vs
STEVEN MADDEN, LTD.（SHOO）与渥弗林（WWW）财务数据对比。点击上方公司名可切换其他公司
STEVEN MADDEN, LTD.的季度营收约是渥弗林的1.4倍（$749.8M vs $517.5M）。渥弗林净利率更高（6.1% vs 3.3%，领先2.9%）。STEVEN MADDEN, LTD.同比增速更快（29.5% vs 25.5%）。渥弗林自由现金流更多（$145.6M vs $80.8M）。过去两年STEVEN MADDEN, LTD.的营收复合增速更高（16.7% vs 14.5%）
Steven Madden, Ltd.是一家上市时尚企业，专注于鞋履及潮流配饰的设计与营销，总部位于纽约长岛市。旗下拥有Dolce Vita、Betsey Johnson、Blondo、BB Dakota、Mad Love等品牌，同时获得Anne Klein、Superga等品牌的授权开展相关业务。
渥弗林是一家国际知名的鞋履、服饰及配饰设计、生产与销售企业，旗下拥有迈乐、斯佩里、索康尼、暇步士等多个知名品牌，覆盖户外休闲、日常穿搭、工装、运动等消费领域，产品通过线上线下渠道及批发网络销往全球。
SHOO vs WWW — 直观对比
营收规模更大
SHOO
是对方的1.4倍
$517.5M
营收增速更快
SHOO
高出4.0%
25.5%
净利率更高
WWW
高出2.9%
3.3%
自由现金流更多
WWW
多$64.8M
$80.8M
两年增速更快
SHOO
近两年复合增速
14.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $749.8M | $517.5M |
| 净利润 | $24.7M | $31.8M |
| 毛利率 | 42.6% | 47.3% |
| 营业利润率 | 4.8% | 9.7% |
| 净利率 | 3.3% | 6.1% |
| 营收同比 | 29.5% | 25.5% |
| 净利润同比 | -34.8% | 162.8% |
| 每股收益（稀释后） | $0.33 | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHOOWWW
| Q1 26 | — | $517.5M | ||
| Q4 25 | $749.8M | — | ||
| Q3 25 | $664.2M | $470.3M | ||
| Q2 25 | $556.1M | $474.2M | ||
| Q1 25 | $551.4M | $412.3M | ||
| Q4 24 | $578.8M | $494.7M | ||
| Q3 24 | $621.2M | $440.2M | ||
| Q2 24 | $521.7M | $425.2M |
净利润SHOOWWW
| Q1 26 | — | $31.8M | ||
| Q4 25 | $24.7M | — | ||
| Q3 25 | $20.5M | $25.1M | ||
| Q2 25 | $-38.7M | $26.8M | ||
| Q1 25 | $41.3M | $12.1M | ||
| Q4 24 | $37.8M | $23.1M | ||
| Q3 24 | $55.3M | $23.2M | ||
| Q2 24 | $36.9M | $13.8M |
毛利率SHOOWWW
| Q1 26 | — | 47.3% | ||
| Q4 25 | 42.6% | — | ||
| Q3 25 | 41.8% | 47.5% | ||
| Q2 25 | 40.6% | 47.2% | ||
| Q1 25 | 41.0% | 47.2% | ||
| Q4 24 | 40.7% | 43.4% | ||
| Q3 24 | 41.8% | 45.1% | ||
| Q2 24 | 41.6% | 43.1% |
营业利润率SHOOWWW
| Q1 26 | — | 9.7% | ||
| Q4 25 | 4.8% | — | ||
| Q3 25 | 4.7% | 8.4% | ||
| Q2 25 | -7.2% | 8.6% | ||
| Q1 25 | 9.7% | 4.8% | ||
| Q4 24 | 8.1% | 7.4% | ||
| Q3 24 | 12.0% | 7.9% | ||
| Q2 24 | 9.0% | 6.8% |
净利率SHOOWWW
| Q1 26 | — | 6.1% | ||
| Q4 25 | 3.3% | — | ||
| Q3 25 | 3.1% | 5.3% | ||
| Q2 25 | -7.0% | 5.7% | ||
| Q1 25 | 7.5% | 2.9% | ||
| Q4 24 | 6.5% | 4.7% | ||
| Q3 24 | 8.9% | 5.3% | ||
| Q2 24 | 7.1% | 3.2% |
每股收益（稀释后）SHOOWWW
| Q1 26 | — | $0.37 | ||
| Q4 25 | $0.33 | — | ||
| Q3 25 | $0.29 | $0.30 | ||
| Q2 25 | $-0.56 | $0.32 | ||
| Q1 25 | $0.57 | $0.15 | ||
| Q4 24 | $0.49 | $0.29 | ||
| Q3 24 | $0.77 | $0.28 | ||
| Q2 24 | $0.49 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $112.4M | — |
| 总债务越低越好 | — | $621.7M |
| 股东权益账面价值 | $866.4M | $408.0M |
| 总资产 | $1.9B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 1.52× |
8季度趋势，按日历期对齐
现金及短期投资SHOOWWW
| Q1 26 | — | — | ||
| Q4 25 | $112.4M | — | ||
| Q3 25 | $140.0K | — | ||
| Q2 25 | $111.9M | — | ||
