vs
SHOE CARNIVAL INC(SCVL)与全食超市(SMPL)财务数据对比。点击上方公司名可切换其他公司
全食超市的季度营收约是SHOE CARNIVAL INC的1.1倍($340.2M vs $297.2M),全食超市净利率更高(7.4% vs 4.9%,领先2.5%),全食超市同比增速更快(-0.3% vs -3.2%),全食超市自由现金流更多($48.0M vs $19.7M),过去两年全食超市的营收复合增速更高(3.0% vs 3.0%)
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
全食超市是总部位于美国得克萨斯州奥斯汀的跨国连锁超市,现为亚马逊全资旗下品牌。门店主打无氢化脂肪、人工色素、人工香精、防腐剂的天然食品,是美国农业部认证的有机食品零售商,以丰富的有机商品选择深受消费者欢迎。
SCVL vs SMPL — 直观对比
营收规模更大
SMPL
是对方的1.1倍
$297.2M
营收增速更快
SMPL
高出2.9%
-3.2%
净利率更高
SMPL
高出2.5%
4.9%
自由现金流更多
SMPL
多$28.3M
$19.7M
两年增速更快
SMPL
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $297.2M | $340.2M |
| 净利润 | $14.6M | $25.3M |
| 毛利率 | 37.6% | 32.3% |
| 营业利润率 | 6.3% | 11.0% |
| 净利率 | 4.9% | 7.4% |
| 营收同比 | -3.2% | -0.3% |
| 净利润同比 | -23.9% | -33.7% |
| 每股收益(稀释后) | $0.53 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCVL
SMPL
| Q4 25 | $297.2M | $340.2M | ||
| Q3 25 | $306.4M | — | ||
| Q2 25 | $277.7M | $381.0M | ||
| Q1 25 | $262.9M | — | ||
| Q4 24 | $306.9M | $341.3M | ||
| Q3 24 | $332.7M | $375.7M | ||
| Q2 24 | $300.4M | $334.8M | ||
| Q1 24 | $280.2M | $312.2M |
净利润
SCVL
SMPL
| Q4 25 | $14.6M | $25.3M | ||
| Q3 25 | $19.2M | — | ||
| Q2 25 | $9.3M | $41.1M | ||
| Q1 25 | $14.7M | — | ||
| Q4 24 | $19.2M | $38.1M | ||
| Q3 24 | $22.6M | $29.3M | ||
| Q2 24 | $17.3M | $41.3M | ||
| Q1 24 | $15.5M | $33.1M |
毛利率
SCVL
SMPL
| Q4 25 | 37.6% | 32.3% | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | 36.4% | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | 38.2% | ||
| Q3 24 | 36.1% | 38.8% | ||
| Q2 24 | 35.6% | 39.9% | ||
| Q1 24 | 35.6% | 37.4% |
营业利润率
SCVL
SMPL
| Q4 25 | 6.3% | 11.0% | ||
| Q3 25 | 8.2% | — | ||
| Q2 25 | 4.3% | 15.6% | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 8.0% | 16.0% | ||
| Q3 24 | 9.0% | 12.7% | ||
| Q2 24 | 7.5% | 17.6% | ||
| Q1 24 | 7.1% | 15.4% |
净利率
SCVL
SMPL
| Q4 25 | 4.9% | 7.4% | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 3.4% | 10.8% | ||
| Q1 25 | 5.6% | — | ||
| Q4 24 | 6.3% | 11.2% | ||
| Q3 24 | 6.8% | 7.8% | ||
| Q2 24 | 5.8% | 12.3% | ||
| Q1 24 | 5.5% | 10.6% |
每股收益(稀释后)
SCVL
SMPL
| Q4 25 | $0.53 | $0.26 | ||
| Q3 25 | $0.70 | — | ||
| Q2 25 | $0.34 | $0.40 | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.70 | $0.38 | ||
| Q3 24 | $0.82 | $0.29 | ||
| Q2 24 | $0.63 | $0.41 | ||
| Q1 24 | $0.57 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $194.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $1.7B |
| 总资产 | $1.2B | $2.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SCVL
SMPL
| Q4 25 | $107.7M | $194.1M | ||
| Q3 25 | $91.9M | — | ||
