vs
SHOE CARNIVAL INC（SCVL）与STARWOOD PROPERTY TRUST, INC.（STWD）财务数据对比。点击上方公司名可切换其他公司
STARWOOD PROPERTY TRUST, INC.的季度营收约是SHOE CARNIVAL INC的1.7倍（$492.9M vs $297.2M），STARWOOD PROPERTY TRUST, INC.净利率更高（19.7% vs 4.9%，领先14.7%），STARWOOD PROPERTY TRUST, INC.同比增速更快（8.5% vs -3.2%），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -2.9%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
喜达屋酒店及度假村国际集团是全球规模最大的酒店企业之一，业务涵盖酒店、度假村、水疗中心、住宅及度假产权物业的持有、运营、特许经营与管理。集团前身为1969年成立的房地产投资信托基金，1995年完成收购重组，旗下共11个品牌，管理及特许经营的物业共计1297处。
SCVL vs STWD — 直观对比
营收规模更大
STWD
是对方的1.7倍
$297.2M
营收增速更快
STWD
高出11.7%
-3.2%
净利率更高
STWD
高出14.7%
4.9%
两年增速更快
SCVL
近两年复合增速
-2.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $492.9M |
| 净利润 | $14.6M | $96.9M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | 26.6% |
| 净利率 | 4.9% | 19.7% |
| 营收同比 | -3.2% | 8.5% |
| 净利润同比 | -23.9% | 87.7% |
| 每股收益（稀释后） | $0.53 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLSTWD
| Q4 25 | $297.2M | $492.9M | ||
| Q3 25 | $306.4M | $488.9M | ||
| Q2 25 | $277.7M | $444.3M | ||
| Q1 25 | $262.9M | $418.2M | ||
| Q4 24 | $306.9M | $454.4M | ||
| Q3 24 | $332.7M | $479.5M | ||
| Q2 24 | $300.4M | $489.8M | ||
| Q1 24 | $280.2M | $523.1M |
净利润SCVLSTWD
| Q4 25 | $14.6M | $96.9M | ||
| Q3 25 | $19.2M | $72.6M | ||
| Q2 25 | $9.3M | $129.8M | ||
| Q1 25 | $14.7M | $112.3M | ||
| Q4 24 | $19.2M | $51.6M | ||
| Q3 24 | $22.6M | $76.1M | ||
| Q2 24 | $17.3M | $77.9M | ||
| Q1 24 | $15.5M | $154.3M |
毛利率SCVLSTWD
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.6% | — |
营业利润率SCVLSTWD
| Q4 25 | 6.3% | 26.6% | ||
| Q3 25 | 8.2% | 19.1% | ||
| Q2 25 | 4.3% | 30.5% | ||
| Q1 25 | 5.3% | 28.7% | ||
| Q4 24 | 8.0% | 15.1% | ||
| Q3 24 | 9.0% | 17.2% | ||
| Q2 24 | 7.5% | 19.1% | ||
| Q1 24 | 7.1% | 30.8% |
净利率SCVLSTWD
| Q4 25 | 4.9% | 19.7% | ||
| Q3 25 | 6.3% | 14.8% | ||
| Q2 25 | 3.4% | 29.2% | ||
| Q1 25 | 5.6% | 26.8% | ||
| Q4 24 | 6.3% | 11.4% | ||
| Q3 24 | 6.8% | 15.9% | ||
| Q2 24 | 5.8% | 15.9% | ||
| Q1 24 | 5.5% | 29.5% |
每股收益（稀释后）SCVLSTWD
| Q4 25 | $0.53 | $0.25 | ||
| Q3 25 | $0.70 | $0.19 | ||
| Q2 25 | $0.34 | $0.38 | ||
| Q1 25 | $0.53 | $0.33 | ||
| Q4 24 | $0.70 | $0.15 | ||
| Q3 24 | $0.82 | $0.23 | ||
| Q2 24 | $0.63 | $0.24 | ||
| Q1 24 | $0.57 | $0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $499.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $6.8B |
| 总资产 | $1.2B | $63.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SCVLSTWD
| Q4 25 | $107.7M | $499.5M | ||
| Q3 25 | $91.9M | $301.1M | ||
| Q2 25 | $93.0M | $259.9M | ||
| Q1 25 | $123.1M | $440.6M | ||
| Q4 24 | $91.1M | $377.8M | ||
| Q3 24 | $84.5M | $357.9M | ||
| Q2 24 | $69.5M | $259.3M | ||
| Q1 24 | $111.2M | $327.4M |
股东权益SCVLSTWD
| Q4 25 | $683.2M | $6.8B | ||
| Q3 25 | $670.7M | $6.9B | ||
| Q2 25 | $653.6M | $6.4B | ||
| Q1 25 | $649.0M | $6.4B | ||
| Q4 24 | $635.7M | $6.4B | ||
| Q3 24 | $618.5M | $6.5B | ||
| Q2 24 | $597.8M | $6.2B | ||
| Q1 24 | $583.4M | $6.3B |
总资产SCVLSTWD
| Q4 25 | $1.2B | $63.2B | ||
| Q3 25 | $1.2B | $62.4B | ||
| Q2 25 | $1.1B | $62.4B | ||
| Q1 25 | $1.1B | $62.2B | ||
| Q4 24 | $1.1B | $62.6B | ||
| Q3 24 | $1.1B | $64.2B | ||
| Q2 24 | $1.1B | $64.1B | ||
| Q1 24 | $1.0B | $66.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $488.8M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 2.30× | 5.04× |
| 过去12个月自由现金流最近4个季度 | $35.1M | — |
8季度趋势，按日历期对齐
经营现金流SCVLSTWD
| Q4 25 | $33.6M | $488.8M | ||
| Q3 25 | $13.3M | $337.6M | ||
| Q2 25 | $-9.6M | $-87.4M | ||
| Q1 25 | $44.5M | $238.9M | ||
| Q4 24 | $17.3M | $295.6M | ||
| Q3 24 | $23.7M | $241.8M | ||
| Q2 24 | $17.1M | $53.3M | ||
| Q1 24 | $53.4M | $55.9M |
自由现金流SCVLSTWD
| Q4 25 | $19.7M | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $-23.0M | — | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $18.2M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $40.7M | — |
自由现金流率SCVLSTWD
| Q4 25 | 6.6% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 13.8% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 14.5% | — |
资本支出强度SCVLSTWD
| Q4 25 | 4.7% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.5% | — |
现金转化率SCVLSTWD
| Q4 25 | 2.30× | 5.04× | ||
| Q3 25 | 0.69× | 4.65× | ||
| Q2 25 | -1.03× | -0.67× | ||
| Q1 25 | 3.04× | 2.13× | ||
| Q4 24 | 0.90× | 5.72× | ||
| Q3 24 | 1.05× | 3.18× | ||
| Q2 24 | 0.99× | 0.68× | ||
| Q1 24 | 3.44× | 0.36× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
STWD
| Commercial And Residential Lending Segment | $335.2M | 68% |
| Infrastructure Lending Segment | $70.3M | 14% |
| Property Segment | $57.8M | 12% |
| Other | $29.7M | 6% |
