vs
SKYWEST INC（SKYW）与E.W. SCRIPPS Co（SSP）财务数据对比。点击上方公司名可切换其他公司
SKYWEST INC的季度营收约是E.W. SCRIPPS Co的1.8倍（$1.0B vs $560.3M），SKYWEST INC净利率更高（10.0% vs -5.1%，领先15.1%），SKYWEST INC同比增速更快（6.8% vs -23.1%），过去两年SKYWEST INC的营收复合增速更高（8.1% vs -0.1%）
天西航空（SkyWest Inc.）是总部位于美国犹他州圣乔治的控股企业，旗下主营北美支线航空公司天西航空，同时运营飞机租赁业务，是北美区域航空运营领域的重要参与者。
E.W.斯克里普斯公司简称斯克里普斯，是美国的广播传媒企业，1878年由爱德华·威利斯·斯克里普斯与姐姐艾伦·勃朗宁·斯克里普斯创立，最初为日报连锁企业，前身是一家传媒集团，如今总部位于俄亥俄州辛辛那提市的斯克里普斯中心，企业格言为“给人光明，大众自寻前路”，品牌标识为沿用已久的灯塔。
SKYW vs SSP — 直观对比
营收规模更大
SKYW
是对方的1.8倍
$560.3M
营收增速更快
SKYW
高出29.9%
-23.1%
净利率更高
SKYW
高出15.1%
-5.1%
两年增速更快
SKYW
近两年复合增速
-0.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $560.3M |
| 净利润 | $101.7M | $-28.5M |
| 毛利率 | — | — |
| 营业利润率 | 12.2% | 7.5% |
| 净利率 | 10.0% | -5.1% |
| 营收同比 | 6.8% | -23.1% |
| 净利润同比 | 1.1% | -129.9% |
| 每股收益（稀释后） | $2.50 | $-0.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SKYWSSP
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $560.3M | ||
| Q3 25 | $1.1B | $525.9M | ||
| Q2 25 | $1.0B | $540.1M | ||
| Q1 25 | $948.5M | $524.4M | ||
| Q4 24 | $944.4M | $728.4M | ||
| Q3 24 | $912.8M | $646.3M | ||
| Q2 24 | $867.1M | $573.6M |
净利润SKYWSSP
| Q1 26 | $101.7M | — | ||
| Q4 25 | $91.2M | $-28.5M | ||
| Q3 25 | $116.4M | $-33.0M | ||
| Q2 25 | $120.3M | $-36.0M | ||
| Q1 25 | $100.6M | $-3.5M | ||
| Q4 24 | $97.4M | $95.4M | ||
| Q3 24 | $89.7M | $47.8M | ||
| Q2 24 | $75.6M | $1.4M |
营业利润率SKYWSSP
| Q1 26 | 12.2% | — | ||
| Q4 25 | 13.1% | 7.5% | ||
| Q3 25 | 16.6% | 7.2% | ||
| Q2 25 | 16.4% | 14.2% | ||
| Q1 25 | 14.7% | 5.2% | ||
| Q4 24 | 15.3% | 26.3% | ||
| Q3 24 | 14.4% | 18.8% | ||
| Q2 24 | 13.8% | 9.7% |
净利率SKYWSSP
| Q1 26 | 10.0% | — | ||
| Q4 25 | 8.9% | -5.1% | ||
| Q3 25 | 11.1% | -6.3% | ||
| Q2 25 | 11.6% | -6.7% | ||
| Q1 25 | 10.6% | -0.7% | ||
| Q4 24 | 10.3% | 13.1% | ||
| Q3 24 | 9.8% | 7.4% | ||
| Q2 24 | 8.7% | 0.2% |
每股收益（稀释后）SKYWSSP
| Q1 26 | $2.50 | — | ||
| Q4 25 | $2.21 | $-0.51 | ||
| Q3 25 | $2.81 | $-0.55 | ||
| Q2 25 | $2.91 | $-0.59 | ||
| Q1 25 | $2.42 | $-0.22 | ||
| Q4 24 | $2.34 | $0.94 | ||
| Q3 24 | $2.16 | $0.37 | ||
| Q2 24 | $1.82 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $27.9M |
| 总债务越低越好 | $1.8B | — |
| 股东权益账面价值 | $2.7B | $1.2B |
| 总资产 | $7.3B | $5.0B |
| 负债/权益比越低杠杆越低 | 0.66× | — |
8季度趋势，按日历期对齐
现金及短期投资SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | $122.7M | $27.9M | ||
| Q3 25 | $44.5M | $54.7M | ||
| Q2 25 | $48.3M | $31.7M | ||
| Q1 25 | $179.0M | $24.0M | ||
| Q4 24 | $227.4M | $23.9M | ||
