vs
SKYWEST INC（SKYW）与Frontier Group Holdings, Inc.（ULCC）财务数据对比。点击上方公司名可切换其他公司
SKYWEST INC的季度营收约是Frontier Group Holdings, Inc.的1.0倍（$1.0B vs $997.0M）。SKYWEST INC净利率更高（10.0% vs 5.3%，领先4.7%）。SKYWEST INC同比增速更快（6.8% vs -0.5%）。过去两年SKYWEST INC的营收复合增速更高（8.1% vs 7.4%）
天西航空（SkyWest Inc.）是总部位于美国犹他州圣乔治的控股企业，旗下主营北美支线航空公司天西航空，同时运营飞机租赁业务，是北美区域航空运营领域的重要参与者。
前沿通信母公司（Frontier Communications Parent, Inc.）是一家美国电信企业，拥有自营光纤网络，提供云服务，目前隶属于威瑞森。公司此前曾先后以公民公用事业公司、公民通信公司、前沿通信公司为名开展运营。
SKYW vs ULCC — 直观对比
营收规模更大
SKYW
是对方的1.0倍
$997.0M
营收增速更快
SKYW
高出7.3%
-0.5%
净利率更高
SKYW
高出4.7%
5.3%
两年增速更快
SKYW
近两年复合增速
7.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $997.0M |
| 净利润 | $101.7M | $53.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.2% | 4.9% |
| 净利率 | 10.0% | 5.3% |
| 营收同比 | 6.8% | -0.5% |
| 净利润同比 | 1.1% | -1.9% |
| 每股收益（稀释后） | $2.50 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SKYWULCC
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $997.0M | ||
| Q3 25 | $1.1B | $886.0M | ||
| Q2 25 | $1.0B | $929.0M | ||
| Q1 25 | $948.5M | $912.0M | ||
| Q4 24 | $944.4M | $1.0B | ||
| Q3 24 | $912.8M | $935.0M | ||
| Q2 24 | $867.1M | $973.0M |
净利润SKYWULCC
| Q1 26 | $101.7M | — | ||
| Q4 25 | $91.2M | $53.0M | ||
| Q3 25 | $116.4M | $-77.0M | ||
| Q2 25 | $120.3M | $-70.0M | ||
| Q1 25 | $100.6M | $-43.0M | ||
| Q4 24 | $97.4M | $54.0M | ||
| Q3 24 | $89.7M | $26.0M | ||
| Q2 24 | $75.6M | $31.0M |
营业利润率SKYWULCC
| Q1 26 | 12.2% | — | ||
| Q4 25 | 13.1% | 4.9% | ||
| Q3 25 | 16.6% | -8.7% | ||
| Q2 25 | 16.4% | -8.1% | ||
| Q1 25 | 14.7% | -5.0% | ||
| Q4 24 | 15.3% | 4.5% | ||
| Q3 24 | 14.4% | 2.0% | ||
| Q2 24 | 13.8% | 2.6% |
净利率SKYWULCC
| Q1 26 | 10.0% | — | ||
| Q4 25 | 8.9% | 5.3% | ||
| Q3 25 | 11.1% | -8.7% | ||
| Q2 25 | 11.6% | -7.5% | ||
| Q1 25 | 10.6% | -4.7% | ||
| Q4 24 | 10.3% | 5.4% | ||
| Q3 24 | 9.8% | 2.8% | ||
| Q2 24 | 8.7% | 3.2% |
每股收益（稀释后）SKYWULCC
| Q1 26 | $2.50 | — | ||
| Q4 25 | $2.21 | $0.24 | ||
| Q3 25 | $2.81 | $-0.34 | ||
| Q2 25 | $2.91 | $-0.31 | ||
| Q1 25 | $2.42 | $-0.19 | ||
| Q4 24 | $2.34 | $0.24 | ||
| Q3 24 | $2.16 | $0.11 | ||
| Q2 24 | $1.82 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $671.0M |
| 总债务越低越好 | $1.8B | $620.0M |
| 股东权益账面价值 | $2.7B | $491.0M |
| 总资产 | $7.3B | $7.2B |
| 负债/权益比越低杠杆越低 | 0.66× | 1.26× |
8季度趋势，按日历期对齐
现金及短期投资SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | $122.7M | $671.0M | ||
| Q3 25 | $44.5M | $566.0M | ||
| Q2 25 | $48.3M | $563.0M | ||
| Q1 25 | $179.0M | $686.0M | ||
| Q4 24 | $227.4M | $740.0M | ||
| Q3 24 | $177.6M | $576.0M | ||
| Q2 24 | $141.8M | $658.0M |
总债务SKYWULCC
| Q1 26 | $1.8B | — | ||
| Q4 25 | — | $620.0M | ||
| Q3 25 | $2.4B | $673.0M | ||
| Q2 25 | $2.5B | $565.0M | ||
| Q1 25 | $2.6B | $512.0M | ||
