vs
STRATTEC SECURITY CORP（STRT）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
WW INTERNATIONAL, INC.的季度营收约是STRATTEC SECURITY CORP的1.3倍（$184.3M vs $137.5M），STRATTEC SECURITY CORP净利率更高（3.6% vs -30.5%，领先34.1%），STRATTEC SECURITY CORP同比增速更快（5.9% vs -4.5%），STRATTEC SECURITY CORP自由现金流更多（$11.3M vs $8.4M），过去两年STRATTEC SECURITY CORP的营收复合增速更高（7.7% vs -7.4%）
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
STRT vs WW — 直观对比
营收规模更大
WW
是对方的1.3倍
$137.5M
营收增速更快
STRT
高出10.3%
-4.5%
净利率更高
STRT
高出34.1%
-30.5%
自由现金流更多
STRT
多$2.8M
$8.4M
两年增速更快
STRT
近两年复合增速
-7.4%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $137.5M | $184.3M |
| 净利润 | $4.9M | $-56.3M |
| 毛利率 | 16.5% | 72.2% |
| 营业利润率 | 3.5% | 5.8% |
| 净利率 | 3.6% | -30.5% |
| 营收同比 | 5.9% | -4.5% |
| 净利润同比 | 275.1% | -21.8% |
| 每股收益（稀释后） | $1.20 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收STRTWW
| Q4 25 | $137.5M | — | ||
| Q3 25 | $152.4M | $184.3M | ||
| Q2 25 | $152.0M | — | ||
| Q1 25 | $144.1M | $186.6M | ||
| Q4 24 | $129.9M | $184.4M | ||
| Q3 24 | $139.1M | $192.9M | ||
| Q2 24 | — | $202.1M | ||
| Q1 24 | $140.8M | $206.5M |
净利润STRTWW
| Q4 25 | $4.9M | — | ||
| Q3 25 | $8.5M | $-56.3M | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $5.4M | $-72.6M | ||
| Q4 24 | $1.3M | $25.1M | ||
| Q3 24 | $3.7M | $-46.2M | ||
| Q2 24 | — | $23.3M | ||
| Q1 24 | $1.5M | $-347.9M |
毛利率STRTWW
| Q4 25 | 16.5% | — | ||
| Q3 25 | 17.3% | 72.2% | ||
| Q2 25 | 16.7% | — | ||
| Q1 25 | 16.0% | 71.2% | ||
| Q4 24 | 13.2% | 69.7% | ||
| Q3 24 | 13.6% | 67.1% | ||
| Q2 24 | — | 67.9% | ||
| Q1 24 | 10.4% | 66.7% |
营业利润率STRTWW
| Q4 25 | 3.5% | — | ||
| Q3 25 | 6.9% | 5.8% | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 4.9% | -10.8% | ||
| Q4 24 | 1.6% | 19.6% | ||
| Q3 24 | 3.6% | -20.2% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | 1.4% | -130.4% |
净利率STRTWW
| Q4 25 | 3.6% | — | ||
| Q3 25 | 5.6% | -30.5% | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | 3.7% | -38.9% | ||
| Q4 24 | 1.0% | 13.6% | ||
| Q3 24 | 2.7% | -23.9% | ||
| Q2 24 | — | 11.5% | ||
| Q1 24 | 1.1% | -168.4% |
每股收益（稀释后）STRTWW
| Q4 25 | $1.20 | — | ||
| Q3 25 | $2.07 | $-5.63 | ||
| Q2 25 | $2.02 | — | ||
| Q1 25 | $1.32 | $-0.91 | ||
| Q4 24 | $0.32 | $0.34 | ||
| Q3 24 | $0.92 | $-0.58 | ||
| Q2 24 | — | $0.29 | ||
| Q1 24 | $0.37 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $99.0M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $236.8M | $323.0M |
| 总资产 | $392.2M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资STRTWW
| Q4 25 | $99.0M | — | ||
| Q3 25 | $90.5M | $170.1M | ||
| Q2 25 | $84.6M | — | ||
| Q1 25 | $62.1M | $236.3M | ||
| Q4 24 | $42.6M | $53.0M | ||
| Q3 24 | $34.4M | $57.2M | ||
| Q2 24 | — | $42.7M | ||
| Q1 24 | $9.6M | $66.6M |
总债务STRTWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益STRTWW
| Q4 25 | $236.8M | — | ||
| Q3 25 | $230.5M | $323.0M | ||
| Q2 25 | $221.6M | — | ||
| Q1 25 | $210.7M | $-1.2B | ||
| Q4 24 | $204.5M | $-1.1B | ||
| Q3 24 | $203.0M | $-1.1B | ||
| Q2 24 | — | $-1.1B | ||
| Q1 24 | $193.8M | $-1.1B |
总资产STRTWW
| Q4 25 | $392.2M | — | ||
| Q3 25 | $390.1M | $968.8M | ||
| Q2 25 | $391.5M | — | ||
| Q1 25 | $387.4M | $696.9M | ||
| Q4 24 | $355.9M | $550.3M | ||
| Q3 24 | $366.9M | $562.4M | ||
| Q2 24 | — | $614.3M | ||
| Q1 24 | $348.5M | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.9M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | $11.3M | $8.4M |
| 自由现金流率自由现金流/营收 | 8.2% | 4.6% |
| 资本支出强度资本支出/营收 | 1.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.81× | — |
| 过去12个月自由现金流最近4个季度 | $67.8M | $44.3M |
8季度趋势，按日历期对齐
经营现金流STRTWW
| Q4 25 | $13.9M | — | ||
| Q3 25 | $11.3M | $8.4M | ||
| Q2 25 | $30.2M | — | ||
| Q1 25 | $20.7M | $15.0M | ||
| Q4 24 | $9.4M | $4.6M | ||
| Q3 24 | $11.3M | $16.5M | ||
| Q2 24 | — | $-1.9M | ||
| Q1 24 | $-309.0K | $-36.0M |
自由现金流STRTWW
| Q4 25 | $11.3M | — | ||
| Q3 25 | $9.8M | $8.4M | ||
| Q2 25 | $27.2M | — | ||
| Q1 25 | $19.6M | $15.0M | ||
| Q4 24 | $8.5M | $4.5M | ||
| Q3 24 | $9.3M | $16.4M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | $-2.0M | $-36.5M |
自由现金流率STRTWW
| Q4 25 | 8.2% | — | ||
| Q3 25 | 6.4% | 4.6% | ||
| Q2 25 | 17.9% | — | ||
| Q1 25 | 13.6% | 8.0% | ||
| Q4 24 | 6.6% | 2.4% | ||
| Q3 24 | 6.7% | 8.5% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | -1.4% | -17.7% |
资本支出强度STRTWW
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.0% | 0.0% | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 0.8% | 0.0% | ||
| Q4 24 | 0.7% | 0.1% | ||
| Q3 24 | 1.5% | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | 1.2% | 0.2% |
现金转化率STRTWW
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 3.65× | — | ||
| Q1 25 | 3.84× | — | ||
| Q4 24 | 7.16× | 0.18× | ||
| Q3 24 | 3.06× | — | ||
| Q2 24 | — | -0.08× | ||
| Q1 24 | -0.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
WW
暂无分部数据
