vs
SHOE CARNIVAL INC（SCVL）与WAFD INC（WAFD）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是WAFD INC的1.6倍（$297.2M vs $191.4M），WAFD INC净利率更高（33.5% vs 4.9%，领先28.6%），WAFD INC同比增速更快（11.8% vs -3.2%），WAFD INC自由现金流更多（$50.0M vs $19.7M），过去两年WAFD INC的营收复合增速更高（5.5% vs 3.0%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
WAFD银行总部位于美国华盛顿州西雅图市，是美国头部银行之一，业务覆盖华盛顿州、俄勒冈州、爱达荷州、内华达州、犹他州、亚利桑那州、新墨西哥州、加利福尼亚州及得克萨斯州，共设有210家实体营业网点，为多州客户提供专业金融服务。
SCVL vs WAFD — 直观对比
营收规模更大
SCVL
是对方的1.6倍
$191.4M
营收增速更快
WAFD
高出15.0%
-3.2%
净利率更高
WAFD
高出28.6%
4.9%
自由现金流更多
WAFD
多$30.3M
$19.7M
两年增速更快
WAFD
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $191.4M |
| 净利润 | $14.6M | $64.2M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | 43.0% |
| 净利率 | 4.9% | 33.5% |
| 营收同比 | -3.2% | 11.8% |
| 净利润同比 | -23.9% | 35.8% |
| 每股收益（稀释后） | $0.53 | $0.79 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLWAFD
| Q4 25 | $297.2M | $191.4M | ||
| Q3 25 | $306.4M | $188.3M | ||
| Q2 25 | $277.7M | $186.3M | ||
| Q1 25 | $262.9M | $179.8M | ||
| Q4 24 | $306.9M | $171.1M | ||
| Q3 24 | $332.7M | $188.7M | ||
| Q2 24 | $300.4M | $194.4M | ||
| Q1 24 | $280.2M | $172.0M |
净利润SCVLWAFD
| Q4 25 | $14.6M | $64.2M | ||
| Q3 25 | $19.2M | $60.6M | ||
| Q2 25 | $9.3M | $62.0M | ||
| Q1 25 | $14.7M | $56.3M | ||
| Q4 24 | $19.2M | $47.3M | ||
| Q3 24 | $22.6M | $61.1M | ||
| Q2 24 | $17.3M | $64.6M | ||
| Q1 24 | $15.5M | $15.9M |
毛利率SCVLWAFD
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.6% | — |
营业利润率SCVLWAFD
| Q4 25 | 6.3% | 43.0% | ||
| Q3 25 | 8.2% | 41.2% | ||
| Q2 25 | 4.3% | 42.8% | ||
| Q1 25 | 5.3% | 40.1% | ||
| Q4 24 | 8.0% | 35.2% | ||
| Q3 24 | 9.0% | 42.8% | ||
| Q2 24 | 7.5% | 42.6% | ||
| Q1 24 | 7.1% | 12.2% |
净利率SCVLWAFD
| Q4 25 | 4.9% | 33.5% | ||
| Q3 25 | 6.3% | 32.2% | ||
| Q2 25 | 3.4% | 33.3% | ||
| Q1 25 | 5.6% | 31.3% | ||
| Q4 24 | 6.3% | 27.6% | ||
| Q3 24 | 6.8% | 32.4% | ||
| Q2 24 | 5.8% | 33.2% | ||
| Q1 24 | 5.5% | 9.2% |
每股收益（稀释后）SCVLWAFD
| Q4 25 | $0.53 | $0.79 | ||
| Q3 25 | $0.70 | $0.71 | ||
| Q2 25 | $0.34 | $0.73 | ||
| Q1 25 | $0.53 | $0.65 | ||
| Q4 24 | $0.70 | $0.54 | ||
| Q3 24 | $0.82 | $0.73 | ||
| Q2 24 | $0.63 | $0.75 | ||
| Q1 24 | $0.57 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $734.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $683.2M | $3.0B |
| 总资产 | $1.2B | $27.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SCVLWAFD
