vs
COMSTOCK RESOURCES INC（CRK）与Veralto（VLTO）财务数据对比。点击上方公司名可切换其他公司
Veralto的季度营收约是COMSTOCK RESOURCES INC的1.8倍（$1.4B vs $787.3M），COMSTOCK RESOURCES INC净利率更高（35.7% vs 17.9%，领先17.8%），COMSTOCK RESOURCES INC同比增速更快（114.3% vs 6.8%），Veralto自由现金流更多（$170.0M vs $-141.2M），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs 6.8%）
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业，核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产，面向全球多领域客户提供适配的技术产品及配套服务。
CRK vs VLTO — 直观对比
营收规模更大
VLTO
是对方的1.8倍
$787.3M
营收增速更快
CRK
高出107.5%
6.8%
净利率更高
CRK
高出17.8%
17.9%
自由现金流更多
VLTO
多$311.2M
$-141.2M
两年增速更快
CRK
近两年复合增速
6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $787.3M | $1.4B |
| 净利润 | $280.9M | $254.0M |
| 毛利率 | — | 60.1% |
| 营业利润率 | 48.3% | 23.8% |
| 净利率 | 35.7% | 17.9% |
| 营收同比 | 114.3% | 6.8% |
| 净利润同比 | 583.3% | 12.9% |
| 每股收益（稀释后） | $0.99 | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRKVLTO
| Q1 26 | — | $1.4B | ||
| Q4 25 | $787.3M | $1.4B | ||
| Q3 25 | $449.9M | $1.4B | ||
| Q2 25 | $470.3M | $1.3B | ||
| Q1 25 | $512.9M | — | ||
| Q4 24 | $367.4M | $1.3B | ||
| Q3 24 | $304.5M | $1.3B | ||
| Q2 24 | $246.8M | $1.3B |
净利润CRKVLTO
| Q1 26 | — | $254.0M | ||
| Q4 25 | $280.9M | $239.0M | ||
| Q3 25 | $111.1M | $222.0M | ||
| Q2 25 | $124.8M | $225.0M | ||
| Q1 25 | $-121.3M | — | ||
| Q4 24 | $-58.1M | $227.0M | ||
| Q3 24 | $-28.9M | $219.0M | ||
| Q2 24 | $-126.3M | $203.0M |
毛利率CRKVLTO
| Q1 26 | — | 60.1% | ||
| Q4 25 | — | 60.1% | ||
| Q3 25 | — | 60.0% | ||
| Q2 25 | — | 60.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 59.6% | ||
| Q3 24 | — | 59.6% | ||
| Q2 24 | — | 60.1% |
营业利润率CRKVLTO
| Q1 26 | — | 23.8% | ||
| Q4 25 | 48.3% | 23.2% | ||
| Q3 25 | 11.2% | 22.8% | ||
| Q2 25 | 19.0% | 24.2% | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | -0.5% | 22.9% | ||
| Q3 24 | -20.1% | 23.4% | ||
| Q2 24 | -37.5% | 23.2% |
净利率CRKVLTO
| Q1 26 | — | 17.9% | ||
| Q4 25 | 35.7% | 17.0% | ||
| Q3 25 | 24.7% | 16.2% | ||
| Q2 25 | 26.5% | 16.9% | ||
| Q1 25 | -23.6% | — | ||
| Q4 24 | -15.8% | 16.9% | ||
| Q3 24 | -9.5% | 16.7% | ||
| Q2 24 | -51.2% | 15.8% |
每股收益（稀释后）CRKVLTO
| Q1 26 | — | $1.02 | ||
| Q4 25 | $0.99 | $0.95 | ||
| Q3 25 | $0.40 | $0.89 | ||
| Q2 25 | $0.44 | $0.90 | ||
| Q1 25 | $-0.40 | — | ||
| Q4 24 | $-0.19 | $0.91 | ||
| Q3 24 | $-0.09 | $0.88 | ||
| Q2 24 | $-0.43 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | — |
| 总资产 | $7.0B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRKVLTO
