vs
Ranger Energy Services, Inc.（RNGR）与再鼎医药（ZLAB）财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是再鼎医药的1.1倍（$142.2M vs $127.1M），再鼎医药同比增速更快（17.1% vs -0.6%），Ranger Energy Services, Inc.自由现金流更多（$17.1M vs $-26.7M），过去两年再鼎医药的营收复合增速更高（20.8% vs 1.9%）
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
再鼎医药是一家创新生物制药企业，专注于肿瘤、自身免疫性疾病、感染性疾病等领域创新疗法的研发、生产与商业化，核心市场覆盖大中华区，与全球多家头部生物科技企业合作，为存在未被满足医疗需求的患者提供治疗方案。
RNGR vs ZLAB — 直观对比
营收规模更大
RNGR
是对方的1.1倍
$127.1M
营收增速更快
ZLAB
高出17.7%
-0.6%
自由现金流更多
RNGR
多$43.8M
$-26.7M
两年增速更快
ZLAB
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $142.2M | $127.1M |
| 净利润 | $3.2M | — |
| 毛利率 | — | 51.0% |
| 营业利润率 | 2.3% | -54.6% |
| 净利率 | 2.3% | — |
| 营收同比 | -0.6% | 17.1% |
| 净利润同比 | -44.8% | — |
| 每股收益（稀释后） | $0.14 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RNGRZLAB
| Q4 25 | $142.2M | $127.1M | ||
| Q3 25 | $128.9M | $115.4M | ||
| Q2 25 | $140.6M | $109.1M | ||
| Q1 25 | $135.2M | $105.7M | ||
| Q4 24 | $143.1M | $108.5M | ||
| Q3 24 | $153.0M | $101.8M | ||
| Q2 24 | $138.1M | $100.1M | ||
| Q1 24 | $136.9M | $87.1M |
净利润RNGRZLAB
| Q4 25 | $3.2M | — | ||
| Q3 25 | $1.2M | $-36.0M | ||
| Q2 25 | $7.3M | $-40.7M | ||
| Q1 25 | $600.0K | $-48.4M | ||
| Q4 24 | $5.8M | — | ||
| Q3 24 | $8.7M | $-41.7M | ||
| Q2 24 | $4.7M | $-80.3M | ||
| Q1 24 | $-800.0K | $-53.5M |
毛利率RNGRZLAB
| Q4 25 | — | 51.0% | ||
| Q3 25 | — | 59.5% | ||
| Q2 25 | — | 60.6% | ||
| Q1 25 | — | 63.6% | ||
| Q4 24 | — | 61.5% | ||
| Q3 24 | — | 64.1% | ||
| Q2 24 | — | 64.9% | ||
| Q1 24 | — | 61.4% |
营业利润率RNGRZLAB
| Q4 25 | 2.3% | -54.6% | ||
| Q3 25 | 2.0% | -42.3% | ||
| Q2 25 | 6.1% | -50.3% | ||
| Q1 25 | 0.7% | -53.3% | ||
| Q4 24 | 6.2% | -62.6% | ||
| Q3 24 | 8.4% | -66.6% | ||
| Q2 24 | 5.3% | -76.0% | ||
| Q1 24 | -0.4% | -80.7% |
净利率RNGRZLAB
| Q4 25 | 2.3% | — | ||
| Q3 25 | 0.9% | -31.2% | ||
| Q2 25 | 5.2% | -37.3% | ||
| Q1 25 | 0.4% | -45.8% | ||
| Q4 24 | 4.1% | — | ||
| Q3 24 | 5.7% | -40.9% | ||
| Q2 24 | 3.4% | -80.2% | ||
| Q1 24 | -0.6% | -61.4% |
每股收益（稀释后）RNGRZLAB
| Q4 25 | $0.14 | $-0.05 | ||
| Q3 25 | $0.05 | $-0.03 | ||
| Q2 25 | $0.32 | $-0.04 | ||
| Q1 25 | $0.03 | $-0.04 | ||
| Q4 24 | $0.24 | $-0.09 | ||
| Q3 24 | $0.39 | $-0.04 | ||
| Q2 24 | $0.21 | $-0.08 | ||
| Q1 24 | $-0.03 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.3M | $689.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $300.1M | $715.5M |
| 总资产 | $419.3M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资RNGRZLAB
| Q4 25 | $10.3M | $689.6M | ||
| Q3 25 | $45.2M | $717.2M | ||