| Q1 25 | $147.2M | — | ||
| Q4 24 | $203.4M | — | ||
| Q3 24 | $11.1M | — | ||
| Q2 24 | $192.2M | — |
总债务SHOOWWW
| Q1 26 | — | $621.7M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $676.4M | ||
| Q2 25 | — | $708.5M | ||
| Q1 25 | — | $710.8M | ||
| Q4 24 | — | $648.0M | ||
| Q3 24 | — | $702.8M | ||
| Q2 24 | — | $814.7M |
股东权益SHOOWWW
| Q1 26 | — | $408.0M | ||
| Q4 25 | $866.4M | — | ||
| Q3 25 | $850.8M | $376.7M | ||
| Q2 25 | $833.2M | $344.0M | ||
| Q1 25 | $875.3M | $310.6M | ||
| Q4 24 | $847.7M | $312.9M | ||
| Q3 24 | $833.9M | $295.2M | ||
| Q2 24 | $808.3M | $262.1M |
总资产SHOOWWW
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $2.0B | $1.7B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.4B | $1.7B | ||
| Q4 24 | $1.4B | $1.7B | ||
| Q3 24 | $1.5B | $1.8B | ||
| Q2 24 | $1.4B | $1.8B |
负债/权益比SHOOWWW
| Q1 26 | — | 1.52× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 2.29× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | — | 2.38× | ||
| Q2 24 | — | 3.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.1M | $146.2M |
| 自由现金流经营现金流 - 资本支出 | $80.8M | $145.6M |
| 自由现金流率自由现金流/营收 | 10.8% | 28.1% |
| 资本支出强度资本支出/营收 | 1.4% | 0.1% |
| 现金转化率经营现金流/净利润 | 3.70× | 4.60× |
| 过去12个月自由现金流最近4个季度 | $119.5M | $125.5M |
8季度趋势，按日历期对齐
经营现金流SHOOWWW
| Q1 26 | — | $146.2M | ||
| Q4 25 | $91.1M | — | ||
| Q3 25 | $23.4M | $33.0M | ||
| Q2 25 | $66.5M | $44.6M | ||
| Q1 25 | $-18.8M | $-83.8M | ||
| Q4 24 | $103.9M | $82.4M | ||
| Q3 24 | $444.0K | $108.2M | ||
| Q2 24 | $109.5M | $26.7M |
自由现金流SHOOWWW
| Q1 26 | — | $145.6M | ||
| Q4 25 | $80.8M | — | ||
| Q3 25 | $8.6M | $30.1M | ||
| Q2 25 | $58.8M | $41.2M | ||
| Q1 25 | $-28.7M | $-91.4M | ||
| Q4 24 | $94.6M | $74.4M | ||
| Q3 24 | $-6.9M | $104.1M | ||
| Q2 24 | $104.2M | $23.7M |
自由现金流率SHOOWWW
| Q1 26 | — | 28.1% | ||
| Q4 25 | 10.8% | — | ||
| Q3 25 | 1.3% | 6.4% | ||
| Q2 25 | 10.6% | 8.7% | ||
| Q1 25 | -5.2% | -22.2% | ||
| Q4 24 | 16.3% | 15.0% | ||
| Q3 24 | -1.1% | 23.6% | ||
| Q2 24 | 20.0% | 5.6% |
资本支出强度SHOOWWW
| Q1 26 | — | 0.1% | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 2.2% | 0.6% | ||
| Q2 25 | 1.4% | 0.7% | ||
| Q1 25 | 1.8% | 1.8% | ||
| Q4 24 | 1.6% | 1.6% | ||
| Q3 24 | 1.2% | 0.9% | ||
| Q2 24 | 1.0% | 0.7% |
现金转化率SHOOWWW
| Q1 26 | — | 4.60× | ||
| Q4 25 | 3.70× | — | ||
| Q3 25 | 1.14× | 1.31× | ||
| Q2 25 | — | 1.66× | ||
| Q1 25 | -0.46× | -6.93× | ||
| Q4 24 | 2.75× | 3.57× | ||
| Q3 24 | 0.01× | 4.66× | ||
| Q2 24 | 2.96× | 1.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SHOO
暂无分部数据
WWW
| Sales Channel Through Intermediary | $230.2M | 44% |
| Sales Channel Directly To Consumer | $142.6M | 28% |
| Work Group | $134.0M | 26% |
| Other | $10.7M | 2% |
