vs
SHOE CARNIVAL INC（SCVL）与W. P. Carey Inc.（WPC）财务数据对比。点击上方公司名可切换其他公司
W. P. Carey Inc.的季度营收约是SHOE CARNIVAL INC的1.5倍（$444.5M vs $297.2M），W. P. Carey Inc.净利率更高（33.4% vs 4.9%，领先28.4%），W. P. Carey Inc.同比增速更快（9.4% vs -3.2%），过去两年W. P. Carey Inc.的营收复合增速更高（6.8% vs 3.0%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
W.P.凯里是一家房地产投资信托企业，主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州，核心办公地点设在纽约市，深耕商业地产投资领域，拥有成熟的运营经验与优质的项目资源。
SCVL vs WPC — 直观对比
营收规模更大
WPC
是对方的1.5倍
$297.2M
营收增速更快
WPC
高出12.6%
-3.2%
净利率更高
WPC
高出28.4%
4.9%
两年增速更快
WPC
近两年复合增速
3.0%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $444.5M |
| 净利润 | $14.6M | $148.3M |
| 毛利率 | 37.6% | — |
| 营业利润率 | 6.3% | 34.5% |
| 净利率 | 4.9% | 33.4% |
| 营收同比 | -3.2% | 9.4% |
| 净利润同比 | -23.9% | 215.4% |
| 每股收益（稀释后） | $0.53 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLWPC
| Q4 25 | $297.2M | $444.5M | ||
| Q3 25 | $306.4M | $431.3M | ||
| Q2 25 | $277.7M | $430.8M | ||
| Q1 25 | $262.9M | $409.9M | ||
| Q4 24 | $306.9M | $406.2M | ||
| Q3 24 | $332.7M | $397.4M | ||
| Q2 24 | $300.4M | $389.7M | ||
| Q1 24 | $280.2M | $389.8M |
净利润SCVLWPC
| Q4 25 | $14.6M | $148.3M | ||
| Q3 25 | $19.2M | $141.0M | ||
| Q2 25 | $9.3M | $51.2M | ||
| Q1 25 | $14.7M | $125.8M | ||
| Q4 24 | $19.2M | $47.0M | ||
| Q3 24 | $22.6M | $111.7M | ||
| Q2 24 | $17.3M | $142.9M | ||
| Q1 24 | $15.5M | $159.2M |
毛利率SCVLWPC
| Q4 25 | 37.6% | — | ||
| Q3 25 | 38.8% | — | ||
| Q2 25 | 34.5% | — | ||
| Q1 25 | 34.9% | — | ||
| Q4 24 | 36.0% | — | ||
| Q3 24 | 36.1% | — | ||
| Q2 24 | 35.6% | — | ||
| Q1 24 | 35.6% | — |
营业利润率SCVLWPC
| Q4 25 | 6.3% | 34.5% | ||
| Q3 25 | 8.2% | 34.7% | ||
| Q2 25 | 4.3% | 15.0% | ||
| Q1 25 | 5.3% | 33.5% | ||
| Q4 24 | 8.0% | 13.5% | ||
| Q3 24 | 9.0% | 30.4% | ||
| Q2 24 | 7.5% | 38.3% | ||
| Q1 24 | 7.1% | 43.0% |
净利率SCVLWPC
| Q4 25 | 4.9% | 33.4% | ||
| Q3 25 | 6.3% | 32.7% | ||
| Q2 25 | 3.4% | 11.9% | ||
| Q1 25 | 5.6% | 30.7% | ||
| Q4 24 | 6.3% | 11.6% | ||
| Q3 24 | 6.8% | 28.1% | ||
| Q2 24 | 5.8% | 36.7% | ||
| Q1 24 | 5.5% | 40.8% |
每股收益（稀释后）SCVLWPC
| Q4 25 | $0.53 | — | ||
| Q3 25 | $0.70 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.53 | — | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.63 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $683.2M | $8.1B |
| 总资产 | $1.2B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资SCVLWPC
| Q4 25 | $107.7M | $155.3M | ||
| Q3 25 | $91.9M | $249.0M | ||
| Q2 25 | $93.0M | $244.8M | ||
| Q1 25 | $123.1M | $187.8M | ||
| Q4 24 | $91.1M | $640.4M | ||
| Q3 24 | $84.5M | $818.2M | ||
| Q2 24 | $69.5M | $1.1B | ||
| Q1 24 | $111.2M | $777.0M |
总债务SCVLWPC
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $7.9B |
股东权益SCVLWPC
| Q4 25 | $683.2M | $8.1B | ||
| Q3 25 | $670.7M | $8.2B | ||
| Q2 25 | $653.6M | $8.2B | ||
| Q1 25 | $649.0M | $8.4B | ||
| Q4 24 | $635.7M | $8.4B | ||
| Q3 24 | $618.5M | $8.6B | ||
| Q2 24 | $597.8M | $8.6B | ||
| Q1 24 | $583.4M | $8.7B |
总资产SCVLWPC
| Q4 25 | $1.2B | $18.0B | ||
| Q3 25 | $1.2B | $18.0B | ||
| Q2 25 | $1.1B | $18.0B | ||
| Q1 25 | $1.1B | $17.3B | ||
| Q4 24 | $1.1B | $17.5B | ||
| Q3 24 | $1.1B | $17.6B | ||
| Q2 24 | $1.1B | $17.8B | ||
| Q1 24 | $1.0B | $17.6B |
负债/权益比SCVLWPC
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | — |
| 自由现金流率自由现金流/营收 | 6.6% | — |
| 资本支出强度资本支出/营收 | 4.7% | — |
| 现金转化率经营现金流/净利润 | 2.30× | 2.05× |
| 过去12个月自由现金流最近4个季度 | $35.1M | — |
8季度趋势，按日历期对齐
经营现金流SCVLWPC
| Q4 25 | $33.6M | $304.6M | ||
| Q3 25 | $13.3M | $300.5M | ||
| Q2 25 | $-9.6M | $404.0M | ||
| Q1 25 | $44.5M | $273.2M | ||
| Q4 24 | $17.3M | $296.3M | ||
| Q3 24 | $23.7M | $280.2M | ||
| Q2 24 | $17.1M | $221.0M | ||
| Q1 24 | $53.4M | $1.0B |
自由现金流SCVLWPC
| Q4 25 | $19.7M | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $-23.0M | — | ||
| Q1 25 | $36.2M | — | ||
| Q4 24 | $8.3M | — | ||
| Q3 24 | $18.2M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $40.7M | — |
自由现金流率SCVLWPC
| Q4 25 | 6.6% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | -8.3% | — | ||
| Q1 25 | 13.8% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 2.3% | — | ||
| Q1 24 | 14.5% | — |
资本支出强度SCVLWPC
| Q4 25 | 4.7% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.4% | — | ||
| Q1 24 | 4.5% | — |
现金转化率SCVLWPC
| Q4 25 | 2.30× | 2.05× | ||
| Q3 25 | 0.69× | 2.13× | ||
| Q2 25 | -1.03× | 7.89× | ||
| Q1 25 | 3.04× | 2.17× | ||
| Q4 24 | 0.90× | 6.30× | ||
| Q3 24 | 1.05× | 2.51× | ||
| Q2 24 | 0.99× | 1.55× | ||
| Q1 24 | 3.44× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
