vs

优步(UBER)与富国银行(WFC)财务数据对比。点击上方公司名可切换其他公司

富国银行的季度营收约是优步的1.5倍($21.3B vs $14.4B),富国银行净利率更高(25.2% vs 2.1%,领先23.1%),优步同比增速更快(20.1% vs 4.5%),过去两年优步的营收复合增速更高(19.1% vs 1.0%)

优步是总部位于美国加利福尼亚州旧金山的跨国出行科技企业,核心业务涵盖网约车、快递、食品配送及货运服务,业务覆盖全球约70个国家和15000座城市,是全球规模最大的共享出行平台,月活用户超1.8亿,活跃司机及配送员超600万。

富国银行是美国头部跨国金融服务机构,位列美国四大银行之一,业务覆盖全球35个国家,为超7000万全球客户提供服务,被金融稳定委员会认定为系统重要性金融机构,具备较高的行业影响力。

UBER vs WFC — 直观对比

营收规模更大
WFC
WFC
是对方的1.5倍
WFC
$21.3B
$14.4B
UBER
营收增速更快
UBER
UBER
高出15.6%
UBER
20.1%
4.5%
WFC
净利率更高
WFC
WFC
高出23.1%
WFC
25.2%
2.1%
UBER
两年增速更快
UBER
UBER
近两年复合增速
UBER
19.1%
1.0%
WFC

损益表 — Q4 FY2025 vs Q4 FY2025

指标
UBER
UBER
WFC
WFC
营收
$14.4B
$21.3B
净利润
$296.0M
$5.4B
毛利率
营业利润率
12.3%
30.7%
净利率
2.1%
25.2%
营收同比
20.1%
4.5%
净利润同比
-95.7%
5.6%
每股收益(稀释后)
$0.16
$1.61

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
UBER
UBER
WFC
WFC
Q4 25
$14.4B
$21.3B
Q3 25
$13.5B
$21.4B
Q2 25
$12.7B
$20.8B
Q1 25
$11.5B
$20.1B
Q4 24
$12.0B
$20.4B
Q3 24
$11.2B
$20.4B
Q2 24
$10.7B
$20.7B
Q1 24
$10.1B
$20.9B
净利润
UBER
UBER
WFC
WFC
Q4 25
$296.0M
$5.4B
Q3 25
$6.6B
$5.6B
Q2 25
$1.4B
$5.5B
Q1 25
$1.8B
$4.9B
Q4 24
$6.9B
$5.1B
Q3 24
$2.6B
$5.1B
Q2 24
$1.0B
$4.9B
Q1 24
$-654.0M
$4.6B
营业利润率
UBER
UBER
WFC
WFC
Q4 25
12.3%
30.7%
Q3 25
8.3%
32.2%
Q2 25
11.5%
30.9%
Q1 25
10.6%
26.4%
Q4 24
6.4%
26.4%
Q3 24
9.5%
30.6%
Q2 24
7.4%
29.8%
Q1 24
1.7%
26.8%
净利率
UBER
UBER
WFC
WFC
Q4 25
2.1%
25.2%
Q3 25
49.2%
26.1%
Q2 25
10.7%
26.4%
Q1 25
15.4%
24.3%
Q4 24
57.6%
24.9%
Q3 24
23.3%
25.1%
Q2 24
9.5%
23.7%
Q1 24
-6.5%
22.1%
每股收益(稀释后)
UBER
UBER
WFC
WFC
Q4 25
$0.16
$1.61
Q3 25
$3.11
$1.66
Q2 25
$0.63
$1.60
Q1 25
$0.83
$1.39
Q4 24
$3.21
$1.42
Q3 24
$1.20
$1.42
Q2 24
$0.47
$1.33
Q1 24
$-0.32
$1.20

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
UBER
UBER
WFC
WFC
现金及短期投资手头流动性
$7.6B
总债务越低越好
$10.6B
$174.7B
股东权益账面价值
$27.0B
$181.1B
总资产
$61.8B
$2148.6B
负债/权益比越低杠杆越低
0.39×
0.96×