| Q4 24 | $2.7B | $507.0M | ||
| Q3 24 | $2.7B | $474.0M | ||
| Q2 24 | $2.8B | $455.0M |
股东权益SKYWULCC
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $491.0M | ||
| Q3 25 | $2.7B | $434.0M | ||
| Q2 25 | $2.6B | $506.0M | ||
| Q1 25 | $2.5B | $570.0M | ||
| Q4 24 | $2.4B | $604.0M | ||
| Q3 24 | $2.3B | $549.0M | ||
| Q2 24 | $2.2B | $520.0M |
总资产SKYWULCC
| Q1 26 | $7.3B | — | ||
| Q4 25 | $7.4B | $7.2B | ||
| Q3 25 | $7.2B | $6.7B | ||
| Q2 25 | $7.2B | $6.5B | ||
| Q1 25 | $7.1B | $6.5B | ||
| Q4 24 | $7.1B | $6.2B | ||
| Q3 24 | $7.0B | $5.8B | ||
| Q2 24 | $7.0B | $5.7B |
负债/权益比SKYWULCC
| Q1 26 | 0.66× | — | ||
| Q4 25 | — | 1.26× | ||
| Q3 25 | 0.89× | 1.55× | ||
| Q2 25 | 0.97× | 1.12× | ||
| Q1 25 | 1.03× | 0.90× | ||
| Q4 24 | 1.11× | 0.84× | ||
| Q3 24 | 1.17× | 0.86× | ||
| Q2 24 | 1.25× | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-91.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-113.0M |
| 自由现金流率自由现金流/营收 | — | -11.3% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | — | -1.72× |
| 过去12个月自由现金流最近4个季度 | — | $-600.0M |
8季度趋势，按日历期对齐
经营现金流SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | $231.5M | $-91.0M | ||
| Q3 25 | $280.8M | $-215.0M | ||
| Q2 25 | $257.1M | $-133.0M | ||
| Q1 25 | $171.0M | $-86.0M | ||
| Q4 24 | $185.9M | $87.0M | ||
| Q3 24 | $183.6M | $-156.0M | ||
| Q2 24 | $165.3M | $9.0M |
自由现金流SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | $224.3M | $-113.0M | ||
| Q3 25 | $269.9M | $-217.0M | ||
| Q2 25 | $251.5M | $-166.0M | ||
| Q1 25 | $162.6M | $-104.0M | ||
| Q4 24 | $162.7M | $73.0M | ||
| Q3 24 | $172.1M | $-170.0M | ||
| Q2 24 | $159.4M | $-22.0M |
自由现金流率SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | 21.9% | -11.3% | ||
| Q3 25 | 25.7% | -24.5% | ||
| Q2 25 | 24.3% | -17.9% | ||
| Q1 25 | 17.1% | -11.4% | ||
| Q4 24 | 17.2% | 7.3% | ||
| Q3 24 | 18.9% | -18.2% | ||
| Q2 24 | 18.4% | -2.3% |
资本支出强度SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | 0.7% | 2.2% | ||
| Q3 25 | 1.0% | 0.2% | ||
| Q2 25 | 0.5% | 3.6% | ||
| Q1 25 | 0.9% | 2.0% | ||
| Q4 24 | 2.5% | 1.4% | ||
| Q3 24 | 1.3% | 1.5% | ||
| Q2 24 | 0.7% | 3.2% |
现金转化率SKYWULCC
| Q1 26 | — | — | ||
| Q4 25 | 2.54× | -1.72× | ||
| Q3 25 | 2.41× | — | ||
| Q2 25 | 2.14× | — | ||
| Q1 25 | 1.70× | — | ||
| Q4 24 | 1.91× | 1.61× | ||
| Q3 24 | 2.05× | -6.00× | ||
| Q2 24 | 2.19× | 0.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SKYW
| Flying agreements | $977.9M | 97% |
| Lease, airport services and other | $35.3M | 3% |
ULCC
| Aircraft Fare | $453.0M | 45% |
| Passenger Service Fees | $227.0M | 23% |
| Passenger Baggage | $177.0M | 18% |
| Passenger Seat Selection | $69.0M | 7% |
| Other Passenger Revenue | $36.0M | 4% |
| Other | $35.0M | 4% |
