vs
Sprouts Farmers Market, Inc.(SFM)与Wabtec(WAB)财务数据对比。点击上方公司名可切换其他公司
Wabtec的季度营收约是Sprouts Farmers Market, Inc.的1.4倍($3.0B vs $2.1B),Wabtec净利率更高(12.3% vs 4.2%,领先8.1%),Wabtec同比增速更快(13.0% vs 7.6%),过去两年Sprouts Farmers Market, Inc.的营收复合增速更高(6.8% vs 5.6%)
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌,主营天然有机食品,涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类,同时售有维生素补剂、天然个护及家居用品,目前在全美24个州开设超400家门店,员工约3.5万名。
西屋空气制动技术公司(通称Wabtec)是美国知名轨道交通设备企业,1999年由西屋空气制动公司(WABCO)与动力设备厂商MotivePower合并组建,总部设于宾夕法尼亚州匹兹堡,在全球轨交制动系统、牵引动力设备等领域拥有领先的技术实力与市场份额。
SFM vs WAB — 直观对比
营收规模更大
WAB
是对方的1.4倍
$2.1B
营收增速更快
WAB
高出5.4%
7.6%
净利率更高
WAB
高出8.1%
4.2%
两年增速更快
SFM
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $3.0B |
| 净利润 | $89.8M | $363.0M |
| 毛利率 | 38.0% | 36.0% |
| 营业利润率 | 5.7% | 17.5% |
| 净利率 | 4.2% | 12.3% |
| 营收同比 | 7.6% | 13.0% |
| 净利润同比 | 12.8% | 11.0% |
| 每股收益(稀释后) | $0.93 | $2.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SFM
WAB
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.1B | $3.0B | ||
| Q3 25 | $2.2B | $2.9B | ||
| Q2 25 | $2.2B | $2.7B | ||
| Q1 25 | $2.2B | $2.6B | ||
| Q4 24 | $2.0B | $2.6B | ||
| Q3 24 | $1.9B | $2.7B | ||
| Q2 24 | $1.9B | $2.6B |
净利润
SFM
WAB
| Q1 26 | — | $363.0M | ||
| Q4 25 | $89.8M | $202.0M | ||
| Q3 25 | $120.1M | $310.0M | ||
| Q2 25 | $133.7M | $336.0M | ||
| Q1 25 | $180.0M | $322.0M | ||
| Q4 24 | $79.6M | $212.0M | ||
| Q3 24 | $91.6M | $283.0M | ||
| Q2 24 | $95.3M | $289.0M |
毛利率
SFM
WAB
| Q1 26 | — | 36.0% | ||
| Q4 25 | 38.0% | 32.6% | ||
| Q3 25 | 38.7% | 34.7% | ||
| Q2 25 | 38.8% | 34.7% | ||
| Q1 25 | 39.6% | 34.5% | ||
| Q4 24 | 38.1% | 30.9% | ||
| Q3 24 | 38.1% | 33.0% | ||
| Q2 24 | 37.9% | 33.1% |
营业利润率
SFM
WAB
| Q1 26 | — | 17.5% | ||
| Q4 25 | 5.7% | 12.0% | ||
| Q3 25 | 7.2% | 17.0% | ||
| Q2 25 | 8.1% | 17.4% | ||
| Q1 25 | 10.1% | 18.2% | ||
| Q4 24 | 5.3% | 12.9% | ||
| Q3 24 | 6.3% | 16.3% | ||
| Q2 24 | 6.7% | 16.3% |
净利率
SFM
WAB
| Q1 26 | — | 12.3% | ||
| Q4 25 | 4.2% | 6.8% | ||
| Q3 25 | 5.5% | 10.7% | ||
| Q2 25 | 6.0% | 12.4% | ||
| Q1 25 | 8.0% | 12.3% | ||
| Q4 24 | 4.0% | 8.2% | ||
| Q3 24 | 4.7% | 10.6% | ||
| Q2 24 | 5.0% | 10.9% |
每股收益(稀释后)
SFM
WAB
| Q1 26 | — | $2.12 | ||
| Q4 25 | $0.93 | $1.18 | ||
| Q3 25 | $1.22 | $1.81 | ||
| Q2 25 | $1.35 | $1.96 | ||
| Q1 25 | $1.81 | $1.88 | ||
| Q4 24 | $0.78 | $1.24 | ||
| Q3 24 | $0.91 | $1.63 | ||
| Q2 24 | $0.94 | $1.64 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $257.3M | — |
| 总债务越低越好 | — | $4.7B |
| 股东权益账面价值 | $1.4B | $11.1B |
| 总资产 | $4.2B | $23.2B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
