vs
RPM INTERNATIONAL INC（RPM）与赛莱默（XYL）财务数据对比。点击上方公司名可切换其他公司
赛莱默的季度营收约是RPM INTERNATIONAL INC的1.1倍（$2.1B vs $1.9B），赛莱默净利率更高（8.9% vs 8.4%，领先0.5%），RPM INTERNATIONAL INC同比增速更快（3.5% vs 2.7%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs -1.0%）
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
该文本为植物学对木质部的定义说明，并非赛莱默公司（Xylem Inc.）的企业业务介绍。Xylem Inc.是一家专注于水技术与解决方案的全球企业，提供水务基础设施、水环境治理等相关设备与服务。
RPM vs XYL — 直观对比
营收规模更大
XYL
是对方的1.1倍
$1.9B
营收增速更快
RPM
高出0.8%
2.7%
净利率更高
XYL
高出0.5%
8.4%
两年增速更快
RPM
近两年复合增速
-1.0%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $2.1B |
| 净利润 | $161.2M | $189.0M |
| 毛利率 | 40.8% | 37.8% |
| 营业利润率 | 11.0% | 11.5% |
| 净利率 | 8.4% | 8.9% |
| 营收同比 | 3.5% | 2.7% |
| 净利润同比 | -12.0% | 13.2% |
| 每股收益（稀释后） | $1.26 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RPMXYL
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.9B | $2.4B | ||
| Q3 25 | $2.1B | $2.3B | ||
| Q2 25 | $2.1B | $2.3B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.8B | $2.3B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $2.0B | $2.2B |
净利润RPMXYL
| Q1 26 | — | $189.0M | ||
| Q4 25 | $161.2M | $335.0M | ||
| Q3 25 | $227.6M | $227.0M | ||
| Q2 25 | $225.8M | $226.0M | ||
| Q1 25 | $52.0M | $169.0M | ||
| Q4 24 | $183.2M | $326.0M | ||
| Q3 24 | $227.7M | $217.0M | ||
| Q2 24 | $180.6M | $194.0M |
毛利率RPMXYL
| Q1 26 | — | 37.8% | ||
| Q4 25 | 40.8% | 38.9% | ||
| Q3 25 | 42.3% | 38.9% | ||
| Q2 25 | 42.4% | 38.8% | ||
| Q1 25 | 38.4% | 37.1% | ||
| Q4 24 | 41.4% | 38.0% | ||
| Q3 24 | 42.5% | 37.3% | ||
| Q2 24 | 41.4% | 37.8% |
营业利润率RPMXYL
| Q1 26 | — | 11.5% | ||
| Q4 25 | 11.0% | 14.7% | ||
| Q3 25 | 14.1% | 14.7% | ||
| Q2 25 | 11.9% | 13.3% | ||
| Q1 25 | 2.8% | 11.2% | ||
| Q4 24 | 11.5% | 11.8% | ||
| Q3 24 | 14.8% | 13.3% | ||
| Q2 24 | 11.9% | 11.7% |
净利率RPMXYL
| Q1 26 | — | 8.9% | ||
| Q4 25 | 8.4% | 14.0% | ||
| Q3 25 | 10.8% | 10.0% | ||
| Q2 25 | 10.8% | 9.8% | ||
| Q1 25 | 3.5% | 8.2% | ||
| Q4 24 | 9.9% | 14.5% | ||
| Q3 24 | 11.6% | 10.3% | ||
| Q2 24 | 9.0% | 8.9% |
每股收益（稀释后）RPMXYL
| Q1 26 | — | $0.79 | ||
| Q4 25 | $1.26 | $1.37 | ||
| Q3 25 | $1.77 | $0.93 | ||
| Q2 25 | $1.76 | $0.93 | ||
| Q1 25 | $0.40 | $0.69 | ||
| Q4 24 | $1.42 | $1.33 | ||
| Q3 24 | $1.77 | $0.89 | ||
| Q2 24 | $1.40 | $0.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $316.6M | $808.0M |
| 总债务越低越好 | $2.5B | $1.9B |
| 股东权益账面价值 | $3.1B | $11.0B |
| 总资产 | $7.9B | $17.0B |
| 负债/权益比越低杠杆越低 | 0.80× | 0.18× |
8季度趋势，按日历期对齐
现金及短期投资RPMXYL
| Q1 26 | — | $808.0M | ||
| Q4 25 | $316.6M | $1.5B | ||
| Q3 25 | $297.1M | $1.2B | ||
| Q2 25 | $302.1M | $1.2B | ||
| Q1 25 | $241.9M | $1.1B | ||