| Q4 25 | $107.7M | $734.9M | ||
| Q3 25 | $91.9M | $657.3M | ||
| Q2 25 | $93.0M | $809.3M | ||
| Q1 25 | $123.1M | $1.2B | ||
| Q4 24 | $91.1M | $1.5B | ||
| Q3 24 | $84.5M | $2.4B | ||
| Q2 24 | $69.5M | $2.5B | ||
| Q1 24 | $111.2M | $1.5B |
股东权益SCVLWAFD
| Q4 25 | $683.2M | $3.0B | ||
| Q3 25 | $670.7M | $3.0B | ||
| Q2 25 | $653.6M | $3.0B | ||
| Q1 25 | $649.0M | $3.0B | ||
| Q4 24 | $635.7M | $3.0B | ||
| Q3 24 | $618.5M | $3.0B | ||
| Q2 24 | $597.8M | $3.0B | ||
| Q1 24 | $583.4M | $2.9B |
总资产SCVLWAFD
| Q4 25 | $1.2B | $27.3B | ||
| Q3 25 | $1.2B | $26.7B | ||
| Q2 25 | $1.1B | $26.7B | ||
| Q1 25 | $1.1B | $27.6B | ||
| Q4 24 | $1.1B | $27.7B | ||
| Q3 24 | $1.1B | $28.1B | ||
| Q2 24 | $1.1B | $28.6B | ||
| Q1 24 | $1.0B | $30.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $60.5M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $50.0M |
| 自由现金流率自由现金流/营收 | 6.6% | 26.1% |
| 资本支出强度资本支出/营收 | 4.7% | 5.5% |
| 现金转化率经营现金流/净利润 | 2.30× | 0.94× |
| 过去12个月自由现金流最近4个季度 | $35.1M | $377.9M |
8季度趋势，按日历期对齐
经营现金流SCVLWAFD
| Q4 25 | $33.6M | $60.5M | ||
| Q3 25 | $13.3M | $237.0M | ||
| Q2 25 | $-9.6M | $58.0M | ||
| Q1 25 | $44.5M | $72.1M | ||
| Q4 24 | $17.3M | $49.4M | ||
| Q3 24 | $23.7M | $439.2M | ||
| Q2 24 | $17.1M | $63.1M | ||
| Q1 24 | $53.4M | $169.2M |
自由现金流SCVLWAFD
| Q4 25 | $19.7M | $50.0M | ||
| Q3 25 | $2.2M | $208.2M | ||
| Q2 25 | $-23.0M | $53.1M | ||
| Q1 25 | $36.2M | $66.6M | ||
| Q4 24 | $8.3M | $43.0M | ||
| Q3 24 | $18.2M | $414.6M | ||
| Q2 24 | $6.9M | $58.3M | ||
| Q1 24 | $40.7M | $164.8M |
自由现金流率SCVLWAFD
| Q4 25 | 6.6% | 26.1% | ||
| Q3 25 | 0.7% | 110.6% | ||
| Q2 25 | -8.3% | 28.5% | ||
| Q1 25 | 13.8% | 37.0% | ||
| Q4 24 | 2.7% | 25.1% | ||
| Q3 24 | 5.5% | 219.7% | ||
| Q2 24 | 2.3% | 30.0% | ||
| Q1 24 | 14.5% | 95.8% |
资本支出强度SCVLWAFD
| Q4 25 | 4.7% | 5.5% | ||
| Q3 25 | 3.6% | 15.2% | ||
| Q2 25 | 4.8% | 2.6% | ||
| Q1 25 | 3.2% | 3.1% | ||
| Q4 24 | 3.0% | 3.8% | ||
| Q3 24 | 1.7% | 13.1% | ||
| Q2 24 | 3.4% | 2.5% | ||
| Q1 24 | 4.5% | 2.6% |
现金转化率SCVLWAFD
| Q4 25 | 2.30× | 0.94× | ||
| Q3 25 | 0.69× | 3.91× | ||
| Q2 25 | -1.03× | 0.94× | ||
| Q1 25 | 3.04× | 1.28× | ||
| Q4 24 | 0.90× | 1.05× | ||
| Q3 24 | 1.05× | 7.18× | ||
| Q2 24 | 0.99× | 0.98× | ||
| Q1 24 | 3.44× | 10.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
