vs
SCANSOURCE, INC.（SCSC）与Zurn Elkay Water Solutions Corp（ZWS）财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是Zurn Elkay Water Solutions Corp的1.9倍（$766.5M vs $407.2M），Zurn Elkay Water Solutions Corp净利率更高（10.3% vs 2.2%，领先8.2%），Zurn Elkay Water Solutions Corp同比增速更快（9.8% vs 2.5%），过去两年Zurn Elkay Water Solutions Corp的营收复合增速更高（4.4% vs 0.9%）
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
Zurn Elkay Water Solutions是一家专业水资源管理解决方案提供商，主要生产销售商用给排水设备、饮用水系统、过滤产品及流量控制组件，服务北美及全球的商用、住宅、工业和公共基建领域，主打高效节水的可持续产品。
SCSC vs ZWS — 直观对比
营收规模更大
SCSC
是对方的1.9倍
$407.2M
营收增速更快
ZWS
高出7.3%
2.5%
净利率更高
ZWS
高出8.2%
2.2%
两年增速更快
ZWS
近两年复合增速
0.9%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $766.5M | $407.2M |
| 净利润 | $16.5M | $42.1M |
| 毛利率 | 13.4% | 44.4% |
| 营业利润率 | 2.3% | 14.8% |
| 净利率 | 2.2% | 10.3% |
| 营收同比 | 2.5% | 9.8% |
| 净利润同比 | -3.3% | 15.7% |
| 每股收益（稀释后） | $0.75 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCSCZWS
| Q4 25 | $766.5M | $407.2M | ||
| Q3 25 | $739.6M | $455.4M | ||
| Q2 25 | $812.9M | $444.5M | ||
| Q1 25 | $704.8M | $388.8M | ||
| Q4 24 | $747.5M | $370.7M | ||
| Q3 24 | $775.6M | $410.0M | ||
| Q2 24 | $746.1M | $412.0M | ||
| Q1 24 | $752.6M | $373.8M |
净利润SCSCZWS
| Q4 25 | $16.5M | $42.1M | ||
| Q3 25 | $19.9M | $61.8M | ||
| Q2 25 | $20.1M | $50.5M | ||
| Q1 25 | $17.4M | $43.6M | ||
| Q4 24 | $17.1M | $36.4M | ||
| Q3 24 | $17.0M | $43.5M | ||
| Q2 24 | $16.1M | $46.0M | ||
| Q1 24 | $12.8M | $34.3M |
毛利率SCSCZWS
| Q4 25 | 13.4% | 44.4% | ||
| Q3 25 | 14.5% | 44.1% | ||
| Q2 25 | 12.9% | 45.5% | ||
| Q1 25 | 14.2% | 46.6% | ||
| Q4 24 | 13.6% | 43.5% | ||
| Q3 24 | 13.1% | 46.2% | ||
| Q2 24 | 13.0% | 45.2% | ||
| Q1 24 | 12.6% | 45.5% |
营业利润率SCSCZWS
| Q4 25 | 2.3% | 14.8% | ||
| Q3 25 | 3.5% | 17.0% | ||
| Q2 25 | 3.3% | 17.5% | ||
| Q1 25 | 3.2% | 16.3% | ||
| Q4 24 | 2.5% | 13.3% | ||
| Q3 24 | 2.3% | 17.1% | ||
| Q2 24 | 2.9% | 17.5% | ||
| Q1 24 | 2.3% | 14.2% |
净利率SCSCZWS
| Q4 25 | 2.2% | 10.3% | ||
| Q3 25 | 2.7% | 13.6% | ||
| Q2 25 | 2.5% | 11.4% | ||
| Q1 25 | 2.5% | 11.2% | ||
| Q4 24 | 2.3% | 9.8% | ||
| Q3 24 | 2.2% | 10.6% | ||
| Q2 24 | 2.2% | 11.2% | ||
| Q1 24 | 1.7% | 9.2% |
每股收益（稀释后）SCSCZWS
| Q4 25 | $0.75 | $0.24 | ||
| Q3 25 | $0.89 | $0.36 | ||
| Q2 25 | $0.87 | $0.29 | ||
| Q1 25 | $0.74 | $0.26 | ||
| Q4 24 | $0.70 | $0.21 | ||
| Q3 24 | $0.69 | $0.25 | ||
| Q2 24 | $0.66 | $0.27 | ||
| Q1 24 | $0.50 | $0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $83.5M | $300.5M |
| 总债务越低越好 | — | $496.5M |
