vs
伟世通（VC）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
伟世通的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.1倍（$948.0M vs $891.0M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs 7.8%，领先21.7%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快（8.7% vs 1.0%），过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高（9.6% vs 0.8%）
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
VC vs ZION — 直观对比
营收规模更大
VC
是对方的1.1倍
$891.0M
营收增速更快
ZION
高出7.7%
1.0%
净利率更高
ZION
高出21.7%
7.8%
两年增速更快
ZION
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $948.0M | $891.0M |
| 净利润 | $74.0M | $263.0M |
| 毛利率 | 12.9% | — |
| 营业利润率 | 6.9% | — |
| 净利率 | 7.8% | 29.5% |
| 营收同比 | 1.0% | 8.7% |
| 净利润同比 | -40.8% | 21.8% |
| 每股收益（稀释后） | $2.67 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VCZION
| Q4 25 | $948.0M | $891.0M | ||
| Q3 25 | $917.0M | $861.0M | ||
| Q2 25 | $969.0M | $838.0M | ||
| Q1 25 | $934.0M | $795.0M | ||
| Q4 24 | $939.0M | $820.0M | ||
| Q3 24 | $980.0M | $792.0M | ||
| Q2 24 | $1.0B | $777.0M | ||
| Q1 24 | $933.0M | $742.0M |
净利润VCZION
| Q4 25 | $74.0M | $263.0M | ||
| Q3 25 | $-11.0M | $222.0M | ||
| Q2 25 | $71.0M | $244.0M | ||
| Q1 25 | $67.0M | $170.0M | ||
| Q4 24 | $125.0M | $216.0M | ||
| Q3 24 | $40.0M | $214.0M | ||
| Q2 24 | $83.0M | $201.0M | ||
| Q1 24 | $48.0M | $153.0M |
毛利率VCZION
| Q4 25 | 12.9% | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 14.8% | — | ||
| Q4 24 | 14.3% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | 14.5% | — | ||
| Q1 24 | 12.8% | — |
营业利润率VCZION
| Q4 25 | 6.9% | — | ||
| Q3 25 | 8.8% | — | ||
| Q2 25 | 10.0% | — | ||
| Q1 25 | 10.2% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 9.9% | — | ||
| Q1 24 | 6.8% | — |
净利率VCZION
| Q4 25 | 7.8% | 29.5% | ||
| Q3 25 | -1.2% | 25.8% | ||
| Q2 25 | 7.3% | 29.1% | ||
| Q1 25 | 7.2% | 21.4% | ||
| Q4 24 | 13.3% | 26.3% | ||
| Q3 24 | 4.1% | 27.0% | ||
| Q2 24 | 8.2% | 25.9% | ||
| Q1 24 | 5.1% | 20.6% |
每股收益（稀释后）VCZION
| Q4 25 | $2.67 | $1.77 | ||
| Q3 25 | $-0.40 | $1.48 | ||
| Q2 25 | $2.57 | $1.63 | ||
| Q1 25 | $2.44 | $1.13 | ||
| Q4 24 | $4.50 | $1.34 | ||
| Q3 24 | $1.43 | $1.37 | ||
| Q2 24 | $2.97 | $1.28 | ||
| Q1 24 | $1.71 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $771.0M | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $1.6B | $7.2B |
| 总资产 | $3.4B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资VCZION
| Q4 25 | $771.0M | — | ||
| Q3 25 | $762.0M | — | ||
| Q2 25 | $668.0M | — | ||
| Q1 25 | $655.0M | — | ||
| Q4 24 | $623.0M | — | ||
| Q3 24 | $550.0M | — | ||
| Q2 24 | $505.0M | — | ||
| Q1 24 | $504.0M | — |
总债务VCZION
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $546.0M | ||
| Q1 24 | — | $544.0M |
股东权益VCZION
| Q4 25 | $1.6B | $7.2B | ||
| Q3 25 | $1.5B | $6.9B | ||
| Q2 25 | $1.5B | $6.6B | ||
| Q1 25 | $1.4B | $6.3B | ||
| Q4 24 | $1.3B | $6.1B | ||
| Q3 24 | $1.3B | $6.4B | ||
| Q2 24 | $1.2B | $6.0B | ||
| Q1 24 | $1.1B | $5.8B |
总资产VCZION
| Q4 25 | $3.4B | $89.0B | ||
| Q3 25 | $3.3B | $88.5B | ||
| Q2 25 | $3.3B | $88.9B | ||
| Q1 25 | $3.1B | $88.0B | ||
| Q4 24 | $3.0B | $88.8B | ||
| Q3 24 | $3.0B | $87.0B | ||
| Q2 24 | $2.8B | $87.6B | ||
| Q1 24 | $2.8B | $87.1B |
负债/权益比VCZION
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $118.0M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $952.0M |
| 自由现金流率自由现金流/营收 | — | 106.8% |
| 资本支出强度资本支出/营收 | — | 13.6% |
| 现金转化率经营现金流/净利润 | 1.59× | 4.08× |
| 过去12个月自由现金流最近4个季度 | — | $1.4B |
8季度趋势，按日历期对齐
经营现金流VCZION
| Q4 25 | $118.0M | $1.1B | ||
| Q3 25 | $127.0M | $438.0M | ||
| Q2 25 | $95.0M | $-62.0M | ||
| Q1 25 | $70.0M | $179.0M | ||
| Q4 24 | $203.0M | $1.1B | ||
| Q3 24 | $98.0M | $119.0M | ||
| Q2 24 | $57.0M | $251.0M | ||
| Q1 24 | $69.0M | $261.0M |
自由现金流VCZION
| Q4 25 | — | $952.0M | ||
| Q3 25 | — | $413.0M | ||
| Q2 25 | — | $-93.0M | ||
| Q1 25 | — | $152.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $97.0M | ||
| Q2 24 | — | $234.0M | ||
| Q1 24 | — | $231.0M |
自由现金流率VCZION
| Q4 25 | — | 106.8% | ||
| Q3 25 | — | 48.0% | ||
| Q2 25 | — | -11.1% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 128.2% | ||
| Q3 24 | — | 12.2% | ||
| Q2 24 | — | 30.1% | ||
| Q1 24 | — | 31.1% |
资本支出强度VCZION
| Q4 25 | — | 13.6% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.7% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 4.0% |
现金转化率VCZION
| Q4 25 | 1.59× | 4.08× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | 1.34× | -0.25× | ||
| Q1 25 | 1.04× | 1.05× | ||
| Q4 24 | 1.62× | 5.31× | ||
| Q3 24 | 2.45× | 0.56× | ||
| Q2 24 | 0.69× | 1.25× | ||
| Q1 24 | 1.44× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
ZION
暂无分部数据
