vs
SHOE CARNIVAL INC（SCVL）与WillScot Holdings Corp（WSC）财务数据对比。点击上方公司名可切换其他公司
WillScot Holdings Corp的季度营收约是SHOE CARNIVAL INC的1.9倍（$566.0M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -33.1%，领先38.0%），SHOE CARNIVAL INC同比增速更快（-3.2% vs -6.1%），WillScot Holdings Corp自由现金流更多（$149.7M vs $19.7M），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -1.8%）
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
WillScot Holdings Corp是北美领先的模块化空间及便携式存储服务供应商，服务覆盖建筑、商业开发、教育、医疗、政府项目、特殊活动等多个领域，为客户提供灵活可扩展的临时及半永久空间解决方案。
SCVL vs WSC — 直观对比
营收规模更大
WSC
是对方的1.9倍
$297.2M
营收增速更快
SCVL
高出2.9%
-6.1%
净利率更高
SCVL
高出38.0%
-33.1%
自由现金流更多
WSC
多$130.0M
$19.7M
两年增速更快
SCVL
近两年复合增速
-1.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $297.2M | $566.0M |
| 净利润 | $14.6M | $-187.3M |
| 毛利率 | 37.6% | 50.4% |
| 营业利润率 | 6.3% | -32.5% |
| 净利率 | 4.9% | -33.1% |
| 营收同比 | -3.2% | -6.1% |
| 净利润同比 | -23.9% | -310.0% |
| 每股收益（稀释后） | $0.53 | $-1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCVLWSC
| Q4 25 | $297.2M | $566.0M | ||
| Q3 25 | $306.4M | $566.8M | ||
| Q2 25 | $277.7M | $589.1M | ||
| Q1 25 | $262.9M | $559.6M | ||
| Q4 24 | $306.9M | $602.5M | ||
| Q3 24 | $332.7M | $601.4M | ||
| Q2 24 | $300.4M | $604.6M | ||
| Q1 24 | $280.2M | $587.2M |
净利润SCVLWSC
| Q4 25 | $14.6M | $-187.3M | ||
| Q3 25 | $19.2M | $43.3M | ||
| Q2 25 | $9.3M | $47.9M | ||
| Q1 25 | $14.7M | $43.1M | ||
| Q4 24 | $19.2M | $89.2M | ||
| Q3 24 | $22.6M | $-70.5M | ||
| Q2 24 | $17.3M | $-46.9M | ||
| Q1 24 | $15.5M | $56.2M |
毛利率SCVLWSC
| Q4 25 | 37.6% | 50.4% | ||
| Q3 25 | 38.8% | 49.7% | ||
| Q2 25 | 34.5% | 50.3% | ||
| Q1 25 | 34.9% | 53.7% | ||
| Q4 24 | 36.0% | 55.8% | ||
| Q3 24 | 36.1% | 53.5% | ||
| Q2 24 | 35.6% | 54.1% | ||
| Q1 24 | 35.6% | 54.0% |
营业利润率SCVLWSC
| Q4 25 | 6.3% | -32.5% | ||
| Q3 25 | 8.2% | 21.0% | ||
| Q2 25 | 4.3% | 21.5% | ||
| Q1 25 | 5.3% | 21.3% | ||
| Q4 24 | 8.0% | 28.9% | ||
| Q3 24 | 9.0% | -5.9% | ||
| Q2 24 | 7.5% | -0.9% | ||
| Q1 24 | 7.1% | 22.1% |
净利率SCVLWSC
| Q4 25 | 4.9% | -33.1% | ||
| Q3 25 | 6.3% | 7.6% | ||
| Q2 25 | 3.4% | 8.1% | ||
| Q1 25 | 5.6% | 7.7% | ||
| Q4 24 | 6.3% | 14.8% | ||
| Q3 24 | 6.8% | -11.7% | ||
| Q2 24 | 5.8% | -7.7% | ||
| Q1 24 | 5.5% | 9.6% |
每股收益（稀释后）SCVLWSC
| Q4 25 | $0.53 | $-1.02 | ||
| Q3 25 | $0.70 | $0.24 | ||
| Q2 25 | $0.34 | $0.26 | ||
| Q1 25 | $0.53 | $0.23 | ||
| Q4 24 | $0.70 | $0.48 | ||
| Q3 24 | $0.82 | $-0.37 | ||
| Q2 24 | $0.63 | $-0.25 | ||
| Q1 24 | $0.57 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $107.7M | $14.6M |
| 总债务越低越好 | — | $3.6B |
| 股东权益账面价值 | $683.2M | $856.3M |
| 总资产 | $1.2B | $5.8B |
| 负债/权益比越低杠杆越低 | — | 4.15× |
8季度趋势，按日历期对齐
现金及短期投资SCVLWSC
| Q4 25 | $107.7M | $14.6M | ||
| Q3 25 | $91.9M | $14.8M | ||
| Q2 25 | $93.0M | $12.8M | ||
| Q1 25 | $123.1M | $10.7M | ||
| Q4 24 | $91.1M | $9.0M | ||
| Q3 24 | $84.5M | $11.0M | ||
| Q2 24 | $69.5M | $5.9M | ||
