vs
SHOE CARNIVAL INC（SCVL）与INNOVATE Corp.（VATE）财务数据对比。点击上方公司名可切换其他公司
INNOVATE Corp.的季度营收约是SHOE CARNIVAL INC的1.3倍（$382.7M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -1.9%，领先6.9%），INNOVATE Corp.同比增速更快（61.7% vs -3.2%），过去两年INNOVATE Corp.的营收复合增速更高（10.2% vs 3.0%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
创新公司（Innovate Corp.）是一家美国上市金融服务企业，创立于1994年，深耕金融服务领域，面向市场提供多元专业金融相关服务，是美国本土具备多年运营经验的公众金融服务机构。
SCVL vs VATE — 直观对比
营收规模更大
VATE
是对方的1.3倍
$297.2M
营收增速更快
VATE
高出64.9%
-3.2%
净利率更高
SCVL
高出6.9%
-1.9%
两年增速更快
VATE
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $382.7M |
| 净利润 | $14.6M | $-7.4M |
| 毛利率 | 37.6% | 15.4% |
| 营业利润率 | 6.3% | 3.7% |
| 净利率 | 4.9% | -1.9% |
| 营收同比 | -3.2% | 61.7% |
| 净利润同比 | -23.9% | 55.4% |
| 每股收益（稀释后） | $0.53 | $-0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLVATE
| Q4 25 | $297.2M | $382.7M | ||
| Q3 25 | $306.4M | $347.1M | ||
| Q2 25 | $277.7M | $242.0M | ||
| Q1 25 | $262.9M | $274.2M | ||
| Q4 24 | $306.9M | $236.6M | ||
| Q3 24 | $332.7M | $242.2M | ||
| Q2 24 | $300.4M | $313.1M | ||
| Q1 24 | $280.2M | $315.2M |
净利润SCVLVATE
| Q4 25 | $14.6M | $-7.4M | ||
| Q3 25 | $19.2M | $-8.9M | ||
| Q2 25 | $9.3M | $-19.8M | ||
| Q1 25 | $14.7M | $-24.5M | ||
| Q4 24 | $19.2M | $-16.6M | ||
| Q3 24 | $22.6M | $-15.0M | ||
| Q2 24 | $17.3M | $14.4M | ||
| Q1 24 | $15.5M | $-17.4M |
毛利率SCVLVATE
| Q4 25 | 37.6% | 15.4% | ||
| Q3 25 | 38.8% | 14.3% | ||
| Q2 25 | 34.5% | 18.8% | ||
| Q1 25 | 34.9% | 16.6% | ||
| Q4 24 | 36.0% | 19.6% | ||
| Q3 24 | 36.1% | 19.9% | ||
| Q2 24 | 35.6% | 21.0% | ||
| Q1 24 | 35.6% | 15.4% |
营业利润率SCVLVATE
| Q4 25 | 6.3% | 3.7% | ||
| Q3 25 | 8.2% | 1.8% | ||
| Q2 25 | 4.3% | 2.0% | ||
| Q1 25 | 5.3% | 1.2% | ||
| Q4 24 | 8.0% | 1.1% | ||
| Q3 24 | 9.0% | 2.4% | ||
| Q2 24 | 7.5% | 9.2% | ||
| Q1 24 | 7.1% | 0.9% |
净利率SCVLVATE
| Q4 25 | 4.9% | -1.9% | ||
| Q3 25 | 6.3% | -2.6% | ||
| Q2 25 | 3.4% | -8.2% | ||
| Q1 25 | 5.6% | -8.9% | ||
| Q4 24 | 6.3% | -7.0% | ||
| Q3 24 | 6.8% | -6.2% | ||
| Q2 24 | 5.8% | 4.6% | ||
| Q1 24 | 5.5% | -5.5% |
每股收益（稀释后）SCVLVATE
| Q4 25 | $0.53 | $-0.57 | ||
| Q3 25 | $0.70 | $-0.71 | ||
| Q2 25 | $0.34 | $-1.67 | ||
| Q1 25 | $0.53 | $-1.89 | ||
| Q4 24 | $0.70 | $-0.72 | ||
| Q3 24 | $0.82 | $-1.18 | ||
| Q2 24 | $0.63 | $1.03 | ||
| Q1 24 | $0.57 | $-2.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $112.1M |
| 总债务越低越好 | — | $80.3M |
| 股东权益账面价值 | $683.2M | $-240.1M |
| 总资产 | $1.2B | $950.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SCVLVATE
| Q4 25 | $107.7M | $112.1M | ||
| Q3 25 | $91.9M | $35.5M | ||
| Q2 25 | $93.0M | $33.4M | ||
| Q1 25 | $123.1M | $33.3M | ||
