vs
SHOE CARNIVAL INC(SCVL)与E.W. SCRIPPS Co(SSP)财务数据对比。点击上方公司名可切换其他公司
E.W. SCRIPPS Co的季度营收约是SHOE CARNIVAL INC的1.7倍($516.9M vs $297.2M),SHOE CARNIVAL INC净利率更高(4.9% vs -0.3%,领先5.3%),E.W. SCRIPPS Co同比增速更快(-1.4% vs -3.2%),过去两年SHOE CARNIVAL INC的营收复合增速更高(3.0% vs -5.1%)
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
E.W.斯克里普斯公司简称斯克里普斯,是美国的广播传媒企业,1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立,最初为日报连锁企业,前身是一家传媒集团,如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心,企业格言为“给人光明,大众自寻前路”,品牌标识为沿用已久的灯塔。
SCVL vs SSP — 直观对比
营收规模更大
SSP
是对方的1.7倍
$297.2M
营收增速更快
SSP
高出1.7%
-3.2%
净利率更高
SCVL
高出5.3%
-0.3%
两年增速更快
SCVL
近两年复合增速
-5.1%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $297.2M | $516.9M |
| 净利润 | $14.6M | $-1.8M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | 4.8% |
| 净利率 | 4.9% | -0.3% |
| 营收同比 | -3.2% | -1.4% |
| 净利润同比 | -23.9% | — |
| 每股收益(稀释后) | $0.53 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCVL
SSP
| Q1 26 | — | $516.9M | ||
| Q4 25 | $297.2M | $560.3M | ||
| Q3 25 | $306.4M | $525.9M | ||
| Q2 25 | $277.7M | $540.1M | ||
| Q1 25 | $262.9M | $524.4M | ||
| Q4 24 | $306.9M | $728.4M | ||
| Q3 24 | $332.7M | $646.3M | ||
| Q2 24 | $300.4M | $573.6M |
净利润
SCVL
SSP
| Q1 26 | — | $-1.8M | ||
| Q4 25 | $14.6M | $-28.5M | ||
| Q3 25 | $19.2M | $-33.0M | ||
| Q2 25 | $9.3M | $-36.0M | ||
| Q1 25 | $14.7M | $-3.5M | ||
| Q4 24 | $19.2M | $95.4M | ||
| Q3 24 | $22.6M | $47.8M | ||
| Q2 24 | $17.3M | $1.4M |
毛利率
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — |
营业利润率
SCVL
SSP
| Q1 26 | — | 4.8% | ||
| Q4 25 | 6.3% | 7.5% | ||
| Q3 25 | 8.2% | 7.2% | ||
| Q2 25 | 4.3% | 14.2% | ||
| Q1 25 | 5.3% | 5.2% | ||
| Q4 24 | 8.0% | 26.3% | ||
| Q3 24 | 9.0% | 18.8% | ||
| Q2 24 | 7.5% | 9.7% |
净利率
SCVL
SSP
| Q1 26 | — | -0.3% | ||
| Q4 25 | 4.9% | -5.1% | ||
| Q3 25 | 6.3% | -6.3% | ||
| Q2 25 | 3.4% | -6.7% | ||
| Q1 25 | 5.6% | -0.7% | ||
| Q4 24 | 6.3% | 13.1% | ||
| Q3 24 | 6.8% | 7.4% | ||
| Q2 24 | 5.8% | 0.2% |
每股收益(稀释后)
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | $0.53 | $-0.51 | ||
| Q3 25 | $0.70 | $-0.55 | ||
| Q2 25 | $0.34 | $-0.59 | ||
| Q1 25 | $0.53 | $-0.22 | ||
| Q4 24 | $0.70 | $0.94 | ||
| Q3 24 | $0.82 | $0.37 | ||
| Q2 24 | $0.63 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $83.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $683.2M | $1.2B |
| 总资产 | $1.2B | $4.9B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
SCVL
SSP
| Q1 26 | — | $83.7M | ||
| Q4 25 | $107.7M | $27.9M | ||
| Q3 25 | $91.9M | $54.7M | ||
| Q2 25 | $93.0M | $31.7M | ||
| Q1 25 | $123.1M | $24.0M | ||
| Q4 24 | $91.1M | $23.9M | ||
| Q3 24 | $84.5M | $34.6M | ||
| Q2 24 | $69.5M | $26.7M |
总债务
SCVL
SSP
| Q1 26 | — | $0 | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
SCVL
SSP
| Q1 26 | — | $1.2B | ||
| Q4 25 | $683.2M | $1.2B | ||
| Q3 25 | $670.7M | $1.3B | ||
| Q2 25 | $653.6M | $1.3B | ||
| Q1 25 | $649.0M | $1.3B | ||
| Q4 24 | $635.7M | $1.3B | ||
| Q3 24 | $618.5M | $1.2B | ||
| Q2 24 | $597.8M | $1.2B |
总资产
SCVL
SSP
| Q1 26 | — | $4.9B | ||
| Q4 25 | $1.2B | $5.0B | ||
| Q3 25 | $1.2B | $5.1B | ||
| Q2 25 | $1.1B | $5.1B | ||
| Q1 25 | $1.1B | $5.1B | ||
| Q4 24 | $1.1B | $5.2B | ||
| Q3 24 | $1.1B | $5.3B | ||
| Q2 24 | $1.1B | $5.3B |
负债/权益比
SCVL
SSP
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.6M | — |
| 自由现金流经营现金流 - 资本支出 | $19.7M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.7% | 0.4% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | — |
8季度趋势,按日历期对齐
经营现金流
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | $33.6M | $45.1M | ||
| Q3 25 | $13.3M | $21.8M | ||
| Q2 25 | $-9.6M | $-10.5M | ||
| Q1 25 | $44.5M | $-3.3M | ||
| Q4 24 | $17.3M | $153.3M | ||
| Q3 24 | $23.7M | $140.6M | ||
| Q2 24 | $17.1M | $26.4M |
自由现金流
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | $19.7M | $31.2M | ||
| Q3 25 | $2.2M | $6.4M | ||
| Q2 25 | $-23.0M | $-22.7M | ||
| Q1 25 | $36.2M | $-8.4M | ||
| Q4 24 | $8.3M | $146.9M | ||
| Q3 24 | $18.2M | $127.4M | ||
| Q2 24 | $6.9M | $2.8M |
自由现金流率
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | 6.6% | 5.6% | ||
| Q3 25 | 0.7% | 1.2% | ||
| Q2 25 | -8.3% | -4.2% | ||
| Q1 25 | 13.8% | -1.6% | ||
| Q4 24 | 2.7% | 20.2% | ||
| Q3 24 | 5.5% | 19.7% | ||
| Q2 24 | 2.3% | 0.5% |
资本支出强度
SCVL
SSP
| Q1 26 | — | 0.4% | ||
| Q4 25 | 4.7% | 2.5% | ||
| Q3 25 | 3.6% | 2.9% | ||
| Q2 25 | 4.8% | 2.3% | ||
| Q1 25 | 3.2% | 1.0% | ||
| Q4 24 | 3.0% | 0.9% | ||
| Q3 24 | 1.7% | 2.0% | ||
| Q2 24 | 3.4% | 4.1% |
现金转化率
SCVL
SSP
| Q1 26 | — | — | ||
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | -1.03× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 0.90× | 1.61× | ||
| Q3 24 | 1.05× | 2.94× | ||
| Q2 24 | 0.99× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
SSP
| Local Media | $341.6M | 66% |
| Scripps Networks | $176.0M | 34% |