vs
Ryerson Holding Corp（RYI）与OLYMPIC STEEL INC（ZEUS）财务数据对比。点击上方公司名可切换其他公司
Ryerson Holding Corp的季度营收约是OLYMPIC STEEL INC的2.3倍（$1.1B vs $490.7M）。OLYMPIC STEEL INC净利率更高（0.4% vs -3.4%，领先3.9%）。Ryerson Holding Corp同比增速更快（9.7% vs 4.4%）。Ryerson Holding Corp自由现金流更多（$91.9M vs $-12.9M）。过去两年OLYMPIC STEEL INC的营收复合增速更高（0.1% vs -5.6%）
莱森控股集团旗下的约瑟夫·T·莱森父子公司是一家金属加工分销服务商，业务覆盖美国、墨西哥、加拿大与中国。公司创立于1842年，总部位于芝加哥，在全球约100个网点拥有约4200名员工，是金属流通领域资历深厚的专业服务商。
奥林匹克钢铁公司是一家总部位于美国俄亥俄州克利夫兰的金属加工配送服务商，主要在美国境内加工分销碳钢板、镀层钢板、不锈钢平轧板材卷材、铝合金、镀锡板等各类金属产品以及金属深加工品牌产品，可提供调质、矫平、裁切、分卷、成型、喷砂、激光加工等多种增值加工服务。
RYI vs ZEUS — 直观对比
营收规模更大
RYI
是对方的2.3倍
$490.7M
营收增速更快
RYI
高出5.3%
4.4%
净利率更高
ZEUS
高出3.9%
-3.4%
自由现金流更多
RYI
多$104.8M
$-12.9M
两年增速更快
ZEUS
近两年复合增速
-5.6%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $490.7M |
| 净利润 | $-37.9M | $2.2M |
| 毛利率 | 15.3% | — |
| 营业利润率 | -3.4% | 1.5% |
| 净利率 | -3.4% | 0.4% |
| 营收同比 | 9.7% | 4.4% |
| 净利润同比 | -781.4% | -21.2% |
| 每股收益（稀释后） | $-1.18 | $0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收RYIZEUS
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | $490.7M | ||
| Q2 25 | $1.2B | $496.5M | ||
| Q1 25 | $1.1B | $492.9M | ||
| Q4 24 | $1.0B | $418.8M | ||
| Q3 24 | $1.1B | $470.0M | ||
| Q2 24 | $1.2B | $526.3M | ||
| Q1 24 | $1.2B | $526.6M |
净利润RYIZEUS
| Q4 25 | $-37.9M | — | ||
| Q3 25 | $-14.8M | $2.2M | ||
| Q2 25 | $1.9M | $5.2M | ||
| Q1 25 | $-5.6M | $2.5M | ||
| Q4 24 | $-4.3M | $3.9M | ||
| Q3 24 | $-6.6M | $2.7M | ||
| Q2 24 | $9.9M | $7.7M | ||
| Q1 24 | $-7.6M | $8.7M |
毛利率RYIZEUS
| Q4 25 | 15.3% | — | ||
| Q3 25 | 17.2% | — | ||
| Q2 25 | 17.9% | — | ||
| Q1 25 | 18.0% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 18.2% | — | ||
| Q1 24 | 17.6% | — |
营业利润率RYIZEUS
| Q4 25 | -3.4% | — | ||
| Q3 25 | -0.1% | 1.5% | ||
| Q2 25 | 0.5% | 2.3% | ||
| Q1 25 | 0.2% | 1.6% | ||
| Q4 24 | 0.3% | 2.1% | ||
| Q3 24 | 0.5% | 1.7% | ||
| Q2 24 | 1.9% | 2.9% | ||
| Q1 24 | 0.1% | 3.0% |
净利率RYIZEUS
| Q4 25 | -3.4% | — | ||
| Q3 25 | -1.3% | 0.4% | ||
| Q2 25 | 0.2% | 1.1% | ||
| Q1 25 | -0.5% | 0.5% | ||
| Q4 24 | -0.4% | 0.9% | ||
| Q3 24 | -0.6% | 0.6% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | -0.6% | 1.7% |
每股收益（稀释后）RYIZEUS
| Q4 25 | $-1.18 | — | ||
| Q3 25 | $-0.46 | $0.18 | ||
| Q2 25 | $0.06 | $0.45 | ||
| Q1 25 | $-0.18 | $0.21 | ||
| Q4 24 | $-0.13 | $0.33 | ||
| Q3 24 | $-0.20 | $0.23 | ||
| Q2 24 | $0.29 | $0.66 | ||
| Q1 24 | $-0.22 | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.9M | $7.5M |
| 总债务越低越好 | — | $240.9M |
| 股东权益账面价值 | $753.1M | $579.1M |
| 总资产 | $2.4B | $1.1B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资RYIZEUS
| Q4 25 | $26.9M | — | ||
| Q3 25 | $29.8M | $7.5M | ||
| Q2 25 | $30.8M | $14.8M | ||