8季度趋势,按日历期对齐

现金及短期投资
UBER
UBER
WFC
WFC
Q4 25
$7.6B
Q3 25
$9.1B
Q2 25
$7.4B
Q1 25
$6.0B
Q4 24
$7.0B
Q3 24
$9.1B
Q2 24
$6.3B
Q1 24
$5.8B
总债务
UBER
UBER
WFC
WFC
Q4 25
$10.6B
$174.7B
Q3 25
$177.8B
Q2 25
$176.2B
Q1 25
$173.7B
Q4 24
$9.6B
$173.1B
Q3 24
$182.0B
Q2 24
$179.1B
Q1 24
$187.8B
股东权益
UBER
UBER
WFC
WFC
Q4 25
$27.0B
$181.1B
Q3 25
$28.1B
$181.2B
Q2 25
$22.6B
$181.1B
Q1 25
$22.0B
$181.1B
Q4 24
$21.6B
$179.1B
Q3 24
$14.8B
$183.3B
Q2 24
$12.3B
$176.4B
Q1 24
$11.1B
$180.9B
总资产
UBER
UBER
WFC
WFC
Q4 25
$61.8B
$2148.6B
Q3 25
$63.3B
$2062.9B
Q2 25
$56.0B
$1981.3B
Q1 25
$52.8B
$1950.3B
Q4 24
$51.2B
$1929.8B
Q3 24
$47.1B
$1922.1B
Q2 24
$41.5B
$1940.1B
Q1 24
$39.6B
$1959.2B
负债/权益比
UBER
UBER
WFC
WFC
Q4 25
0.39×
0.96×
Q3 25
0.98×
Q2 25
0.97×
Q1 25
0.96×
Q4 24
0.44×
0.97×
Q3 24
0.99×
Q2 24
1.02×
Q1 24
1.04×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
UBER
UBER
WFC
WFC
经营现金流最新季度
$2.9B
$4.1B
自由现金流经营现金流 - 资本支出
$2.8B
自由现金流率自由现金流/营收
19.5%
资本支出强度资本支出/营收
0.5%
现金转化率经营现金流/净利润
9.74×
0.77×
过去12个月自由现金流最近4个季度
$9.8B

8季度趋势,按日历期对齐

经营现金流
UBER
UBER
WFC
WFC
Q4 25
$2.9B
$4.1B
Q3 25
$2.3B
$-869.0M
Q2 25
$2.6B
$-11.2B
Q1 25
$2.3B
$-11.0B
Q4 24
$1.8B
$8.9B
Q3 24
$2.2B
$4.2B
Q2 24
$1.8B
$2.0B
Q1 24
$1.4B
$-12.1B
自由现金流
UBER
UBER
WFC
WFC
Q4 25
$2.8B
Q3 25
$2.2B
Q2 25
$2.5B
Q1 25
$2.3B
Q4 24
$1.7B
Q3 24
$2.1B
Q2 24
$1.7B
Q1 24
$1.4B
自由现金流率
UBER
UBER
WFC
WFC
Q4 25
19.5%
Q3 25
16.6%
Q2 25
19.6%
Q1 25
19.5%
Q4 24
14.3%
Q3 24
18.9%
Q2 24
16.1%
Q1 24
13.4%
资本支出强度
UBER
UBER
WFC
WFC
Q4 25
0.5%
Q3 25
0.7%
Q2 25
0.7%
Q1 25
0.6%
Q4 24
0.4%
Q3 24
0.4%
Q2 24
0.9%
Q1 24
0.6%
现金转化率
UBER
UBER
WFC
WFC
Q4 25
9.74×
0.77×
Q3 25
0.35×
-0.16×
Q2 25
1.89×
-2.04×
Q1 25
1.31×
-2.26×
Q4 24
0.25×
1.75×
Q3 24
0.82×
0.82×
Q2 24
1.79×
0.42×
Q1 24
-2.63×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

UBER
UBER

Mobility$8.2B57%
Delivery$4.9B34%
Freight$1.3B9%

WFC
WFC

Other$5.2B24%
Wealth And Investment Management$3.4B16%
Investment Advisory Management And Administrative Service$2.8B13%
Corporate And Investment Banking$2.5B12%
Consumer Banking And Lending$2.0B10%
Commercial Portfolio Segment$1.1B5%
Commercial Banking$1.1B5%
Credit Card Rewards And Rebates$859.0M4%
Investment Advice$716.0M3%
Deposit Account$692.0M3%
Commissions And Brokerage Service Fees$657.0M3%
Trailing Commission$250.0M1%

相关对比