vs
VICOR CORP（VICR）与维谛技术（VRT）财务数据对比。点击上方公司名可切换其他公司
维谛技术的季度营收约是VICOR CORP的23.5倍（$2.6B vs $113.0M）。VICOR CORP净利率更高（18.3% vs 14.7%，领先3.6%）。维谛技术同比增速更快（30.1% vs 20.2%）。过去两年维谛技术的营收复合增速更高（16.5% vs 14.7%）
Vicor Corporation是总部位于美国马萨诸塞州安多弗的电源模块专业制造商，深耕高性能电源模块的研发、生产与销售，可为多个行业客户提供高效可靠的电源解决方案，在全球电源技术领域具备较强的技术优势与市场竞争力。
维谛技术（Vertiv）是一家美国跨国企业，专注于为数据中心、通信网络、商业及工业场景提供关键基础设施及配套服务，旗下方案可有效保障各行业客户关键业务系统的稳定高效运行。
VICR vs VRT — 直观对比
营收规模更大
VRT
是对方的23.5倍
$113.0M
营收增速更快
VRT
高出9.9%
20.2%
净利率更高
VICR
高出3.6%
14.7%
两年增速更快
VRT
近两年复合增速
14.7%
损益表 — Q1 2026 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $113.0M | $2.6B |
| 净利润 | $20.7M | $390.1M |
| 毛利率 | — | 37.7% |
| 营业利润率 | — | — |
| 净利率 | 18.3% | 14.7% |
| 营收同比 | 20.2% | 30.1% |
| 净利润同比 | 713.9% | 137.1% |
| 每股收益（稀释后） | $0.44 | $0.99 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VICRVRT
| Q1 26 | $113.0M | $2.6B | ||
| Q4 25 | $107.3M | $2.9B | ||
| Q3 25 | $110.4M | $2.7B | ||
| Q2 25 | $96.0M | $2.6B | ||
| Q1 25 | $94.0M | $2.0B | ||
| Q4 24 | $96.2M | $2.3B | ||
| Q3 24 | $93.2M | $2.1B | ||
| Q2 24 | $85.9M | $2.0B |
净利润VICRVRT
| Q1 26 | $20.7M | $390.1M | ||
| Q4 25 | $46.5M | $445.6M | ||
| Q3 25 | $28.3M | $398.5M | ||
| Q2 25 | $41.2M | $324.2M | ||
| Q1 25 | $2.5M | $164.5M | ||
| Q4 24 | $10.2M | $147.0M | ||
| Q3 24 | $11.6M | $176.6M | ||
| Q2 24 | $-1.2M | $178.1M |
毛利率VICRVRT
| Q1 26 | — | 37.7% | ||
| Q4 25 | 55.4% | 38.9% | ||
| Q3 25 | 57.5% | 37.8% | ||
| Q2 25 | 95.9% | 34.0% | ||
| Q1 25 | 47.2% | 33.7% | ||
| Q4 24 | 52.4% | 37.1% | ||
| Q3 24 | 49.1% | 36.5% | ||
| Q2 24 | 49.8% | 38.0% |
营业利润率VICRVRT
| Q1 26 | — | — | ||
| Q4 25 | 14.6% | 20.1% | ||
| Q3 25 | 18.9% | 19.3% | ||
| Q2 25 | 47.3% | 16.8% | ||
| Q1 25 | -0.2% | 14.3% | ||
| Q4 24 | 9.6% | 19.5% | ||
| Q3 24 | 5.8% | 17.9% | ||
| Q2 24 | 0.2% | 17.2% |
净利率VICRVRT
| Q1 26 | 18.3% | 14.7% | ||
| Q4 25 | 43.4% | 15.5% | ||
| Q3 25 | 25.6% | 14.9% | ||
| Q2 25 | 42.9% | 12.3% | ||
| Q1 25 | 2.7% | 8.1% | ||
| Q4 24 | 10.7% | 6.3% | ||
| Q3 24 | 12.4% | 8.5% | ||
| Q2 24 | -1.4% | 9.1% |
每股收益（稀释后）VICRVRT
| Q1 26 | $0.44 | $0.99 | ||
| Q4 25 | $1.01 | $1.14 | ||
| Q3 25 | $0.63 | $1.02 | ||
| Q2 25 | $0.91 | $0.83 | ||
| Q1 25 | $0.06 | $0.42 | ||
| Q4 24 | $0.24 | $0.38 | ||
| Q3 24 | $0.26 | $0.46 | ||
| Q2 24 | $-0.03 | $0.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $404.2M | $2.5B |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $754.1M | $4.2B |
| 总资产 | $804.9M | $13.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资VICRVRT
| Q1 26 | $404.2M | $2.5B | ||