| Q2 25 | $48.9M | $732.2M | ||
| Q1 25 | $40.3M | $757.3M | ||
| Q4 24 | $40.9M | $779.7M | ||
| Q3 24 | $14.8M | $616.1M | ||
| Q2 24 | $8.7M | $630.0M | ||
| Q1 24 | $11.1M | $650.8M |
总债务RNGRZLAB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
股东权益RNGRZLAB
| Q4 25 | $300.1M | $715.5M | ||
| Q3 25 | $270.0M | $759.9M | ||
| Q2 25 | $276.9M | $791.7M | ||
| Q1 25 | $272.6M | $810.8M | ||
| Q4 24 | $273.8M | $840.9M | ||
| Q3 24 | $267.6M | $667.7M | ||
| Q2 24 | $260.5M | $704.2M | ||
| Q1 24 | $261.7M | $762.2M |
总资产RNGRZLAB
| Q4 25 | $419.3M | $1.2B | ||
| Q3 25 | $372.8M | $1.2B | ||
| Q2 25 | $381.7M | $1.2B | ||
| Q1 25 | $376.5M | $1.2B | ||
| Q4 24 | $381.6M | $1.2B | ||
| Q3 24 | $373.9M | $985.3M | ||
| Q2 24 | $359.6M | $987.4M | ||
| Q1 24 | $355.5M | $988.4M |
负债/权益比RNGRZLAB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.1M | $-26.0M |
| 自由现金流经营现金流 - 资本支出 | $17.1M | $-26.7M |
| 自由现金流率自由现金流/营收 | 12.0% | -21.0% |
| 资本支出强度资本支出/营收 | 4.9% | 0.5% |
| 现金转化率经营现金流/净利润 | 7.53× | — |
| 过去12个月自由现金流最近4个季度 | $42.9M | $-158.9M |
8季度趋势，按日历期对齐
经营现金流RNGRZLAB
| Q4 25 | $24.1M | $-26.0M | ||
| Q3 25 | $13.6M | $-32.0M | ||
| Q2 25 | $20.7M | $-31.0M | ||
| Q1 25 | $10.6M | $-61.7M | ||
| Q4 24 | $32.7M | $-55.8M | ||
| Q3 24 | $17.7M | $-26.8M | ||
| Q2 24 | $22.1M | $-42.2M | ||
| Q1 24 | $12.0M | $-90.1M |
自由现金流RNGRZLAB
| Q4 25 | $17.1M | $-26.7M | ||
| Q3 25 | $8.0M | $-35.0M | ||
| Q2 25 | $14.4M | $-33.9M | ||
| Q1 25 | $3.4M | $-63.2M | ||
| Q4 24 | $27.3M | $-58.4M | ||
| Q3 24 | $10.8M | $-28.2M | ||
| Q2 24 | $6.8M | $-42.9M | ||
| Q1 24 | $5.5M | $-91.1M |
自由现金流率RNGRZLAB
| Q4 25 | 12.0% | -21.0% | ||
| Q3 25 | 6.2% | -30.4% | ||
| Q2 25 | 10.2% | -31.1% | ||
| Q1 25 | 2.5% | -59.9% | ||
| Q4 24 | 19.1% | -53.8% | ||
| Q3 24 | 7.1% | -27.7% | ||
| Q2 24 | 4.9% | -42.9% | ||
| Q1 24 | 4.0% | -104.5% |
资本支出强度RNGRZLAB
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 4.3% | 2.6% | ||
| Q2 25 | 4.5% | 2.6% | ||
| Q1 25 | 5.3% | 1.5% | ||
| Q4 24 | 3.8% | 2.4% | ||
| Q3 24 | 4.5% | 1.3% | ||
| Q2 24 | 11.1% | 0.7% | ||
| Q1 24 | 4.7% | 1.1% |
现金转化率RNGRZLAB
| Q4 25 | 7.53× | — | ||
| Q3 25 | 11.33× | — | ||
| Q2 25 | 2.84× | — | ||
| Q1 25 | 17.67× | — | ||
| Q4 24 | 5.64× | — | ||
| Q3 24 | 2.03× | — | ||
| Q2 24 | 4.70× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
ZLAB
| Zejula | $56.0M | 44% |
| Other | $21.9M | 17% |
| Nuzyra | $16.0M | 13% |
| Optune | $11.9M | 9% |
| XACDURO | $10.7M | 8% |
| Qinlock | $9.7M | 8% |
| AUGTYRO | $836.0K | 1% |