| Q4 24 | $91.1M | $48.8M | ||
| Q3 24 | $84.5M | $51.0M | ||
| Q2 24 | $69.5M | $80.2M | ||
| Q1 24 | $111.2M | $38.4M |
总债务SCVLVATE
| Q4 25 | — | $80.3M | ||
| Q3 25 | — | $97.3M | ||
| Q2 25 | — | $160.1M | ||
| Q1 25 | — | $139.9M | ||
| Q4 24 | — | $500.6M | ||
| Q3 24 | — | $502.4M | ||
| Q2 24 | — | $638.3M | ||
| Q1 24 | — | $641.5M |
股东权益SCVLVATE
| Q4 25 | $683.2M | $-240.1M | ||
| Q3 25 | $670.7M | $-233.3M | ||
| Q2 25 | $653.6M | $-224.8M | ||
| Q1 25 | $649.0M | $-204.2M | ||
| Q4 24 | $635.7M | $-180.4M | ||
| Q3 24 | $618.5M | $-163.1M | ||
| Q2 24 | $597.8M | $-149.0M | ||
| Q1 24 | $583.4M | $-184.4M |
总资产SCVLVATE
| Q4 25 | $1.2B | $950.1M | ||
| Q3 25 | $1.2B | $913.2M | ||
| Q2 25 | $1.1B | $890.9M | ||
| Q1 25 | $1.1B | $868.0M | ||
| Q4 24 | $1.1B | $891.1M | ||
| Q3 24 | $1.1B | $897.2M | ||
| Q2 24 | $1.1B | $898.9M | ||
| Q1 24 | $1.0B | $943.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $101.1M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | — |
8季度趋势，按日历期对齐
经营现金流SCVLVATE
| Q4 25 | $33.6M | $101.1M | ||
| Q3 25 | $13.3M | $19.2M | ||
| Q2 25 | $-9.6M | $40.4M | ||
| Q1 25 | $44.5M | $-14.1M | ||
| Q4 24 | $17.3M | $41.4M | ||
| Q3 24 | $23.7M | $-28.4M | ||
| Q2 24 | $17.1M | $21.5M | ||
| Q1 24 | $53.4M | $-25.4M |
自由现金流SCVLVATE
| Q4 25 | $19.7M | — | ||
| Q3 25 | $2.2M | $19.0M | ||
| Q2 25 | $-23.0M | — | ||
| Q1 25 | $36.2M | $-18.8M | ||
| Q4 24 | $8.3M | $34.2M | ||
| Q3 24 | $18.2M | $-31.5M | ||
| Q2 24 | $6.9M | $18.4M | ||
| Q1 24 | $40.7M | $-31.0M |
自由现金流率SCVLVATE
| Q4 25 | 6.6% | — | ||
| Q3 25 | 0.7% | 5.5% | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 13.8% | -6.9% | ||
| Q4 24 | 2.7% | 14.5% | ||
| Q3 24 | 5.5% | -13.0% | ||
| Q2 24 | 2.3% | 5.9% | ||
| Q1 24 | 14.5% | -9.8% |
资本支出强度SCVLVATE
| Q4 25 | 4.7% | — | ||
| Q3 25 | 3.6% | 0.1% | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.2% | 1.7% | ||
| Q4 24 | 3.0% | 3.0% | ||
| Q3 24 | 1.7% | 1.3% | ||
| Q2 24 | 3.4% | 1.0% | ||
| Q1 24 | 4.5% | 1.8% |
现金转化率SCVLVATE
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | -1.03× | — | ||
| Q1 25 | 3.04× | — | ||
| Q4 24 | 0.90× | — | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | 0.99× | 1.49× | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
VATE
| Commercial Revenue | $126.1M | 33% |
| Industrial Revenue | $87.5M | 23% |
| Transportation Revenue | $58.4M | 15% |
| Healthcare Revenue | $48.4M | 13% |
| Government Revenue | $44.3M | 12% |
| Energy Revenue | $8.0M | 2% |
| Broadcast Station Revenue | $5.7M | 1% |
| Systems And Consumables Revenue | $3.1M | 1% |
| Leisure Revenue | $200.0K | 0% |
