vs
COMSCORE, INC.（SCOR）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是COMSCORE, INC.的2.0倍（$184.3M vs $93.5M），COMSCORE, INC.净利率更高（3.2% vs -30.5%，领先33.8%），COMSCORE, INC.同比增速更快（-1.5% vs -4.5%），WW INTERNATIONAL, INC.自由现金流更多（$8.4M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -7.4%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
SCOR vs WW — 直观对比
营收规模更大
WW
是对方的2.0倍
$93.5M
营收增速更快
SCOR
高出2.9%
-4.5%
净利率更高
SCOR
高出33.8%
-30.5%
自由现金流更多
WW
多$5.5M
$2.9M
两年增速更快
SCOR
近两年复合增速
-7.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $184.3M |
| 净利润 | $3.0M | $-56.3M |
| 毛利率 | 41.0% | 72.2% |
| 营业利润率 | 7.0% | 5.8% |
| 净利率 | 3.2% | -30.5% |
| 营收同比 | -1.5% | -4.5% |
| 净利润同比 | -3.7% | -21.8% |
| 每股收益（稀释后） | $9.50 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORWW
| Q4 25 | $93.5M | — | ||
| Q3 25 | $88.9M | $184.3M | ||
| Q2 25 | $89.4M | — | ||
| Q1 25 | $85.7M | $186.6M | ||
| Q4 24 | $94.9M | $184.4M | ||
| Q3 24 | $88.5M | $192.9M | ||
| Q2 24 | $85.8M | $202.1M | ||
| Q1 24 | $86.8M | $206.5M |
净利润SCORWW
| Q4 25 | $3.0M | — | ||
| Q3 25 | $453.0K | $-56.3M | ||
| Q2 25 | $-9.5M | — | ||
| Q1 25 | $-4.0M | $-72.6M | ||
| Q4 24 | $3.1M | $25.1M | ||
| Q3 24 | $-60.6M | $-46.2M | ||
| Q2 24 | $-1.7M | $23.3M | ||
| Q1 24 | $-1.1M | $-347.9M |
毛利率SCORWW
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | 72.2% | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | 71.2% | ||
| Q4 24 | 42.4% | 69.7% | ||
| Q3 24 | 41.2% | 67.1% | ||
| Q2 24 | 39.5% | 67.9% | ||
| Q1 24 | 42.3% | 66.7% |
营业利润率SCORWW
| Q4 25 | 7.0% | — | ||
| Q3 25 | 1.9% | 5.8% | ||
| Q2 25 | -1.9% | — | ||
| Q1 25 | -2.4% | -10.8% | ||
| Q4 24 | 4.1% | 19.6% | ||
| Q3 24 | -67.4% | -20.2% | ||
| Q2 24 | -2.2% | 17.8% | ||
| Q1 24 | -2.2% | -130.4% |
净利率SCORWW
| Q4 25 | 3.2% | — | ||
| Q3 25 | 0.5% | -30.5% | ||
| Q2 25 | -10.6% | — | ||
| Q1 25 | -4.7% | -38.9% | ||
| Q4 24 | 3.3% | 13.6% | ||
| Q3 24 | -68.5% | -23.9% | ||
| Q2 24 | -2.0% | 11.5% | ||
| Q1 24 | -1.2% | -168.4% |
每股收益（稀释后）SCORWW
| Q4 25 | $9.50 | — | ||
| Q3 25 | $-0.86 | $-5.63 | ||
| Q2 25 | $-2.73 | — | ||
| Q1 25 | $-1.66 | $-0.91 | ||
| Q4 24 | $-0.47 | $0.34 | ||
| Q3 24 | $-12.79 | $-0.58 | ||
| Q2 24 | $-1.19 | $0.29 | ||
| Q1 24 | $-1.08 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $170.1M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $323.0M |
| 总资产 | $407.7M | $968.8M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORWW
| Q4 25 | $23.6M | — | ||
| Q3 25 | $26.7M | $170.1M | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $31.0M | $236.3M | ||
| Q4 24 | $29.9M | $53.0M | ||
| Q3 24 | $20.0M | $57.2M | ||
| Q2 24 | $14.7M | $42.7M | ||
| Q1 24 | $18.7M | $66.6M |
总债务SCORWW
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益SCORWW
| Q4 25 | $111.4M | — | ||
| Q3 25 | $-26.3M | $323.0M | ||
| Q2 25 | $-21.7M | — | ||
| Q1 25 | $-13.5M | $-1.2B | ||
| Q4 24 | $-8.3M | $-1.1B | ||
| Q3 24 | $-2.7M | $-1.1B | ||
| Q2 24 | $45.8M | $-1.1B | ||
| Q1 24 | $51.4M | $-1.1B |
总资产SCORWW
| Q4 25 | $407.7M | — | ||
| Q3 25 | $406.9M | $968.8M | ||
| Q2 25 | $415.9M | — | ||
| Q1 25 | $421.5M | $696.9M | ||
| Q4 24 | $430.2M | $550.3M | ||
| Q3 24 | $412.5M | $562.4M | ||
| Q2 24 | $474.1M | $614.3M | ||
| Q1 24 | $477.7M | $654.2M |
负债/权益比SCORWW
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $8.4M |
| 自由现金流率自由现金流/营收 | 3.1% | 4.6% |
| 资本支出强度资本支出/营收 | 0.3% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | $44.3M |
8季度趋势，按日历期对齐
经营现金流SCORWW
| Q4 25 | $3.2M | — | ||
| Q3 25 | $9.5M | $8.4M | ||
| Q2 25 | $932.0K | — | ||
| Q1 25 | $9.1M | $15.0M | ||
| Q4 24 | $-10.0M | $4.6M | ||
| Q3 24 | $12.5M | $16.5M | ||
| Q2 24 | $8.7M | $-1.9M | ||
| Q1 24 | $6.9M | $-36.0M |
自由现金流SCORWW
| Q4 25 | $2.9M | — | ||
| Q3 25 | $9.4M | $8.4M | ||
| Q2 25 | $787.0K | — | ||
| Q1 25 | $8.7M | $15.0M | ||
| Q4 24 | $-10.3M | $4.5M | ||
| Q3 24 | $12.4M | $16.4M | ||
| Q2 24 | $8.5M | $-2.2M | ||
| Q1 24 | $6.6M | $-36.5M |
自由现金流率SCORWW
| Q4 25 | 3.1% | — | ||
| Q3 25 | 10.5% | 4.6% | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 10.1% | 8.0% | ||
| Q4 24 | -10.8% | 2.4% | ||
| Q3 24 | 14.0% | 8.5% | ||
| Q2 24 | 10.0% | -1.1% | ||
| Q1 24 | 7.6% | -17.7% |
资本支出强度SCORWW
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.1% | 0.1% | ||
| Q2 24 | 0.2% | 0.1% | ||
| Q1 24 | 0.3% | 0.2% |
现金转化率SCORWW
| Q4 25 | 1.07× | — | ||
| Q3 25 | 20.96× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.08× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
WW
暂无分部数据