| Q1 26 | — | — | ||
| Q4 25 | $23.9M | $1.8B | ||
| Q3 25 | $19.2M | $1.6B | ||
| Q2 25 | $25.9M | $1.2B | ||
| Q1 25 | $32.9M | — | ||
| Q4 24 | $6.8M | $1.1B | ||
| Q3 24 | $13.8M | $1.3B | ||
| Q2 24 | $19.3M | $1.0B |
总债务CRKVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | — | $2.6B |
股东权益CRKVLTO
| Q1 26 | — | — | ||
| Q4 25 | $2.6B | $2.8B | ||
| Q3 25 | $2.4B | $2.7B | ||
| Q2 25 | $2.2B | $2.3B | ||
| Q1 25 | $2.1B | — | ||
| Q4 24 | $2.2B | $2.0B | ||
| Q3 24 | $2.3B | $2.0B | ||
| Q2 24 | $2.3B | $1.7B |
总资产CRKVLTO
| Q1 26 | — | — | ||
| Q4 25 | $7.0B | $7.4B | ||
| Q3 25 | $6.8B | $7.2B | ||
| Q2 25 | $6.7B | $6.6B | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $6.4B | $6.4B | ||
| Q3 24 | $6.3B | $6.3B | ||
| Q2 24 | $6.3B | $5.9B |
负债/权益比CRKVLTO
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.14× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.28× | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.2M | $182.0M |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | $170.0M |
| 自由现金流率自由现金流/营收 | -17.9% | 12.0% |
| 资本支出强度资本支出/营收 | 46.4% | 0.8% |
| 现金转化率经营现金流/净利润 | 0.80× | 0.72× |
| 过去12个月自由现金流最近4个季度 | $-449.7M | $893.0M |
8季度趋势，按日历期对齐
经营现金流CRKVLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | $224.2M | $270.0M | ||
| Q3 25 | $153.1M | $339.0M | ||
| Q2 25 | $347.6M | $157.0M | ||
| Q1 25 | $174.7M | — | ||
| Q4 24 | $267.1M | $285.0M | ||
| Q3 24 | $98.2M | $224.0M | ||
| Q2 24 | $83.6M | $251.0M |
自由现金流CRKVLTO
| Q1 26 | — | $170.0M | ||
| Q4 25 | $-141.2M | $258.0M | ||
| Q3 25 | $-188.4M | $323.0M | ||
| Q2 25 | $3.2M | $142.0M | ||
| Q1 25 | $-123.2M | — | ||
| Q4 24 | $-12.9M | $263.0M | ||
| Q3 24 | $-131.1M | $215.0M | ||
| Q2 24 | $-153.2M | $240.0M |
自由现金流率CRKVLTO
| Q1 26 | — | 12.0% | ||
| Q4 25 | -17.9% | 18.4% | ||
| Q3 25 | -41.9% | 23.6% | ||
| Q2 25 | 0.7% | 10.7% | ||
| Q1 25 | -24.0% | — | ||
| Q4 24 | -3.5% | 19.6% | ||
| Q3 24 | -43.1% | 16.4% | ||
| Q2 24 | -62.1% | 18.6% |
资本支出强度CRKVLTO
| Q1 26 | — | 0.8% | ||
| Q4 25 | 46.4% | 0.9% | ||
| Q3 25 | 75.9% | 1.2% | ||
| Q2 25 | 73.2% | 1.1% | ||
| Q1 25 | 58.1% | — | ||
| Q4 24 | 76.2% | 1.6% | ||
| Q3 24 | 75.3% | 0.7% | ||
| Q2 24 | 95.9% | 0.9% |
现金转化率CRKVLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | 0.80× | 1.13× | ||
| Q3 25 | 1.38× | 1.53× | ||
| Q2 25 | 2.78× | 0.70× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.26× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
VLTO
暂无分部数据
