vs
Woodward, Inc.（WWD）与ZIONS BANCORPORATION, NATIONAL ASSOCIATION（ZION）财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.1倍（$996.5M vs $891.0M），ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高（29.5% vs 13.4%，领先16.1%），Woodward, Inc.同比增速更快（29.0% vs 8.7%），ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多（$952.0M vs $70.3M），过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高（9.6% vs 9.2%）
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行，并非银行控股公司。旗下共运营七大银行品牌，包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行，业务覆盖美国多地。
WWD vs ZION — 直观对比
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $996.5M | $891.0M |
| 净利润 | $133.7M | $263.0M |
| 毛利率 | 29.3% | — |
| 营业利润率 | 17.0% | — |
| 净利率 | 13.4% | 29.5% |
| 营收同比 | 29.0% | 8.7% |
| 净利润同比 | 53.5% | 21.8% |
| 每股收益（稀释后） | $2.17 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $996.5M | $891.0M | ||
| Q3 25 | $995.3M | $861.0M | ||
| Q2 25 | $915.4M | $838.0M | ||
| Q1 25 | $883.6M | $795.0M | ||
| Q4 24 | $772.7M | $820.0M | ||
| Q3 24 | $854.5M | $792.0M | ||
| Q2 24 | $847.7M | $777.0M | ||
| Q1 24 | $835.3M | $742.0M |
| Q4 25 | $133.7M | $263.0M | ||
| Q3 25 | $137.6M | $222.0M | ||
| Q2 25 | $108.4M | $244.0M | ||
| Q1 25 | $108.9M | $170.0M | ||
| Q4 24 | $87.1M | $216.0M | ||
| Q3 24 | $83.3M | $214.0M | ||
| Q2 24 | $102.1M | $201.0M | ||
| Q1 24 | $97.6M | $153.0M |
| Q4 25 | 29.3% | — | ||
| Q3 25 | 27.9% | — | ||
| Q2 25 | 27.2% | — | ||
| Q1 25 | 27.2% | — | ||
| Q4 24 | 24.5% | — | ||
| Q3 24 | 24.3% | — | ||
| Q2 24 | 27.1% | — | ||
| Q1 24 | 28.1% | — |
| Q4 25 | 17.0% | — | ||
| Q3 25 | 16.1% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 11.9% | — | ||
| Q2 24 | 14.4% | — | ||
| Q1 24 | 14.4% | — |
| Q4 25 | 13.4% | 29.5% | ||
| Q3 25 | 13.8% | 25.8% | ||
| Q2 25 | 11.8% | 29.1% | ||
| Q1 25 | 12.3% | 21.4% | ||
| Q4 24 | 11.3% | 26.3% | ||
| Q3 24 | 9.7% | 27.0% | ||
| Q2 24 | 12.0% | 25.9% | ||
| Q1 24 | 11.7% | 20.6% |
| Q4 25 | $2.17 | $1.77 | ||
| Q3 25 | $2.23 | $1.48 | ||
| Q2 25 | $1.76 | $1.63 | ||
| Q1 25 | $1.78 | $1.13 | ||
| Q4 24 | $1.42 | $1.34 | ||
| Q3 24 | $1.36 | $1.37 | ||
| Q2 24 | $1.63 | $1.28 | ||
| Q1 24 | $1.56 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $454.2M | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $2.6B | $7.2B |
| 总资产 | $4.7B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势，按日历期对齐
| Q4 25 | $454.2M | — | ||
| Q3 25 | $327.4M | — | ||
| Q2 25 | $473.2M | — | ||
| Q1 25 | $364.1M | — | ||
| Q4 24 | $283.7M | — | ||
| Q3 24 | $282.3M | — | ||
| Q2 24 | $308.3M | — | ||