| Q4 24 | $268.7M | $1.1B | ||
| Q3 24 | $231.6M | $989.0M | ||
| Q2 24 | $237.4M | $815.0M |
总债务RPMXYL
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.5B | $2.0B | ||
| Q3 25 | $2.7B | $2.0B | ||
| Q2 25 | $2.6B | $2.0B | ||
| Q1 25 | $2.1B | $2.0B | ||
| Q4 24 | $2.0B | $2.0B | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.0B | — |
股东权益RPMXYL
| Q1 26 | — | $11.0B | ||
| Q4 25 | $3.1B | $11.5B | ||
| Q3 25 | $3.1B | $11.2B | ||
| Q2 25 | $2.9B | $11.1B | ||
| Q1 25 | $2.7B | $10.8B | ||
| Q4 24 | $2.7B | $10.6B | ||
| Q3 24 | $2.6B | $10.6B | ||
| Q2 24 | $2.5B | $10.3B |
总资产RPMXYL
| Q1 26 | — | $17.0B | ||
| Q4 25 | $7.9B | $17.6B | ||
| Q3 25 | $7.9B | $17.3B | ||
| Q2 25 | $7.8B | $17.2B | ||
| Q1 25 | $6.6B | $16.6B | ||
| Q4 24 | $6.7B | $16.5B | ||
| Q3 24 | $6.6B | $16.0B | ||
| Q2 24 | $6.6B | $15.8B |
负债/权益比RPMXYL
| Q1 26 | — | 0.18× | ||
| Q4 25 | 0.80× | 0.17× | ||
| Q3 25 | 0.87× | 0.18× | ||
| Q2 25 | 0.91× | 0.18× | ||
| Q1 25 | 0.78× | 0.19× | ||
| Q4 24 | 0.74× | 0.19× | ||
| Q3 24 | 0.77× | — | ||
| Q2 24 | 0.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $345.7M | — |
| 自由现金流经营现金流 - 资本支出 | $296.4M | — |
| 自由现金流率自由现金流/营收 | 15.5% | — |
| 资本支出强度资本支出/营收 | 2.6% | 4.2% |
| 现金转化率经营现金流/净利润 | 2.14× | — |
| 过去12个月自由现金流最近4个季度 | $582.9M | — |
8季度趋势，按日历期对齐
经营现金流RPMXYL
| Q1 26 | — | — | ||
| Q4 25 | $345.7M | $543.0M | ||
| Q3 25 | $237.5M | $360.0M | ||
| Q2 25 | $149.2M | $305.0M | ||
| Q1 25 | $91.5M | $33.0M | ||
| Q4 24 | $279.4M | $575.0M | ||
| Q3 24 | $248.1M | $311.0M | ||
| Q2 24 | $181.2M | $288.0M |
自由现金流RPMXYL
| Q1 26 | — | — | ||
| Q4 25 | $296.4M | $460.0M | ||
| Q3 25 | $175.0M | $281.0M | ||
| Q2 25 | $78.2M | $207.0M | ||
| Q1 25 | $33.3M | $-38.0M | ||
| Q4 24 | $229.5M | $475.0M | ||
| Q3 24 | $197.3M | $237.0M | ||
| Q2 24 | $105.3M | $215.0M |
自由现金流率RPMXYL
| Q1 26 | — | — | ||
| Q4 25 | 15.5% | 19.2% | ||
| Q3 25 | 8.3% | 12.4% | ||
| Q2 25 | 3.8% | 9.0% | ||
| Q1 25 | 2.3% | -1.8% | ||
| Q4 24 | 12.4% | 21.1% | ||
| Q3 24 | 10.0% | 11.3% | ||
| Q2 24 | 5.2% | 9.9% |
资本支出强度RPMXYL
| Q1 26 | — | 4.2% | ||
| Q4 25 | 2.6% | 3.5% | ||
| Q3 25 | 3.0% | 3.5% | ||
| Q2 25 | 3.4% | 4.3% | ||
| Q1 25 | 3.9% | 3.4% | ||
| Q4 24 | 2.7% | 4.4% | ||
| Q3 24 | 2.6% | 3.5% | ||
| Q2 24 | 3.8% | 3.4% |
现金转化率RPMXYL
| Q1 26 | — | — | ||
| Q4 25 | 2.14× | 1.62× | ||
| Q3 25 | 1.04× | 1.59× | ||
| Q2 25 | 0.66× | 1.35× | ||
| Q1 25 | 1.76× | 0.20× | ||
| Q4 24 | 1.53× | 1.76× | ||
| Q3 24 | 1.09× | 1.43× | ||
| Q2 24 | 1.00× | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
XYL
| Revenue from products | $1.8B | 83% |
| Revenue from services | $368.0M | 17% |
