vs
Ubiquiti Inc.(UI)与WINTRUST FINANCIAL CORP(WTFC)财务数据对比。点击上方公司名可切换其他公司
Ubiquiti Inc.的季度营收约是WINTRUST FINANCIAL CORP的1.1倍($814.9M vs $713.2M),WINTRUST FINANCIAL CORP净利率更高(31.9% vs 28.7%,领先3.2%),Ubiquiti Inc.同比增速更快(35.8% vs 10.9%),过去两年Ubiquiti Inc.的营收复合增速更高(28.6% vs 9.8%)
Ubiquiti Inc.是一家美国科技企业,2003年于加利福尼亚州圣何塞成立,目前总部位于纽约。公司旗下拥有多个品牌,主营面向企业及家庭用户的有线、无线数据通信产品的研发、生产与销售。
Wintrust Financial是美国本土金融控股公司,在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行,属于美国中型银行机构,是芝加哥第二大银行企业,于纳斯达克全球精选市场上市,股票代码为WTFC。
UI vs WTFC — 直观对比
营收规模更大
UI
是对方的1.1倍
$713.2M
营收增速更快
UI
高出24.9%
10.9%
净利率更高
WTFC
高出3.2%
28.7%
两年增速更快
UI
近两年复合增速
9.8%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $814.9M | $713.2M |
| 净利润 | $233.6M | $227.4M |
| 毛利率 | 45.9% | — |
| 营业利润率 | 35.9% | — |
| 净利率 | 28.7% | 31.9% |
| 营收同比 | 35.8% | 10.9% |
| 净利润同比 | 70.8% | — |
| 每股收益(稀释后) | $3.86 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
UI
WTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $814.9M | $714.3M | ||
| Q3 25 | $733.8M | $697.8M | ||
| Q2 25 | $759.2M | $670.8M | ||
| Q1 25 | $664.2M | $643.1M | ||
| Q4 24 | $599.9M | $638.6M | ||
| Q3 24 | $550.3M | $615.7M | ||
| Q2 24 | $507.5M | $591.8M |
净利润
UI
WTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $233.6M | — | ||
| Q3 25 | $207.9M | $216.3M | ||
| Q2 25 | $266.7M | $195.5M | ||
| Q1 25 | $180.4M | $189.0M | ||
| Q4 24 | $136.8M | — | ||
| Q3 24 | $128.0M | $170.0M | ||
| Q2 24 | $103.8M | $152.4M |
毛利率
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 46.0% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.5% | — | ||
| Q4 24 | 41.2% | — | ||
| Q3 24 | 42.1% | — | ||
| Q2 24 | 40.2% | — |
营业利润率
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 35.9% | 42.3% | ||
| Q3 25 | 35.7% | 42.4% | ||
| Q2 25 | 34.4% | 39.8% | ||
| Q1 25 | 34.2% | 39.3% | ||
| Q4 24 | 29.8% | 39.6% | ||
| Q3 24 | 30.7% | 37.8% | ||
| Q2 24 | 27.3% | 35.7% |
净利率
UI
WTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | 28.7% | — | ||
| Q3 25 | 28.3% | 31.0% | ||
| Q2 25 | 35.1% | 29.1% | ||
| Q1 25 | 27.2% | 29.4% | ||
| Q4 24 | 22.8% | — | ||
| Q3 24 | 23.3% | 27.6% | ||
| Q2 24 | 20.5% | 25.8% |
每股收益(稀释后)
UI
WTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $3.86 | $3.15 | ||
| Q3 25 | $3.43 | $2.78 | ||
| Q2 25 | $4.40 | $2.78 | ||
| Q1 25 | $2.98 | $2.69 | ||
| Q4 24 | $2.26 | $2.63 | ||
| Q3 24 | $2.12 | $2.47 | ||
| Q2 24 | $1.72 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $302.8M | — |
| 总债务越低越好 | $47.5M | — |
| 股东权益账面价值 | $1.0B | $7.4B |
| 总资产 | $1.6B | $72.2B |
| 负债/权益比越低杠杆越低 | 0.05× | — |
8季度趋势,按日历期对齐
现金及短期投资
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $302.8M | — | ||
| Q3 25 | $177.2M | — | ||
| Q2 25 | $149.7M | — | ||
| Q1 25 | $151.0M | — | ||
| Q4 24 | $133.1M | — | ||
| Q3 24 | $165.2M | — | ||
| Q2 24 | $126.3M | — |
总债务
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $47.5M | — | ||
| Q3 25 | $133.8M | — | ||
| Q2 25 | $250.0M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $406.3M | — | ||
| Q3 24 | $552.5M | — | ||
| Q2 24 | $708.1M | — |
股东权益
UI
WTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $1.0B | $7.3B | ||
| Q3 25 | $828.4M | $7.0B | ||
| Q2 25 | $668.3M | $7.2B | ||
| Q1 25 | $436.1M | $6.6B | ||
| Q4 24 | $290.4M | $6.3B | ||
| Q3 24 | $188.1M | $6.4B | ||
| Q2 24 | $95.1M | $5.5B |
总资产
UI
WTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $1.6B | $71.1B | ||
| Q3 25 | $1.5B | $69.6B | ||
| Q2 25 | $1.5B | $69.0B | ||
| Q1 25 | $1.3B | $65.9B | ||
| Q4 24 | $1.2B | $64.9B | ||
| Q3 24 | $1.2B | $63.8B | ||
| Q2 24 | $1.2B | $59.8B |
负债/权益比
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 0.05× | — | ||
| Q3 25 | 0.16× | — | ||
| Q2 25 | 0.37× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 2.94× | — | ||
| Q2 24 | 7.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $263.9M | — |
| 自由现金流经营现金流 - 资本支出 | $260.3M | — |
| 自由现金流率自由现金流/营收 | 31.9% | — |
| 资本支出强度资本支出/营收 | 0.4% | — |
| 现金转化率经营现金流/净利润 | 1.13× | — |
| 过去12个月自由现金流最近4个季度 | $699.5M | — |
8季度趋势,按日历期对齐
经营现金流
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $263.9M | $910.3M | ||
| Q3 25 | $198.5M | $209.8M | ||
| Q2 25 | $130.4M | $329.2M | ||
| Q1 25 | $123.6M | $119.8M | ||
| Q4 24 | $152.4M | $721.6M | ||
| Q3 24 | $233.7M | $-61.6M | ||
| Q2 24 | $231.4M | $221.2M |
自由现金流
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | $260.3M | $860.4M | ||
| Q3 25 | $193.3M | — | ||
| Q2 25 | $125.2M | — | ||
| Q1 25 | $120.7M | — | ||
| Q4 24 | $150.4M | $635.5M | ||
| Q3 24 | $231.1M | $-78.3M | ||
| Q2 24 | $229.5M | $182.1M |
自由现金流率
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 31.9% | 120.5% | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 25.1% | 99.5% | ||
| Q3 24 | 42.0% | -12.7% | ||
| Q2 24 | 45.2% | 30.8% |
资本支出强度
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 0.4% | 7.0% | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.3% | 13.5% | ||
| Q3 24 | 0.5% | 2.7% | ||
| Q2 24 | 0.4% | 6.6% |
现金转化率
UI
WTFC
| Q1 26 | — | — | ||
| Q4 25 | 1.13× | — | ||
| Q3 25 | 0.95× | 0.97× | ||
| Q2 25 | 0.49× | 1.68× | ||
| Q1 25 | 0.68× | 0.63× | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 1.83× | -0.36× | ||
| Q2 24 | 2.23× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |
WTFC
暂无分部数据