| Q1 25 | $33.6M | $13.3M | ||
| Q4 24 | $27.7M | $11.9M | ||
| Q3 24 | $35.0M | $11.1M | ||
| Q2 24 | $28.0M | $9.4M | ||
| Q1 24 | $41.9M | $10.3M |
总债务RYIZEUS
| Q4 25 | — | — | ||
| Q3 25 | — | $240.9M | ||
| Q2 25 | — | $233.2M | ||
| Q1 25 | — | $235.4M | ||
| Q4 24 | — | $272.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $209.2M | ||
| Q1 24 | — | $196.8M |
股东权益RYIZEUS
| Q4 25 | $753.1M | — | ||
| Q3 25 | $787.3M | $579.1M | ||
| Q2 25 | $811.5M | $578.2M | ||
| Q1 25 | $803.9M | $574.2M | ||
| Q4 24 | $815.3M | $573.9M | ||
| Q3 24 | $832.9M | $570.6M | ||
| Q2 24 | $877.9M | $569.5M | ||
| Q1 24 | $888.5M | $563.0M |
总资产RYIZEUS
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.5B | $1.1B | ||
| Q2 25 | $2.5B | $1.1B | ||
| Q1 25 | $2.5B | $1.1B | ||
| Q4 24 | $2.4B | $1.0B | ||
| Q3 24 | $2.5B | $1.0B | ||
| Q2 24 | $2.6B | $1.0B | ||
| Q1 24 | $2.7B | $1.0B |
负债/权益比RYIZEUS
| Q4 25 | — | — | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.41× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $112.7M | $-5.4M |
| 自由现金流经营现金流 - 资本支出 | $91.9M | $-12.9M |
| 自由现金流率自由现金流/营收 | 8.3% | -2.6% |
| 资本支出强度资本支出/营收 | 1.9% | 1.5% |
| 现金转化率经营现金流/净利润 | — | -2.50× |
| 过去12个月自由现金流最近4个季度 | $35.5M | $41.9M |
8季度趋势，按日历期对齐
经营现金流RYIZEUS
| Q4 25 | $112.7M | — | ||
| Q3 25 | $-8.3M | $-5.4M | ||
| Q2 25 | $23.8M | $15.5M | ||
| Q1 25 | $-41.2M | $49.4M | ||
| Q4 24 | $92.2M | $14.6M | ||
| Q3 24 | $134.6M | $24.6M | ||
| Q2 24 | $25.9M | $-2.9M | ||
| Q1 24 | $-47.8M | $-2.6M |
自由现金流RYIZEUS
| Q4 25 | $91.9M | — | ||
| Q3 25 | $-21.1M | $-12.9M | ||
| Q2 25 | $13.9M | $6.8M | ||
| Q1 25 | $-49.2M | $40.6M | ||
| Q4 24 | $68.7M | $7.4M | ||
| Q3 24 | $103.0M | $15.6M | ||
| Q2 24 | $3.2M | $-11.3M | ||
| Q1 24 | $-69.6M | $-7.4M |
自由现金流率RYIZEUS
| Q4 25 | 8.3% | — | ||
| Q3 25 | -1.8% | -2.6% | ||
| Q2 25 | 1.2% | 1.4% | ||
| Q1 25 | -4.3% | 8.2% | ||
| Q4 24 | 6.8% | 1.8% | ||
| Q3 24 | 9.1% | 3.3% | ||
| Q2 24 | 0.3% | -2.2% | ||
| Q1 24 | -5.6% | -1.4% |
资本支出强度RYIZEUS
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 0.8% | 1.7% | ||
| Q1 25 | 0.7% | 1.8% | ||
| Q4 24 | 2.3% | 1.7% | ||
| Q3 24 | 2.8% | 1.9% | ||
| Q2 24 | 1.9% | 1.6% | ||
| Q1 24 | 1.8% | 0.9% |
现金转化率RYIZEUS
| Q4 25 | — | — | ||
| Q3 25 | — | -2.50× | ||
| Q2 25 | 12.53× | 2.96× | ||
| Q1 25 | — | 19.70× | ||
| Q4 24 | — | 3.75× | ||
| Q3 24 | — | 9.01× | ||
| Q2 24 | 2.62× | -0.38× | ||
| Q1 24 | — | -0.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
RYI
| US | $988.3M | 89% |
| Non Us | $116.5M | 11% |
ZEUS
| Carbon Flat Products | $268.2M | 55% |
| Specialty Metals Flat Products | $140.9M | 29% |
| Tubular And Pipe Products | $81.6M | 17% |
