vs
Spectrum Brands Holdings, Inc.(SPB)与StubHub Holdings, Inc.(STUB)财务数据对比。点击上方公司名可切换其他公司
Spectrum Brands Holdings, Inc.的季度营收约是StubHub Holdings, Inc.的1.4倍($677.0M vs $468.1M),Spectrum Brands Holdings, Inc.净利率更高(4.2% vs -276.6%,领先280.8%),StubHub Holdings, Inc.同比增速更快(7.9% vs -3.3%),StubHub Holdings, Inc.自由现金流更多($180.3M vs $59.3M)
盛谱品牌控股有限公司是总部位于美国威斯康星州米德尔顿的跨国消费品集团,前身为雷诺瓦克公司,2005年正式成立,业务覆盖多个消费品品类,在全球消费市场拥有广泛布局。
StubHub Holdings是全球领先的在线票务交易平台,提供演唱会、体育赛事、戏剧演出等各类现场娱乐活动的门票转售及直购服务,覆盖北美、欧洲、亚太等核心市场,为消费者、活动主办方和票务卖家提供安全可靠的交易渠道。
SPB vs STUB — 直观对比
营收规模更大
SPB
是对方的1.4倍
$468.1M
营收增速更快
STUB
高出11.2%
-3.3%
净利率更高
SPB
高出280.8%
-276.6%
自由现金流更多
STUB
多$121.0M
$59.3M
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $677.0M | $468.1M |
| 净利润 | $28.4M | $-1.3B |
| 毛利率 | 35.7% | — |
| 营业利润率 | 4.0% | -292.3% |
| 净利率 | 4.2% | -276.6% |
| 营收同比 | -3.3% | 7.9% |
| 净利润同比 | 20.9% | -3821.6% |
| 每股收益(稀释后) | $1.21 | $-4.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SPB
STUB
| Q4 25 | $677.0M | — | ||
| Q3 25 | $733.5M | $468.1M | ||
| Q2 25 | $699.6M | — | ||
| Q1 25 | $675.7M | — | ||
| Q4 24 | $700.2M | — | ||
| Q3 24 | $773.8M | $433.8M | ||
| Q2 24 | $779.4M | — | ||
| Q1 24 | $718.5M | — |
净利润
SPB
STUB
| Q4 25 | $28.4M | — | ||
| Q3 25 | $55.6M | $-1.3B | ||
| Q2 25 | $19.9M | — | ||
| Q1 25 | $900.0K | — | ||
| Q4 24 | $23.5M | — | ||
| Q3 24 | $28.5M | $-33.0M | ||
| Q2 24 | $6.1M | — | ||
| Q1 24 | $61.1M | — |
毛利率
SPB
STUB
| Q4 25 | 35.7% | — | ||
| Q3 25 | 35.0% | — | ||
| Q2 25 | 37.8% | — | ||
| Q1 25 | 37.5% | — | ||
| Q4 24 | 36.8% | — | ||
| Q3 24 | 37.2% | — | ||
| Q2 24 | 38.9% | — | ||
| Q1 24 | 38.1% | — |
营业利润率
SPB
STUB
| Q4 25 | 4.0% | — | ||
| Q3 25 | 4.0% | -292.3% | ||
| Q2 25 | 4.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 2.8% | 2.8% | ||
| Q2 24 | 6.1% | — | ||
| Q1 24 | 10.6% | — |
净利率
SPB
STUB
| Q4 25 | 4.2% | — | ||
| Q3 25 | 7.6% | -276.6% | ||
| Q2 25 | 2.8% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 3.4% | — | ||
| Q3 24 | 3.7% | -7.6% | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 8.5% | — |
每股收益(稀释后)
SPB
STUB
| Q4 25 | $1.21 | — | ||
| Q3 25 | $2.19 | $-4.27 | ||
| Q2 25 | $0.80 | — | ||
| Q1 25 | $0.03 | — | ||
| Q4 24 | $0.84 | — | ||
| Q3 24 | $1.03 | $-0.15 | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $2.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $126.6M | $1.4B |
| 总债务越低越好 | — | $1.7B |
| 股东权益账面价值 | $1.9B | $1.7B |
| 总资产 | $3.4B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 0.98× |
8季度趋势,按日历期对齐
现金及短期投资
SPB
STUB
| Q4 25 | $126.6M | — | ||
| Q3 25 | $123.6M | $1.4B | ||
| Q2 25 | $122.0M | — | ||
| Q1 25 | $96.0M | — | ||
| Q4 24 | $179.9M | — | ||
| Q3 24 | $368.9M | $1.1B | ||
| Q2 24 | $306.8M | — | ||
| Q1 24 | $1.2B | — |
总债务
SPB
STUB
| Q4 25 | — | — | ||
| Q3 25 | $496.1M | $1.7B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $496.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
SPB
STUB
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.9B | $1.7B | ||
| Q2 25 | $1.9B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.1B | $815.9M | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.3B | — |
总资产
SPB
STUB
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.4B | $5.6B | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $3.5B | — | ||
| Q4 24 | $3.6B | — | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — | ||
| Q1 24 | $4.8B | — |
负债/权益比
SPB
STUB
| Q4 25 | — | — | ||
| Q3 25 | 0.26× | 0.98× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.23× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $67.4M | $181.4M |
| 自由现金流经营现金流 - 资本支出 | $59.3M | $180.3M |
| 自由现金流率自由现金流/营收 | 8.8% | 38.5% |
| 资本支出强度资本支出/营收 | 1.2% | 0.2% |
| 现金转化率经营现金流/净利润 | 2.37× | — |
| 过去12个月自由现金流最近4个季度 | $302.9M | — |
8季度趋势,按日历期对齐
经营现金流
SPB
STUB
| Q4 25 | $67.4M | — | ||
| Q3 25 | $171.1M | $181.4M | ||
| Q2 25 | $81.8M | — | ||
| Q1 25 | $23.1M | — | ||
| Q4 24 | $-72.4M | — | ||
| Q3 24 | $80.7M | — | ||
| Q2 24 | $82.7M | — | ||
| Q1 24 | $3.5M | — |
自由现金流
SPB
STUB
| Q4 25 | $59.3M | — | ||
| Q3 25 | $157.9M | $180.3M | ||
| Q2 25 | $71.8M | — | ||
| Q1 25 | $13.9M | — | ||
| Q4 24 | $-78.3M | — | ||
| Q3 24 | $67.7M | — | ||
| Q2 24 | $72.6M | — | ||
| Q1 24 | $-9.0M | — |
自由现金流率
SPB
STUB
| Q4 25 | 8.8% | — | ||
| Q3 25 | 21.5% | 38.5% | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | 8.7% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | -1.3% | — |
资本支出强度
SPB
STUB
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.8% | 0.2% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.4% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.3% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
SPB
STUB
| Q4 25 | 2.37× | — | ||
| Q3 25 | 3.08× | — | ||
| Q2 25 | 4.11× | — | ||
| Q1 25 | 25.67× | — | ||
| Q4 24 | -3.08× | — | ||
| Q3 24 | 2.83× | — | ||
| Q2 24 | 13.56× | — | ||
| Q1 24 | 0.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SPB
| HPC Segment | $321.5M | 47% |
| Global Pet Supplies | $168.7M | 25% |
| Home And Personal Care | $109.8M | 16% |
| HG Segment | $73.9M | 11% |
STUB
| Transaction Fees | $453.4M | 97% |
| Other | $14.7M | 3% |