现金及短期投资
SFM
WAB
| Q1 26 | — | — | ||
| Q4 25 | $257.3M | — | ||
| Q3 25 | $322.4M | — | ||
| Q2 25 | $261.4M | — | ||
| Q1 25 | $285.7M | — | ||
| Q4 24 | $265.2M | — | ||
| Q3 24 | $309.7M | — | ||
| Q2 24 | $177.3M | — |
总债务
SFM
WAB
| Q1 26 | — | $4.7B | ||
| Q4 25 | — | $5.5B | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.0B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.0B |
股东权益
SFM
WAB
| Q1 26 | — | $11.1B | ||
| Q4 25 | $1.4B | $11.1B | ||
| Q3 25 | $1.4B | $11.0B | ||
| Q2 25 | $1.4B | $10.8B | ||
| Q1 25 | $1.3B | $10.4B | ||
| Q4 24 | $1.3B | $10.1B | ||
| Q3 24 | $1.3B | $10.3B | ||
| Q2 24 | $1.3B | $10.5B |
总资产
SFM
WAB
| Q1 26 | — | $23.2B | ||
| Q4 25 | $4.2B | $22.1B | ||
| Q3 25 | $4.0B | $21.5B | ||
| Q2 25 | $3.8B | $20.4B | ||
| Q1 25 | $3.7B | $19.1B | ||
| Q4 24 | $3.6B | $18.7B | ||
| Q3 24 | $3.6B | $18.6B | ||
| Q2 24 | $3.4B | $18.9B |
负债/权益比
SFM
WAB
| Q1 26 | — | 0.42× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.48× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $138.5M | $199.0M |
| 自由现金流经营现金流 - 资本支出 | $66.3M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.54× | 0.55× |
| 过去12个月自由现金流最近4个季度 | $467.7M | — |
8季度趋势,按日历期对齐
经营现金流
SFM
WAB
| Q1 26 | — | $199.0M | ||
| Q4 25 | $138.5M | $992.0M | ||
| Q3 25 | $167.1M | $367.0M | ||
| Q2 25 | $111.2M | $209.0M | ||
| Q1 25 | $299.1M | $191.0M | ||
| Q4 24 | $124.9M | $723.0M | ||
| Q3 24 | $209.1M | $542.0M | ||
| Q2 24 | $91.6M | $235.0M |
自由现金流
SFM
WAB
| Q1 26 | — | — | ||
| Q4 25 | $66.3M | $870.0M | ||
| Q3 25 | $111.4M | $312.0M | ||
| Q2 25 | $50.4M | $170.0M | ||
| Q1 25 | $239.6M | $147.0M | ||
| Q4 24 | $56.2M | $639.0M | ||
| Q3 24 | $156.3M | $496.0M | ||
| Q2 24 | $33.9M | $189.0M |
自由现金流率
SFM
WAB
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 29.3% | ||
| Q3 25 | 5.1% | 10.8% | ||
| Q2 25 | 2.3% | 6.3% | ||
| Q1 25 | 10.7% | 5.6% | ||
| Q4 24 | 2.8% | 24.7% | ||
| Q3 24 | 8.0% | 18.6% | ||
| Q2 24 | 1.8% | 7.1% |
资本支出强度
SFM
WAB
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 4.1% | ||
| Q3 25 | 2.5% | 1.9% | ||
| Q2 25 | 2.7% | 1.4% | ||
| Q1 25 | 2.7% | 1.7% | ||
| Q4 24 | 3.4% | 3.3% | ||
| Q3 24 | 2.7% | 1.7% | ||
| Q2 24 | 3.0% | 1.7% |
现金转化率
SFM
WAB
| Q1 26 | — | 0.55× | ||
| Q4 25 | 1.54× | 4.91× | ||
| Q3 25 | 1.39× | 1.18× | ||
| Q2 25 | 0.83× | 0.62× | ||
| Q1 25 | 1.66× | 0.59× | ||
| Q4 24 | 1.57× | 3.41× | ||
| Q3 24 | 2.28× | 1.92× | ||
| Q2 24 | 0.96× | 0.81× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SFM
| Perishables | $1.2B | 56% |
| Non Perishables | $935.4M | 44% |
WAB
暂无分部数据