vs
Rivian Automotive, Inc. / DE（RIVN）与东洋轮胎（TOYO）财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc. / DE的季度营收约是东洋轮胎的9.2倍（$1.3B vs $139.1M）。东洋轮胎净利率更高（2.5% vs -63.1%，领先65.6%）。东洋轮胎同比增速更快（0.7% vs -25.8%）。东洋轮胎自由现金流更多（$-7.1M vs $-1.1B）
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业，主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车，旗下R1T皮卡于2021年末正式开启交付，还计划于2023年底前在美国和加拿大布局专属充电网络，其平台可适配新车型也可对外授权使用。
东洋轮胎是总部位于日本伊丹市的跨国轮胎与橡胶制品企业，在亚洲、北美、欧洲共拥有八座生产工厂，通过分布在全球的十四家销售公司开展轮胎及汽车零部件分销业务，是全球知名的汽车橡塑制品供应商。
RIVN vs TOYO — 直观对比
营收规模更大
RIVN
是对方的9.2倍
$139.1M
营收增速更快
TOYO
高出26.6%
-25.8%
净利率更高
TOYO
高出65.6%
-63.1%
自由现金流更多
TOYO
多$1.1B
$-1.1B
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $139.1M |
| 净利润 | $-811.0M | $3.5M |
| 毛利率 | 9.3% | 16.6% |
| 营业利润率 | -64.8% | 7.0% |
| 净利率 | -63.1% | 2.5% |
| 营收同比 | -25.8% | 0.7% |
| 净利润同比 | -9.0% | -82.3% |
| 每股收益（稀释后） | $-0.66 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RIVNTOYO
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.3B | $139.1M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $874.0M | — | ||
| Q2 24 | $1.2B | $138.1M | ||
| Q1 24 | $1.2B | — |
净利润RIVNTOYO
| Q4 25 | $-811.0M | — | ||
| Q3 25 | $-1.2B | — | ||
| Q2 25 | $-1.1B | $3.5M | ||
| Q1 25 | $-545.0M | — | ||
| Q4 24 | $-744.0M | — | ||
| Q3 24 | $-1.1B | — | ||
| Q2 24 | $-1.5B | $19.6M | ||
| Q1 24 | $-1.4B | — |
毛利率RIVNTOYO
| Q4 25 | 9.3% | — | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | -15.8% | 16.6% | ||
| Q1 25 | 16.6% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | -44.9% | — | ||
| Q2 24 | -38.9% | 19.3% | ||
| Q1 24 | -43.8% | — |
营业利润率RIVNTOYO
| Q4 25 | -64.8% | — | ||
| Q3 25 | -63.1% | — | ||
| Q2 25 | -85.5% | 7.0% | ||
| Q1 25 | -52.8% | — | ||
| Q4 24 | -38.1% | — | ||
| Q3 24 | -133.8% | — | ||
| Q2 24 | -118.7% | 16.3% | ||
| Q1 24 | -123.3% | — |
净利率RIVNTOYO
| Q4 25 | -63.1% | — | ||
| Q3 25 | -75.3% | — | ||
| Q2 25 | -85.7% | 2.5% | ||
| Q1 25 | -44.0% | — | ||
| Q4 24 | -42.9% | — | ||
| Q3 24 | -125.9% | — | ||
| Q2 24 | -125.8% | 14.2% | ||
| Q1 24 | -120.1% | — |
每股收益（稀释后）RIVNTOYO
| Q4 25 | $-0.66 | — | ||
| Q3 25 | $-0.96 | — | ||
| Q2 25 | $-0.97 | $0.10 | ||
| Q1 25 | $-0.48 | — | ||
| Q4 24 | $-0.67 | — | ||
| Q3 24 | $-1.08 | — | ||
| Q2 24 | $-1.46 | $0.48 | ||
| Q1 24 | $-1.48 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.1B | — |
| 总债务越低越好 | — | $13.7M |
| 股东权益账面价值 | $4.6B | $67.0M |
| 总资产 | $14.9B | $353.6M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资RIVNTOYO
| Q4 25 | $6.1B | — | ||
| Q3 25 | $7.1B | — | ||
| Q2 25 | $7.5B | — | ||
| Q1 25 | $7.2B | — | ||
| Q4 24 | $7.7B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $7.9B | — | ||
| Q1 24 | $7.9B | — |
总债务RIVNTOYO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $13.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $5.5B | $22.4M | ||
| Q1 24 | $4.4B | — |
股东权益RIVNTOYO
| Q4 25 | $4.6B | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $6.1B | $67.0M | ||
| Q1 25 | $6.2B | — | ||
| Q4 24 | $6.6B | — | ||
| Q3 24 | $5.9B | — | ||
| Q2 24 | $6.8B | $73.4M | ||
| Q1 24 | $8.1B | — |
总资产RIVNTOYO
| Q4 25 | $14.9B | — | ||
| Q3 25 | $15.2B | — | ||
| Q2 25 | $15.6B | $353.6M | ||
| Q1 25 | $15.5B | — | ||
| Q4 24 | $15.4B | — | ||
| Q3 24 | $14.3B | — | ||
| Q2 24 | $15.4B | $241.4M | ||
| Q1 24 | $15.7B | — |
负债/权益比RIVNTOYO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.81× | 0.31× | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-681.0M | $40.0M |
| 自由现金流经营现金流 - 资本支出 | $-1.1B | $-7.1M |
| 自由现金流率自由现金流/营收 | -89.0% | -5.1% |
| 资本支出强度资本支出/营收 | 36.0% | 33.9% |
| 现金转化率经营现金流/净利润 | — | 11.55× |
| 过去12个月自由现金流最近4个季度 | $-2.5B | — |
8季度趋势，按日历期对齐
经营现金流RIVNTOYO
| Q4 25 | $-681.0M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $64.0M | $40.0M | ||
| Q1 25 | $-188.0M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $-876.0M | — | ||
| Q2 24 | $-754.0M | $21.8M | ||
| Q1 24 | $-1.3B | — |
自由现金流RIVNTOYO
| Q4 25 | $-1.1B | — | ||
| Q3 25 | $-421.0M | — | ||
| Q2 25 | $-398.0M | $-7.1M | ||
| Q1 25 | $-526.0M | — | ||
| Q4 24 | $856.0M | — | ||
| Q3 24 | $-1.2B | — | ||
| Q2 24 | $-1.0B | $5.2M | ||
| Q1 24 | $-1.5B | — |
自由现金流率RIVNTOYO
| Q4 25 | -89.0% | — | ||
| Q3 25 | -27.0% | — | ||
| Q2 25 | -30.5% | -5.1% | ||
| Q1 25 | -42.4% | — | ||
| Q4 24 | 49.4% | — | ||
| Q3 24 | -131.9% | — | ||
| Q2 24 | -89.6% | 3.8% | ||
| Q1 24 | -126.5% | — |
资本支出强度RIVNTOYO
| Q4 25 | 36.0% | — | ||
| Q3 25 | 28.7% | — | ||
| Q2 25 | 35.5% | 33.9% | ||
| Q1 25 | 27.3% | — | ||
| Q4 24 | 18.9% | — | ||
| Q3 24 | 31.7% | — | ||
| Q2 24 | 24.4% | 12.0% | ||
| Q1 24 | 21.1% | — |
现金转化率RIVNTOYO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 11.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.11× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |
TOYO
暂无分部数据