| Q1 24 | $111.2M | $13.1M |
总债务SCVLWSC
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.6B | ||
| Q2 25 | — | $3.7B | ||
| Q1 25 | — | $3.6B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.5B | ||
| Q1 24 | — | $3.5B |
股东权益SCVLWSC
| Q4 25 | $683.2M | $856.3M | ||
| Q3 25 | $670.7M | $1.1B | ||
| Q2 25 | $653.6M | $1.0B | ||
| Q1 25 | $649.0M | $1.0B | ||
| Q4 24 | $635.7M | $1.0B | ||
| Q3 24 | $618.5M | $1.1B | ||
| Q2 24 | $597.8M | $1.2B | ||
| Q1 24 | $583.4M | $1.3B |
总资产SCVLWSC
| Q4 25 | $1.2B | $5.8B | ||
| Q3 25 | $1.2B | $6.1B | ||
| Q2 25 | $1.1B | $6.1B | ||
| Q1 25 | $1.1B | $6.0B | ||
| Q4 24 | $1.1B | $6.0B | ||
| Q3 24 | $1.1B | $6.0B | ||
| Q2 24 | $1.1B | $6.0B | ||
| Q1 24 | $1.0B | $6.2B |
负债/权益比SCVLWSC
| Q4 25 | — | 4.15× | ||
| Q3 25 | — | 3.39× | ||
| Q2 25 | — | 3.55× | ||
| Q1 25 | — | 3.56× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 2.88× | ||
| Q1 24 | — | 2.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $33.6M | $158.9M |
| 自由现金流经营现金流 - 资本支出 | $19.7M | $149.7M |
| 自由现金流率自由现金流/营收 | 6.6% | 26.5% |
| 资本支出强度资本支出/营收 | 4.7% | 1.6% |
| 现金转化率经营现金流/净利润 | 2.30× | — |
| 过去12个月自由现金流最近4个季度 | $35.1M | $737.7M |
8季度趋势，按日历期对齐
经营现金流SCVLWSC
| Q4 25 | $33.6M | $158.9M | ||
| Q3 25 | $13.3M | $191.2M | ||
| Q2 25 | $-9.6M | $205.3M | ||
| Q1 25 | $44.5M | $206.6M | ||
| Q4 24 | $17.3M | $178.9M | ||
| Q3 24 | $23.7M | $-1.6M | ||
| Q2 24 | $17.1M | $175.6M | ||
| Q1 24 | $53.4M | $208.7M |
自由现金流SCVLWSC
| Q4 25 | $19.7M | $149.7M | ||
| Q3 25 | $2.2M | $186.9M | ||
| Q2 25 | $-23.0M | $199.0M | ||
| Q1 25 | $36.2M | $202.0M | ||
| Q4 24 | $8.3M | $176.6M | ||
| Q3 24 | $18.2M | $-4.9M | ||
| Q2 24 | $6.9M | $169.4M | ||
| Q1 24 | $40.7M | $202.1M |
自由现金流率SCVLWSC
| Q4 25 | 6.6% | 26.5% | ||
| Q3 25 | 0.7% | 33.0% | ||
| Q2 25 | -8.3% | 33.8% | ||
| Q1 25 | 13.8% | 36.1% | ||
| Q4 24 | 2.7% | 29.3% | ||
| Q3 24 | 5.5% | -0.8% | ||
| Q2 24 | 2.3% | 28.0% | ||
| Q1 24 | 14.5% | 34.4% |
资本支出强度SCVLWSC
| Q4 25 | 4.7% | 1.6% | ||
| Q3 25 | 3.6% | 0.7% | ||
| Q2 25 | 4.8% | 1.1% | ||
| Q1 25 | 3.2% | 0.8% | ||
| Q4 24 | 3.0% | 0.4% | ||
| Q3 24 | 1.7% | 0.6% | ||
| Q2 24 | 3.4% | 1.0% | ||
| Q1 24 | 4.5% | 1.1% |
现金转化率SCVLWSC
| Q4 25 | 2.30× | — | ||
| Q3 25 | 0.69× | 4.41× | ||
| Q2 25 | -1.03× | 4.28× | ||
| Q1 25 | 3.04× | 4.80× | ||
| Q4 24 | 0.90× | 2.01× | ||
| Q3 24 | 1.05× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 3.44× | 3.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCVL
暂无分部数据
WSC
| Modular Space Leasing | $249.8M | 44% |
| Value Added Product And Services | $101.0M | 18% |
| Portable Storage Leasing | $83.0M | 15% |
| Delivery Revenue | $48.2M | 9% |
| Installation Revenue | $45.0M | 8% |
| Rental Units | $19.7M | 3% |
| New Units | $15.5M | 3% |
| Value Added Services | $10.3M | 2% |
| Other Leasing Related Products And Services | $3.8M | 1% |
