vs
SHOE CARNIVAL INC(SCVL)与Texas Pacific Land Corporation(TPL)财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是Texas Pacific Land Corporation的1.4倍($297.2M vs $211.6M),Texas Pacific Land Corporation净利率更高(58.3% vs 4.9%,领先53.4%),Texas Pacific Land Corporation同比增速更快(13.9% vs -3.2%),过去两年Texas Pacific Land Corporation的营收复合增速更高(10.2% vs 3.0%)
Shoe Carnival Inc是一家美国家庭鞋类零售商,目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立,截至2025年,其总部位于南卡罗来纳州福特米尔。
Texas Pacific Land Corporation(简称TPL)是一家公开上市的不动产运营企业,行政总部位于美国得克萨斯州达拉斯市。公司在得州西部20个郡拥有逾88万英亩(约3600平方公里)土地,是得州规模最大的私人土地所有者之一,前身为得克萨斯太平洋土地信托。
SCVL vs TPL — 直观对比
营收规模更大
SCVL
是对方的1.4倍
$211.6M
营收增速更快
TPL
高出17.1%
-3.2%
净利率更高
TPL
高出53.4%
4.9%
两年增速更快
TPL
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $297.2M | $211.6M |
| 净利润 | $14.6M | $123.3M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | 70.5% |
| 净利率 | 4.9% | 58.3% |
| 营收同比 | -3.2% | 13.9% |
| 净利润同比 | -23.9% | 4.2% |
| 每股收益(稀释后) | $0.53 | $-8.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCVL
TPL
| Q4 25 | $297.2M | $211.6M | ||
| Q3 25 | $306.4M | $203.1M | ||
| Q2 25 | $277.7M | $187.5M | ||
| Q1 25 | $262.9M | $196.0M | ||
| Q4 24 | $306.9M | $185.8M | ||
| Q3 24 | $332.7M | $173.6M | ||
| Q2 24 | $300.4M | $172.3M | ||
| Q1 24 | $280.2M | $174.1M |
净利润
SCVL
TPL
| Q4 25 | $14.6M | $123.3M | ||
| Q3 25 | $19.2M | $121.2M | ||
| Q2 25 | $9.3M | $116.1M | ||
| Q1 25 | $14.7M | $120.7M | ||
| Q4 24 | $19.2M | $118.4M | ||
| Q3 24 | $22.6M | $106.6M | ||
| Q2 24 | $17.3M | $114.6M | ||
| Q1 24 | $15.5M | $114.4M |
毛利率
SCVL
TPL
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.6% | — |
营业利润率
SCVL
TPL
| Q4 25 | 6.3% | 70.5% | ||
| Q3 25 | 8.2% | 73.4% | ||
| Q2 25 | 4.3% | 76.6% | ||
| Q1 25 | 5.3% | 76.6% | ||
| Q4 24 | 8.0% | 76.7% | ||
| Q3 24 | 9.0% | 73.4% | ||
| Q2 24 | 7.5% | 77.3% | ||
| Q1 24 | 7.1% | 78.1% |
净利率
SCVL
TPL
| Q4 25 | 4.9% | 58.3% | ||
| Q3 25 | 6.3% | 59.7% | ||
| Q2 25 | 3.4% | 61.9% | ||
| Q1 25 | 5.6% | 61.6% | ||
| Q4 24 | 6.3% | 63.7% | ||
| Q3 24 | 6.8% | 61.4% | ||
| Q2 24 | 5.8% | 66.5% | ||
| Q1 24 | 5.5% | 65.7% |
每股收益(稀释后)
SCVL
TPL
| Q4 25 | $0.53 | $-8.59 | ||
| Q3 25 | $0.70 | $5.27 | ||
| Q2 25 | $0.34 | $5.05 | ||
| Q1 25 | $0.53 | $5.24 | ||
| Q4 24 | $0.70 | $5.14 | ||
| Q3 24 | $0.82 | $4.63 | ||
| Q2 24 | $0.63 | $4.98 | ||
| Q1 24 | $0.57 | $4.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $144.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $1.5B |
| 总资产 | $1.2B | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SCVL
TPL
| Q4 25 | $107.7M | $144.8M | ||
| Q3 25 | $91.9M | $531.8M | ||
| Q2 25 | $93.0M | $543.9M | ||
| Q1 25 | $123.1M | $460.4M | ||
| Q4 24 | $91.1M | $369.8M | ||
| Q3 24 | $84.5M | $533.9M | ||
| Q2 24 | $69.5M | $894.7M | ||
| Q1 24 | $111.2M | $837.1M |
股东权益
SCVL
TPL
| Q4 25 | $683.2M | $1.5B | ||
| Q3 25 | $670.7M | $1.4B | ||
| Q2 25 | $653.6M | $1.3B | ||
| Q1 25 | $649.0M | $1.2B | ||
| Q4 24 | $635.7M | $1.1B | ||
| Q3 24 | $618.5M | $1.1B | ||
| Q2 24 | $597.8M | $1.2B | ||
| Q1 24 | $583.4M | $1.1B |
总资产
SCVL
TPL
| Q4 25 | $1.2B | $1.6B | ||
| Q3 25 | $1.2B | $1.5B | ||
| Q2 25 | $1.1B | $1.4B | ||
| Q1 25 | $1.1B | $1.4B | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.1B | $1.3B | ||
| Q1 24 | $1.0B | $1.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $33.6M | $113.7M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 2.30× | 0.92× |
| 过去12个月自由现金流最近4个季度 | $35.1M | — |
8季度趋势,按日历期对齐
经营现金流
SCVL
TPL
| Q4 25 | $33.6M | $113.7M | ||
| Q3 25 | $13.3M | $154.6M | ||
| Q2 25 | $-9.6M | $120.9M | ||
| Q1 25 | $44.5M | $156.7M | ||
| Q4 24 | $17.3M | $126.6M | ||
| Q3 24 | $23.7M | $118.6M | ||
| Q2 24 | $17.1M | $98.3M | ||
| Q1 24 | $53.4M | $147.2M |
自由现金流
SCVL
TPL
| Q4 25 | $19.7M | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $-23.0M | — | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $18.2M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $40.7M | — |
自由现金流率
SCVL
TPL
| Q4 25 | 6.6% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 13.8% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 14.5% | — |
资本支出强度
SCVL
TPL
| Q4 25 | 4.7% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.5% | — |
现金转化率
SCVL
TPL
| Q4 25 | 2.30× | 0.92× | ||
| Q3 25 | 0.69× | 1.28× | ||
| Q2 25 | -1.03× | 1.04× | ||
| Q1 25 | 3.04× | 1.30× | ||
| Q4 24 | 0.90× | 1.07× | ||
| Q3 24 | 1.05× | 1.11× | ||
| Q2 24 | 0.99× | 0.86× | ||
| Q1 24 | 3.44× | 1.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
TPL
| Water Serviceand Operations Segment | $98.2M | 46% |
| Water Sales And Royalties | $60.7M | 29% |
| Produced Water Royalties | $33.5M | 16% |
| Easementand Sundry | $20.6M | 10% |