vs
SM Energy Co(SM)与西联汇款(WU)财务数据对比。点击上方公司名可切换其他公司
西联汇款的季度营收约是SM Energy Co的1.4倍($982.7M vs $704.9M),西联汇款同比增速更快(0.0% vs -17.3%),过去两年SM Energy Co的营收复合增速更高(12.2% vs -1.9%)
SM能源公司是一家专注于油气勘探开发的能源企业,注册地位于美国特拉华州,总部设立在科罗拉多州丹佛市,业务围绕 hydrocarbon 资源的勘探布局,在能源勘探领域拥有成熟的运营经验。
西联汇款是总部位于美国科罗拉多州丹佛市的跨国金融服务企业,在全球范围内为个人及机构用户提供便捷的跨境汇款、支付等相关金融服务,凭借广泛的服务网点覆盖和成熟的业务体系,在跨境资金流转领域拥有较高的行业知名度。
SM vs WU — 直观对比
营收规模更大
WU
是对方的1.4倍
$704.9M
营收增速更快
WU
高出17.3%
-17.3%
两年增速更快
SM
近两年复合增速
-1.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $704.9M | $982.7M |
| 净利润 | — | $64.7M |
| 毛利率 | — | — |
| 营业利润率 | 25.9% | 12.5% |
| 净利率 | — | 6.6% |
| 营收同比 | -17.3% | 0.0% |
| 净利润同比 | — | -47.6% |
| 每股收益(稀释后) | $0.94 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SM
WU
| Q1 26 | — | $982.7M | ||
| Q4 25 | $704.9M | $972.0M | ||
| Q3 25 | $811.6M | $985.3M | ||
| Q2 25 | $792.9M | $983.6M | ||
| Q1 25 | $844.5M | $938.7M | ||
| Q4 24 | $852.0M | $1.0B | ||
| Q3 24 | $643.6M | $993.4M | ||
| Q2 24 | $634.6M | $1.0B |
净利润
SM
WU
| Q1 26 | — | $64.7M | ||
| Q4 25 | — | $114.4M | ||
| Q3 25 | $155.1M | $139.6M | ||
| Q2 25 | $201.7M | $122.1M | ||
| Q1 25 | $182.3M | $123.5M | ||
| Q4 24 | — | $385.7M | ||
| Q3 24 | $240.5M | $264.8M | ||
| Q2 24 | $210.3M | $141.0M |
毛利率
SM
WU
| Q1 26 | — | — | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | — | 34.7% | ||
| Q2 25 | — | 34.6% | ||
| Q1 25 | — | 34.0% | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 34.2% | ||
| Q2 24 | — | 35.0% |
营业利润率
SM
WU
| Q1 26 | — | 12.5% | ||
| Q4 25 | 25.9% | 19.1% | ||
| Q3 25 | 30.4% | 20.5% | ||
| Q2 25 | 37.2% | 19.6% | ||
| Q1 25 | 32.7% | 18.9% | ||
| Q4 24 | 33.7% | 17.5% | ||
| Q3 24 | 51.4% | 16.6% | ||
| Q2 24 | 44.0% | 18.7% |
净利率
SM
WU
| Q1 26 | — | 6.6% | ||
| Q4 25 | — | 11.8% | ||
| Q3 25 | 19.1% | 14.2% | ||
| Q2 25 | 25.4% | 12.4% | ||
| Q1 25 | 21.6% | 13.2% | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | 37.4% | 26.7% | ||
| Q2 24 | 33.1% | 13.8% |
每股收益(稀释后)
SM
WU
| Q1 26 | — | $0.41 | ||
| Q4 25 | $0.94 | $0.36 | ||
| Q3 25 | $1.35 | $0.43 | ||
| Q2 25 | $1.76 | $0.37 | ||
| Q1 25 | $1.59 | $0.36 | ||
| Q4 24 | $1.63 | $1.14 | ||
| Q3 24 | $2.09 | $0.78 | ||
| Q2 24 | $1.82 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $368.0M | $909.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.8B | $910.5M |
| 总资产 | $9.3B | $8.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SM
WU
| Q1 26 | — | $909.2M | ||
| Q4 25 | $368.0M | $1.2B | ||
| Q3 25 | $162.3M | $947.8M | ||
| Q2 25 | $101.9M | $1.0B | ||
| Q1 25 | $54.0K | $1.3B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $487.9M | $1.0B |
总债务
SM
WU
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
股东权益
SM
WU
| Q1 26 | — | $910.5M | ||
| Q4 25 | $4.8B | $957.8M | ||
| Q3 25 | $4.7B | $925.4M | ||
| Q2 25 | $4.6B | $883.6M | ||
| Q1 25 | $4.4B | $939.4M | ||
| Q4 24 | $4.2B | $968.9M | ||
| Q3 24 | $4.1B | $652.7M | ||
| Q2 24 | $3.8B | $440.8M |
总资产
SM
WU
| Q1 26 | — | $8.1B | ||
| Q4 25 | $9.3B | $8.3B | ||
| Q3 25 | $9.1B | $7.8B | ||
| Q2 25 | $9.0B | $8.0B | ||
| Q1 25 | $8.8B | $8.3B | ||
| Q4 24 | $8.6B | $8.4B | ||
| Q3 24 | $8.0B | $7.7B | ||
| Q2 24 | $6.7B | $8.0B |
负债/权益比
SM
WU
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $451.9M | $109.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | — | 1.68× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SM
WU
| Q1 26 | — | $109.0M | ||
| Q4 25 | $451.9M | $135.4M | ||
| Q3 25 | $505.0M | $260.4M | ||
| Q2 25 | $571.1M | $-300.0K | ||
| Q1 25 | $483.0M | $148.2M | ||
| Q4 24 | $578.4M | $134.0M | ||
| Q3 24 | $452.3M | $212.1M | ||
| Q2 24 | $476.4M | $-33.8M |
自由现金流
SM
WU
| Q1 26 | — | — | ||
| Q4 25 | — | $115.5M | ||
| Q3 25 | — | $252.7M | ||
| Q2 25 | — | $-7.8M | ||
| Q1 25 | — | $144.8M | ||
| Q4 24 | — | $119.7M | ||
| Q3 24 | — | $205.1M | ||
| Q2 24 | — | $-38.9M |
自由现金流率
SM
WU
| Q1 26 | — | — | ||
| Q4 25 | — | 11.9% | ||
| Q3 25 | — | 25.6% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | 15.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 20.6% | ||
| Q2 24 | — | -3.8% |
资本支出强度
SM
WU
| Q1 26 | — | 4.8% | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.5% |
现金转化率
SM
WU
| Q1 26 | — | 1.68× | ||
| Q4 25 | — | 1.18× | ||
| Q3 25 | 3.26× | 1.87× | ||
| Q2 25 | 2.83× | -0.00× | ||
| Q1 25 | 2.65× | 1.20× | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | 1.88× | 0.80× | ||
| Q2 24 | 2.27× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图