vs
Shoals Technologies Group, Inc.（SHLS）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是Shoals Technologies Group, Inc.的1.3倍（$184.3M vs $140.6M），Shoals Technologies Group, Inc.净利率更高（-0.2% vs -30.5%，领先30.3%），Shoals Technologies Group, Inc.同比增速更快（74.9% vs -4.5%），过去两年Shoals Technologies Group, Inc.的营收复合增速更高（19.0% vs -7.4%）
Shoals科技集团是可再生能源及电动出行领域的电气系统平衡解决方案供应商，核心产品覆盖光伏、储能及充电桩用连接组件，主要服务北美、欧洲、亚太市场的公用事业、工商业及民用客户。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
SHLS vs WW — 直观对比
营收规模更大
WW
是对方的1.3倍
$140.6M
营收增速更快
SHLS
高出79.4%
-4.5%
净利率更高
SHLS
高出30.3%
-30.5%
两年增速更快
SHLS
近两年复合增速
-7.4%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.6M | $184.3M |
| 净利润 | $-297.0K | $-56.3M |
| 毛利率 | 29.2% | 72.2% |
| 营业利润率 | 5.5% | 5.8% |
| 净利率 | -0.2% | -30.5% |
| 营收同比 | 74.9% | -4.5% |
| 净利润同比 | -5.3% | -21.8% |
| 每股收益（稀释后） | $0.00 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHLSWW
| Q1 26 | $140.6M | — | ||
| Q4 25 | $148.3M | — | ||
| Q3 25 | $135.8M | $184.3M | ||
| Q2 25 | $110.8M | — | ||
| Q1 25 | $80.4M | $186.6M | ||
| Q4 24 | $107.0M | $184.4M | ||
| Q3 24 | $102.2M | $192.9M | ||
| Q2 24 | $99.2M | $202.1M |
净利润SHLSWW
| Q1 26 | $-297.0K | — | ||
| Q4 25 | $8.1M | — | ||
| Q3 25 | $11.9M | $-56.3M | ||
| Q2 25 | $13.9M | — | ||
| Q1 25 | $-282.0K | $-72.6M | ||
| Q4 24 | $7.8M | $25.1M | ||
| Q3 24 | $-267.0K | $-46.2M | ||
| Q2 24 | $11.8M | $23.3M |
毛利率SHLSWW
| Q1 26 | 29.2% | — | ||
| Q4 25 | 31.6% | — | ||
| Q3 25 | 37.0% | 72.2% | ||
| Q2 25 | 37.2% | — | ||
| Q1 25 | 35.0% | 71.2% | ||
| Q4 24 | 37.6% | 69.7% | ||
| Q3 24 | 24.8% | 67.1% | ||
| Q2 24 | 40.3% | 67.9% |
营业利润率SHLSWW
| Q1 26 | 5.5% | — | ||
| Q4 25 | 11.7% | — | ||
| Q3 25 | 13.7% | 5.8% | ||
| Q2 25 | 14.4% | — | ||
| Q1 25 | 5.4% | -10.8% | ||
| Q4 24 | 15.4% | 19.6% | ||
| Q3 24 | 4.4% | -20.2% | ||
| Q2 24 | 18.7% | 17.8% |
净利率SHLSWW
| Q1 26 | -0.2% | — | ||
| Q4 25 | 5.5% | — | ||
| Q3 25 | 8.7% | -30.5% | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | -0.4% | -38.9% | ||
| Q4 24 | 7.3% | 13.6% | ||
| Q3 24 | -0.3% | -23.9% | ||
| Q2 24 | 11.9% | 11.5% |
每股收益（稀释后）SHLSWW
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.07 | $-5.63 | ||
| Q2 25 | $0.08 | — | ||
| Q1 25 | $0.00 | $-0.91 | ||
| Q4 24 | $0.04 | $0.34 | ||
| Q3 24 | $0.00 | $-0.58 | ||
| Q2 24 | $0.07 | $0.29 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.9M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $601.6M | $323.0M |
| 总资产 | $1.0B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SHLSWW
| Q1 26 | $1.9M | — | ||
| Q4 25 | $7.3M | — | ||
| Q3 25 | $8.6M | $170.1M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $35.6M | $236.3M | ||
| Q4 24 | $23.5M | $53.0M | ||
| Q3 24 | $11.1M | $57.2M | ||
| Q2 24 | $3.2M | $42.7M |
总债务SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $141.8M | — | ||
| Q4 24 | $141.8M | $1.4B | ||
| Q3 24 | $141.8M | $1.4B | ||
| Q2 24 | $146.8M | $1.4B |
股东权益SHLSWW
| Q1 26 | $601.6M | — | ||
| Q4 25 | $600.0M | — | ||
| Q3 25 | $589.6M | $323.0M | ||
| Q2 25 | $575.4M | — | ||
| Q1 25 | $558.9M | $-1.2B | ||
| Q4 24 | $556.8M | $-1.1B | ||
| Q3 24 | $545.2M | $-1.1B | ||
| Q2 24 | $544.6M | $-1.1B |
总资产SHLSWW
| Q1 26 | $1.0B | — | ||
| Q4 25 | $904.1M | — | ||
| Q3 25 | $851.8M | $968.8M | ||
| Q2 25 | $795.0M | — | ||
| Q1 25 | $788.4M | $696.9M | ||
| Q4 24 | $793.1M | $550.3M | ||
| Q3 24 | $801.3M | $562.4M | ||
| Q2 24 | $788.4M | $614.3M |
负债/权益比SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.26× | — | ||
| Q2 24 | 0.27× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $44.3M |
8季度趋势，按日历期对齐
经营现金流SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | $-4.1M | — | ||
| Q3 25 | $19.4M | $8.4M | ||
| Q2 25 | $-13.8M | — | ||
| Q1 25 | $15.6M | $15.0M | ||
| Q4 24 | $14.0M | $4.6M | ||
| Q3 24 | $15.7M | $16.5M | ||
| Q2 24 | $37.8M | $-1.9M |
自由现金流SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | $-11.3M | — | ||
| Q3 25 | $9.0M | $8.4M | ||
| Q2 25 | $-26.0M | — | ||
| Q1 25 | $12.3M | $15.0M | ||
| Q4 24 | $12.5M | $4.5M | ||
| Q3 24 | $13.3M | $16.4M | ||
| Q2 24 | $35.8M | $-2.2M |
自由现金流率SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | -7.6% | — | ||
| Q3 25 | 6.6% | 4.6% | ||
| Q2 25 | -23.5% | — | ||
| Q1 25 | 15.4% | 8.0% | ||
| Q4 24 | 11.6% | 2.4% | ||
| Q3 24 | 13.0% | 8.5% | ||
| Q2 24 | 36.1% | -1.1% |
资本支出强度SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | 4.8% | — | ||
| Q3 25 | 7.7% | 0.0% | ||
| Q2 25 | 11.0% | — | ||
| Q1 25 | 4.0% | 0.0% | ||
| Q4 24 | 1.4% | 0.1% | ||
| Q3 24 | 2.3% | 0.1% | ||
| Q2 24 | 2.0% | 0.1% |
现金转化率SHLSWW
| Q1 26 | — | — | ||
| Q4 25 | -0.50× | — | ||
| Q3 25 | 1.63× | — | ||
| Q2 25 | -1.00× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.79× | 0.18× | ||
| Q3 24 | — | — | ||
| Q2 24 | 3.21× | -0.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