| Q4 25 | $402.8M | $1.7B | ||
| Q3 25 | $362.4M | $1.4B | ||
| Q2 25 | $338.5M | $1.6B | ||
| Q1 25 | $296.1M | $1.5B | ||
| Q4 24 | $277.3M | $1.2B | ||
| Q3 24 | $267.6M | $908.7M | ||
| Q2 24 | $251.9M | $579.7M |
总债务VICRVRT
| Q1 26 | — | $0 | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $2.9B | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B |
股东权益VICRVRT
| Q1 26 | $754.1M | $4.2B | ||
| Q4 25 | $711.6M | $3.9B | ||
| Q3 25 | $630.1M | $3.5B | ||
| Q2 25 | $608.6M | $3.1B | ||
| Q1 25 | $580.3M | $2.7B | ||
| Q4 24 | $570.1M | $2.4B | ||
| Q3 24 | $554.6M | $1.8B | ||
| Q2 24 | $537.2M | $1.5B |
总资产VICRVRT
| Q1 26 | $804.9M | $13.4B | ||
| Q4 25 | $785.8M | $12.2B | ||
| Q3 25 | $710.2M | $10.8B | ||
| Q2 25 | $693.5M | $10.4B | ||
| Q1 25 | $665.0M | $9.5B | ||
| Q4 24 | $641.1M | $9.1B | ||
| Q3 24 | $632.8M | $8.9B | ||
| Q2 24 | $613.2M | $8.1B |
负债/权益比VICRVRT
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.74× | ||
| Q3 25 | — | 0.83× | ||
| Q2 25 | — | 0.93× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.20× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $652.8M |
| 自由现金流率自由现金流/营收 | — | 24.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $2.3B |
8季度趋势，按日历期对齐
经营现金流VICRVRT
| Q1 26 | — | — | ||
| Q4 25 | $15.7M | $978.9M | ||
| Q3 25 | $38.5M | $508.7M | ||
| Q2 25 | $65.2M | $322.9M | ||
| Q1 25 | $20.1M | $303.3M | ||
| Q4 24 | $10.1M | $425.2M | ||
| Q3 24 | $22.6M | $378.2M | ||
| Q2 24 | $15.6M | $378.4M |
自由现金流VICRVRT
| Q1 26 | — | $652.8M | ||
| Q4 25 | $10.2M | $885.6M | ||
| Q3 25 | $34.5M | $463.5M | ||
| Q2 25 | $59.0M | $277.9M | ||
| Q1 25 | $15.6M | $266.8M | ||
| Q4 24 | $8.4M | $364.5M | ||
| Q3 24 | $14.1M | $341.8M | ||
| Q2 24 | $9.4M | $344.3M |
自由现金流率VICRVRT
| Q1 26 | — | 24.6% | ||
| Q4 25 | 9.5% | 30.8% | ||
| Q3 25 | 31.2% | 17.3% | ||
| Q2 25 | 61.5% | 10.5% | ||
| Q1 25 | 16.6% | 13.1% | ||
| Q4 24 | 8.7% | 15.5% | ||
| Q3 24 | 15.2% | 16.5% | ||
| Q2 24 | 11.0% | 17.6% |
资本支出强度VICRVRT
| Q1 26 | — | 4.2% | ||
| Q4 25 | 5.2% | 3.2% | ||
| Q3 25 | 3.6% | 1.7% | ||
| Q2 25 | 6.5% | 1.7% | ||
| Q1 25 | 4.8% | 1.8% | ||
| Q4 24 | 1.8% | 2.6% | ||
| Q3 24 | 9.1% | 1.8% | ||
| Q2 24 | 7.2% | 1.7% |
现金转化率VICRVRT
| Q1 26 | — | — | ||
| Q4 25 | 0.34× | 2.20× | ||
| Q3 25 | 1.36× | 1.28× | ||
| Q2 25 | 1.58× | 1.00× | ||
| Q1 25 | 7.93× | 1.84× | ||
| Q4 24 | 0.99× | 2.89× | ||
| Q3 24 | 1.95× | 2.14× | ||
| Q2 24 | — | 2.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VICR
| Product revenue | $98.0M | 87% |
| Royalty revenue | $15.0M | 13% |
VRT
暂无分部数据
