势，按日历期对齐
经营现金流RFUAA
| Q4 25 | $-319.0M | $278.1M | ||
| Q3 25 | $861.0M | $-69.8M | ||
| Q2 25 | $573.0M | $48.9M | ||
| Q1 25 | $1.1B | $-202.2M | ||
| Q4 24 | $-220.0M | $311.3M | ||
| Q3 24 | $1.3B | $-321.4M | ||
| Q2 24 | $161.0M | $153.0M | ||
| Q1 24 | $396.0M | $-122.9M |
自由现金流RFUAA
| Q4 25 | — | $261.9M | ||
| Q3 25 | — | $-90.3M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $-231.0M | ||
| Q4 24 | — | $262.9M | ||
| Q3 24 | — | $-367.2M | ||
| Q2 24 | — | $107.3M | ||
| Q1 24 | — | $-156.7M |
自由现金流率RFUAA
| Q4 25 | — | 19.7% | ||
| Q3 25 | — | -6.8% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | -19.6% | ||
| Q4 24 | — | 18.8% | ||
| Q3 24 | — | -26.2% | ||
| Q2 24 | — | 9.1% | ||
| Q1 24 | — | -11.8% |
资本支出强度RFUAA
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 2.4% | ||
| Q4 24 | — | 3.5% | ||
| Q3 24 | — | 3.3% | ||
| Q2 24 | — | 3.9% | ||
| Q1 24 | — | 2.5% |
现金转化率RFUAA
| Q4 25 | -0.60× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.02× | — | ||
| Q1 25 | 2.18× | — | ||
| Q4 24 | -0.41× | 252.26× | ||
| Q3 24 | 2.57× | -1.89× | ||
| Q2 24 | 0.32× | — | ||
| Q1 24 | 1.08× | -18.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RF
| Consumer Bank | $747.0M | 58% |
| Corporate Bank | $487.0M | 38% |
| Wealth Management | $47.0M | 4% |
UAA
| Apparel | $934.0M | 70% |
| Footwear | $265.1M | 20% |
| Accessories | $107.7M | 8% |
| License | $27.2M | 2% |