| Q1 24 | $316.9M | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | $579.9M | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | $655.5M | $548.0M | ||
| Q2 24 | — | $546.0M | ||
| Q1 24 | — | $544.0M |
| Q4 25 | $2.6B | $7.2B | ||
| Q3 25 | $2.6B | $6.9B | ||
| Q2 25 | $2.5B | $6.6B | ||
| Q1 25 | $2.3B | $6.3B | ||
| Q4 24 | $2.2B | $6.1B | ||
| Q3 24 | $2.2B | $6.4B | ||
| Q2 24 | $2.2B | $6.0B | ||
| Q1 24 | $2.3B | $5.8B |
| Q4 25 | $4.7B | $89.0B | ||
| Q3 25 | $4.6B | $88.5B | ||
| Q2 25 | $4.7B | $88.9B | ||
| Q1 25 | $4.5B | $88.0B | ||
| Q4 24 | $4.3B | $88.8B | ||
| Q3 24 | $4.4B | $87.0B | ||
| Q2 24 | $4.3B | $87.6B | ||
| Q1 24 | $4.4B | $87.1B |
| Q4 25 | — | 0.21× | ||
| Q3 25 | 0.23× | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | 0.30× | 0.09× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.4M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $70.3M | $952.0M |
| 自由现金流率自由现金流/营收 | 7.1% | 106.8% |
| 资本支出强度资本支出/营收 | 4.4% | 13.6% |
| 现金转化率经营现金流/净利润 | 0.86× | 4.08× |
| 过去12个月自由现金流最近4个季度 | $409.7M | $1.4B |
8季度趋势，按日历期对齐
| Q4 25 | $114.4M | $1.1B | ||
| Q3 25 | $233.3M | $438.0M | ||
| Q2 25 | $125.6M | $-62.0M | ||
| Q1 25 | $77.8M | $179.0M | ||
| Q4 24 | $34.5M | $1.1B | ||
| Q3 24 | $141.8M | $119.0M | ||
| Q2 24 | $153.2M | $251.0M | ||
| Q1 24 | $97.3M | $261.0M |
| Q4 25 | $70.3M | $952.0M | ||
| Q3 25 | $180.9M | $413.0M | ||
| Q2 25 | $99.1M | $-93.0M | ||
| Q1 25 | $59.4M | $152.0M | ||
| Q4 24 | $942.0K | $1.1B | ||
| Q3 24 | $117.7M | $97.0M | ||
| Q2 24 | $137.3M | $234.0M | ||
| Q1 24 | $82.8M | $231.0M |
| Q4 25 | 7.1% | 106.8% | ||
| Q3 25 | 18.2% | 48.0% | ||
| Q2 25 | 10.8% | -11.1% | ||
| Q1 25 | 6.7% | 19.1% | ||
| Q4 24 | 0.1% | 128.2% | ||
| Q3 24 | 13.8% | 12.2% | ||
| Q2 24 | 16.2% | 30.1% | ||
| Q1 24 | 9.9% | 31.1% |
| Q4 25 | 4.4% | 13.6% | ||
| Q3 25 | 5.3% | 2.9% | ||
| Q2 25 | 2.9% | 3.7% | ||
| Q1 25 | 2.1% | 3.4% | ||
| Q4 24 | 4.3% | 11.8% | ||
| Q3 24 | 2.8% | 2.8% | ||
| Q2 24 | 1.9% | 2.2% | ||
| Q1 24 | 1.7% | 4.0% |
| Q4 25 | 0.86× | 4.08× | ||
| Q3 25 | 1.70× | 1.97× | ||
| Q2 25 | 1.16× | -0.25× | ||
| Q1 25 | 0.71× | 1.05× | ||
| Q4 24 | 0.40× | 5.31× | ||
| Q3 24 | 1.70× | 0.56× | ||
| Q2 24 | 1.50× | 1.25× | ||
| Q1 24 | 1.00× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
WWD
| Transferred At Point In Time | $253.6M | 25% |
| Commercial OEM | $187.9M | 19% |
| Transportation | $166.3M | 17% |
| Defense OEM | $138.2M | 14% |
| Power Generation | $122.8M | 12% |
| Oil And Gas | $72.4M | 7% |
| Defense Aftermarket | $63.8M | 6% |
ZION
暂无分部数据