| Q3 24 | $177.6M | $34.6M | ||
| Q2 24 | $141.8M | $26.7M |
总债务SKYWSSP
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.7B | $2.6B | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.8B | — |
股东权益SKYWSSP
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $1.2B | ||
| Q3 25 | $2.7B | $1.3B | ||
| Q2 25 | $2.6B | $1.3B | ||
| Q1 25 | $2.5B | $1.3B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.3B | $1.2B | ||
| Q2 24 | $2.2B | $1.2B |
总资产SKYWSSP
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.4B | $5.0B | ||
| Q3 25 | $7.2B | $5.1B | ||
| Q2 25 | $7.2B | $5.1B | ||
| Q1 25 | $7.1B | $5.1B | ||
| Q4 24 | $7.1B | $5.2B | ||
| Q3 24 | $7.0B | $5.3B | ||
| Q2 24 | $7.0B | $5.3B |
负债/权益比SKYWSSP
| Q1 26 | 0.66× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.97× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 1.11× | 1.98× | ||
| Q3 24 | 1.17× | — | ||
| Q2 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $45.1M |
| 自由现金流经营现金流 - 资本支出 | — | $31.2M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $6.5M |
8季度趋势，按日历期对齐
经营现金流SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | $231.5M | $45.1M | ||
| Q3 25 | $280.8M | $21.8M | ||
| Q2 25 | $257.1M | $-10.5M | ||
| Q1 25 | $171.0M | $-3.3M | ||
| Q4 24 | $185.9M | $153.3M | ||
| Q3 24 | $183.6M | $140.6M | ||
| Q2 24 | $165.3M | $26.4M |
自由现金流SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | $224.3M | $31.2M | ||
| Q3 25 | $269.9M | $6.4M | ||
| Q2 25 | $251.5M | $-22.7M | ||
| Q1 25 | $162.6M | $-8.4M | ||
| Q4 24 | $162.7M | $146.9M | ||
| Q3 24 | $172.1M | $127.4M | ||
| Q2 24 | $159.4M | $2.8M |
自由现金流率SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | 21.9% | 5.6% | ||
| Q3 25 | 25.7% | 1.2% | ||
| Q2 25 | 24.3% | -4.2% | ||
| Q1 25 | 17.1% | -1.6% | ||
| Q4 24 | 17.2% | 20.2% | ||
| Q3 24 | 18.9% | 19.7% | ||
| Q2 24 | 18.4% | 0.5% |
资本支出强度SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 2.5% | ||
| Q3 25 | 1.0% | 2.9% | ||
| Q2 25 | 0.5% | 2.3% | ||
| Q1 25 | 0.9% | 1.0% | ||
| Q4 24 | 2.5% | 0.9% | ||
| Q3 24 | 1.3% | 2.0% | ||
| Q2 24 | 0.7% | 4.1% |
现金转化率SKYWSSP
| Q1 26 | — | — | ||
| Q4 25 | 2.54× | — | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | 2.14× | — | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.91× | 1.61× | ||
| Q3 24 | 2.05× | 2.94× | ||
| Q2 24 | 2.19× | 18.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
SSP
| Local Media Segment | $355.1M | 63% |
| Scripps Networks | $199.5M | 36% |
| Political Advertising Revenue | $10.0M | 2% |
