vs
维蒙特工业（VMI）与Voya Financial, Inc.（VOYA）财务数据对比。点击上方公司名可切换其他公司
维蒙特工业的季度营收约是Voya Financial, Inc.的1.7倍（$1.0B vs $603.0M），Voya Financial, Inc.净利率更高（23.2% vs 10.5%，领先12.7%），Voya Financial, Inc.同比增速更快（7.5% vs 6.2%），过去两年Voya Financial, Inc.的营收复合增速更高（7.8% vs -0.5%）
维蒙特工业是美国大型上市制造企业，核心产品包括Valley品牌中心支轴及线性灌溉设备、风电机组支撑结构、照明与交通信号灯杆、钢制公用设施杆塔，在全球农业设备及基建配套领域拥有领先的市场地位和技术优势。
Voya Financial是总部位于美国纽约的金融服务机构，业务覆盖退休规划、投资管理及保险领域。其前身为ING集团美国运营子公司，2013年完成分拆并通过首次公开募股获得独立资金支持，2014年4月正式启用Voya Financial品牌，旗下前身机构最早在1970年代就已进入美国市场。
VMI vs VOYA — 直观对比
营收规模更大
VMI
是对方的1.7倍
$603.0M
营收增速更快
VOYA
高出1.3%
6.2%
净利率更高
VOYA
高出12.7%
10.5%
两年增速更快
VOYA
近两年复合增速
-0.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $603.0M |
| 净利润 | $108.0M | $140.0M |
| 毛利率 | 30.8% | — |
| 营业利润率 | 15.1% | 28.0% |
| 净利率 | 10.5% | 23.2% |
| 营收同比 | 6.2% | 7.5% |
| 净利润同比 | 23.8% | 44.3% |
| 每股收益（稀释后） | $5.51 | $1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VMIVOYA
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $603.0M | ||
| Q3 25 | $1.0B | $572.0M | ||
| Q2 25 | $1.1B | $542.0M | ||
| Q1 25 | $969.3M | $538.0M | ||
| Q4 24 | $1.0B | $561.0M | ||
| Q3 24 | $1.0B | $542.0M | ||
| Q2 24 | $1.0B | $528.0M |
净利润VMIVOYA
| Q1 26 | $108.0M | — | ||
| Q4 25 | $168.0M | $140.0M | ||
| Q3 25 | $99.0M | $192.0M | ||
| Q2 25 | $-4.0M | $166.0M | ||
| Q1 25 | $87.3M | $156.0M | ||
| Q4 24 | $77.7M | $97.0M | ||
| Q3 24 | $83.1M | $114.0M | ||
| Q2 24 | $99.7M | $205.0M |
毛利率VMIVOYA
| Q1 26 | 30.8% | — | ||
| Q4 25 | 29.8% | — | ||
| Q3 25 | 30.4% | — | ||
| Q2 25 | 30.6% | — | ||
| Q1 25 | 30.0% | — | ||
| Q4 24 | 30.2% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 30.8% | — |
营业利润率VMIVOYA
| Q1 26 | 15.1% | — | ||
| Q4 25 | 11.2% | 28.0% | ||
| Q3 25 | 13.5% | 53.7% | ||
| Q2 25 | 2.8% | 34.7% | ||
| Q1 25 | 13.2% | 32.2% | ||
| Q4 24 | 11.6% | 21.4% | ||
| Q3 24 | 12.3% | 21.4% | ||
| Q2 24 | 14.2% | 52.3% |
净利率VMIVOYA
| Q1 26 | 10.5% | — | ||
| Q4 25 | 16.2% | 23.2% | ||
| Q3 25 | 9.5% | 33.6% | ||
| Q2 25 | -0.4% | 30.6% | ||
| Q1 25 | 9.0% | 29.0% | ||
| Q4 24 | 7.5% | 17.3% | ||
| Q3 24 | 8.1% | 21.0% | ||
| Q2 24 | 9.6% | 38.8% |
每股收益（稀释后）VMIVOYA
| Q1 26 | $5.51 | — | ||
| Q4 25 | $9.02 | $1.41 | ||
| Q3 25 | $4.98 | $1.80 | ||
| Q2 25 | $-1.53 | $1.66 | ||
| Q1 25 | $4.32 | $1.42 | ||
| Q4 24 | $3.85 | $0.99 | ||
| Q3 24 | $4.11 | $0.98 | ||
| Q2 24 | $4.91 | $1.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $160.2M | — |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | $1.7B | $5.0B |
| 总资产 | $3.4B | $178.9B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势，按日历期对齐
现金及短期投资VMIVOYA
| Q1 26 | $160.2M | — | ||
| Q4 25 | $187.1M | — | ||
| Q3 25 | $226.1M | — | ||
| Q2 25 | $208.5M | — | ||
| Q1 25 | $184.4M | — | ||
| Q4 24 | $164.3M | — | ||
| Q3 24 | $200.5M | — | ||
| Q2 24 | $163.1M | — |
总债务VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | $795.7M | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | $730.6M | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.1B |
股东权益VMIVOYA
| Q1 26 | $1.7B | — | ||
| Q4 25 | $1.6B | $5.0B | ||
| Q3 25 | $1.6B | $5.0B | ||
| Q2 25 | $1.5B | $4.6B | ||
| Q1 25 | $1.6B | $4.4B | ||
| Q4 24 | $1.5B | $4.0B | ||
| Q3 24 | $1.5B | $4.7B | ||
| Q2 24 | $1.5B | $4.0B |
总资产VMIVOYA
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $178.9B | ||
| Q3 25 | $3.4B | $177.4B | ||
| Q2 25 | $3.3B | $172.4B | ||
| Q1 25 | $3.4B | $163.9B | ||
| Q4 24 | $3.3B | $163.9B | ||
| Q3 24 | $3.5B | $166.9B | ||
| Q2 24 | $3.5B | $161.3B |
负债/权益比VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | 0.49× | 0.42× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | 0.47× | 0.62× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.52× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $557.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.98× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | $111.2M | $557.0M | ||
| Q3 25 | $112.5M | $168.0M | ||
| Q2 25 | $167.6M | $742.0M | ||
| Q1 25 | $65.1M | $-179.0M | ||
| Q4 24 | $193.4M | $79.0M | ||
| Q3 24 | $225.1M | $719.0M | ||
| Q2 24 | $130.8M | $316.0M |
自由现金流VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | $70.4M | — | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $135.6M | — | ||
| Q1 25 | $34.8M | — | ||
| Q4 24 | $167.8M | — | ||
| Q3 24 | $204.6M | — | ||
| Q2 24 | $112.5M | — |
自由现金流率VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 16.2% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | 10.8% | — |
资本支出强度VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.0% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.8% | — |
现金转化率VMIVOYA
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | 3.98× | ||
| Q3 25 | 1.14× | 0.88× | ||
| Q2 25 | — | 4.47× | ||
| Q1 25 | 0.75× | -1.15× | ||
| Q4 24 | 2.49× | 0.81× | ||
| Q3 24 | 2.71× | 6.31× | ||
| Q2 24 | 1.31× | 1.54× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VMI
| Infrastructure | $803.2M | 78% |
| Agriculture | $226.0M | 22% |
VOYA
| Other | $295.0M | 49% |
| Investment Management Segment | $274.0M | 45% |
| Distribution Fees Member | $34.0M | 6% |