| Q2 25 | $93.0M | $98.0M | ||
| Q1 25 | $123.1M | — | ||
| Q4 24 | $91.1M | $121.8M | ||
| Q3 24 | $84.5M | $132.5M | ||
| Q2 24 | $69.5M | $208.7M | ||
| Q1 24 | $111.2M | $135.9M |
总债务
SCVL
SMPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $397.5M | ||
| Q2 24 | — | $237.7M | ||
| Q1 24 | — | $237.7M |
股东权益
SCVL
SMPL
| Q4 25 | $683.2M | $1.7B | ||
| Q3 25 | $670.7M | — | ||
| Q2 25 | $653.6M | $1.8B | ||
| Q1 25 | $649.0M | — | ||
| Q4 24 | $635.7M | $1.8B | ||
| Q3 24 | $618.5M | $1.7B | ||
| Q2 24 | $597.8M | $1.7B | ||
| Q1 24 | $583.4M | $1.6B |
总资产
SCVL
SMPL
| Q4 25 | $1.2B | $2.5B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | $2.4B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $2.4B | ||
| Q3 24 | $1.1B | $2.4B | ||
| Q2 24 | $1.1B | $2.2B | ||
| Q1 24 | $1.0B | $2.1B |
负债/权益比
SCVL
SMPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.6M | $50.1M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $48.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 14.1% |
| 资本支出强度资本支出/营收 | 4.7% | 0.6% |
| 现金转化率经营现金流/净利润 | 2.30× | 1.98× |
| 过去12个月自由现金流最近4个季度 | $35.1M | $223.6M |
8季度趋势,按日历期对齐
经营现金流
SCVL
SMPL
| Q4 25 | $33.6M | $50.1M | ||
| Q3 25 | $13.3M | — | ||
| Q2 25 | $-9.6M | $101.1M | ||
| Q1 25 | $44.5M | — | ||
| Q4 24 | $17.3M | $32.0M | ||
| Q3 24 | $23.7M | $48.9M | ||
| Q2 24 | $17.1M | $72.8M | ||
| Q1 24 | $53.4M | $46.5M |
自由现金流
SCVL
SMPL
| Q4 25 | $19.7M | $48.0M | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $-23.0M | $98.9M | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | $8.3M | $31.7M | ||
| Q3 24 | $18.2M | $45.0M | ||
| Q2 24 | $6.9M | $72.0M | ||
| Q1 24 | $40.7M | $46.1M |
自由现金流率
SCVL
SMPL
| Q4 25 | 6.6% | 14.1% | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -8.3% | 25.9% | ||
| Q1 25 | 13.8% | — | ||
| Q4 24 | 2.7% | 9.3% | ||
| Q3 24 | 5.5% | 12.0% | ||
| Q2 24 | 2.3% | 21.5% | ||
| Q1 24 | 14.5% | 14.8% |
资本支出强度
SCVL
SMPL
| Q4 25 | 4.7% | 0.6% | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 4.8% | 0.6% | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.0% | 0.1% | ||
| Q3 24 | 1.7% | 1.0% | ||
| Q2 24 | 3.4% | 0.2% | ||
| Q1 24 | 4.5% | 0.1% |
现金转化率
SCVL
SMPL
| Q4 25 | 2.30× | 1.98× | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | -1.03× | 2.46× | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 0.90× | 0.84× | ||
| Q3 24 | 1.05× | 1.67× | ||
| Q2 24 | 0.99× | 1.76× | ||
| Q1 24 | 3.44× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
SMPL
| Quest | $211.4M | 62% |
| Atkins Domain | $79.7M | 23% |
| OWYN | $28.1M | 8% |
| Other | $20.9M | 6% |