| 股东权益账面价值 | $910.9M | $1.6B |
| 总资产 | $1.7B | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.31× |
8季度趋势，按日历期对齐
现金及短期投资SCSCZWS
| Q4 25 | $83.5M | $300.5M | ||
| Q3 25 | $124.9M | $260.1M | ||
| Q2 25 | $126.2M | $201.9M | ||
| Q1 25 | $146.3M | $144.7M | ||
| Q4 24 | $110.5M | $198.0M | ||
| Q3 24 | $145.0M | $187.9M | ||
| Q2 24 | $185.5M | $162.7M | ||
| Q1 24 | $159.1M | $157.1M |
总债务SCSCZWS
| Q4 25 | — | $496.5M | ||
| Q3 25 | — | $496.4M | ||
| Q2 25 | — | $495.9M | ||
| Q1 25 | — | $495.8M | ||
| Q4 24 | — | $495.6M | ||
| Q3 24 | — | $495.6M | ||
| Q2 24 | — | $495.5M | ||
| Q1 24 | — | $495.4M |
股东权益SCSCZWS
| Q4 25 | $910.9M | $1.6B | ||
| Q3 25 | $914.0M | $1.6B | ||
| Q2 25 | $906.4M | $1.6B | ||
| Q1 25 | $901.7M | $1.5B | ||
| Q4 24 | $900.7M | $1.6B | ||
| Q3 24 | $920.9M | $1.6B | ||
| Q2 24 | $924.3M | $1.6B | ||
| Q1 24 | $944.1M | $1.6B |
总资产SCSCZWS
| Q4 25 | $1.7B | $2.7B | ||
| Q3 25 | $1.7B | $2.7B | ||
| Q2 25 | $1.8B | $2.7B | ||
| Q1 25 | $1.7B | $2.6B | ||
| Q4 24 | $1.7B | $2.6B | ||
| Q3 24 | $1.8B | $2.7B | ||
| Q2 24 | $1.8B | $2.7B | ||
| Q1 24 | $1.8B | $2.7B |
负债/权益比SCSCZWS
| Q4 25 | — | 0.31× | ||
| Q3 25 | — | 0.31× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.31× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.31× | ||
| Q1 24 | — | 0.31× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.8M | $91.7M |
| 自由现金流经营现金流 - 资本支出 | $28.9M | — |
| 自由现金流率自由现金流/营收 | 3.8% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.87× | 2.18× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流SCSCZWS
| Q4 25 | $30.8M | $91.7M | ||
| Q3 25 | $23.2M | $101.3M | ||
| Q2 25 | — | $110.6M | ||
| Q1 25 | $66.1M | $42.9M | ||
| Q4 24 | $-6.2M | $63.6M | ||
| Q3 24 | $44.8M | $90.9M | ||
| Q2 24 | — | $85.1M | ||
| Q1 24 | $160.2M | $53.9M |
自由现金流SCSCZWS
| Q4 25 | $28.9M | — | ||
| Q3 25 | $20.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $64.6M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $42.5M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $157.7M | — |
自由现金流率SCSCZWS
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 21.0% | — |
资本支出强度SCSCZWS
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率SCSCZWS
| Q4 25 | 1.87× | 2.18× | ||
| Q3 25 | 1.17× | 1.64× | ||
| Q2 25 | — | 2.19× | ||
| Q1 25 | 3.79× | 0.98× | ||
| Q4 24 | -0.36× | 1.75× | ||
| Q3 24 | 2.64× | 2.09× | ||
| Q2 24 | — | 1.85× | ||
| Q1 24 | 12.51× | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
ZWS
暂无分部数据
