BMI Banks - Southeast Region Index 100.00 140.94 126.37 180.49 146.81 151.44 Source: S&P Global Market Intelligence © 2024 62 SELECTED QUARTERLY INFORMATION QUARTERLY CONSOLIDATED INCOME STATEMENTS (UNAUDITED) 2023 Quarters 2022 Quarters (In thousands, except per share data) Fourth Third Second First Fourth Third Second First Net interest income: Interest income $ 176,855 $ 179,846 $ 174,283 $ 157,991 $ 127,109 $ 91,404 $ 83,749 $ 78,232 Interest expense 66,036 60,540 47,320 26,839 7,400 3,120 2,102 1,710 Net interest income 110,819 119,306 126,963 131,152 119,709 88,284 81,647 76,522 Provision for credit losses 3,990 2,694 (764) 31,598 14,129 4,676 822 6,556 Net interest income after provision for credit losses on loans 106,829 116,612 127,727 99,554 105,580 83,608 80,825 69,966 Noninterest income: Service charges on deposit accounts 4,828 4,648 4,560 4,242 3,996 3,504 3,408 2,801 Interchange income 2,433 1,684 5,066 4,694 4,650 4,138 4,255 4,128 Wealth management income 3,261 3,138 3,318 3,063 2,886 2,732 2,774 2,659 Mortgage banking fees 378 410 576 426 426 434 932 1,686 Insurance agency income 1,066 1,183 1,160 1,101 805 — — — SBA gains 921 613 249 322 105 108 473 156 BOLI income 2,220 2,197 2,068 1,916 1,526 1,363 1,349 1,334 Other income 4,668 4,307 4,755 6,574 3,239 4,186 4,073 3,061 Securities (losses) gains, net (2,437) (387) (176) 107 18 (362) (300) (452) Total noninterest income 17,338 17,793 21,576 22,445 17,651 16,103 16,964 15,373 Noninterest expenses: Salaries and wages 38,435 46,431 45,155 47,616 45,405 28,420 28,056 28,219 Employee benefits 6,678 7,206 7,472 8,562 5,300 4,074 4,151 5,501 Outsourced data processing costs 8,609 8,714 20,222 14,553 9,918 5,393 6,043 6,156 Telephone and data lines 1,196 1,409 1,518 1,081 1,185 973 908 733 Occupancy 6,316 6,349 7,065 6,938 5,457 5,046 4,050 3,986 Furniture and equipment 2,028 2,052 2,345 2,267 1,944 1,462 1,588 1,426 Marketing 2,995 1,876 2,047 2,238 1,772 1,461 1,882 1,171 Legal and professional fees 3,294 2,679 4,062 7,479 9,174 3,794 2,946 4,789 FDIC assessments 2,813 2,258 2,116 1,443 889 760 699 789 Amortization of intangibles 6,888 7,457 7,654 6,727 4,763 1,446 1,446 1,446 Other real estate owned expense and net loss (gain) on sale 573 274 (57) 195 (411) 9 (968) (164) Provision for credit losses on unfunded commitments — — — 1,239 — 1,015 — 142 Other 6,542 7,210 8,266 7,137 6,114 7,506 5,347 4,723 Total noninterest expenses 86,367 93,915 107,865 107,475 91,510 61,359 56,148 58,917 Income before income taxes 37,800 40,490 41,438 14,524 31,721 38,352 41,641 26,422 Income taxes 8,257 9,076 10,189 2,697 7,794 9,115 8,886 5,834 Net income $ 29,543 $ 31,414 $ 31,249 $ 11,827 $ 23,927 $ 29,237 $ 32,755 $ 20,588 63 2023 Quarters 2022 Quarters (In thousands, except per share data) Fourth Third Second First Fourth Third Second First Per Common Share Data Net income diluted $ 0.35 $ 0.37 $ 0.37 $ 0.15 $ 0.34 $ 0.47 $ 0.53 $ 0.33 Net income basic 0.35 0.37 0.37 0.15 0.34 0.48 0.53 0.34 Cash dividends declared: Common stock $ 0.18 $ 0.18 $ 0.18 $ 0.17 $ 0.17 $ 0.17 $ 0.17 $ 0.13 Market price common stock: Low close 19.59 21.51 18.83 21.31 29.60 30.23 31.46 32.43 High close 29.28 27.01 23.85 33.50 34.94 36.75 35.21 39.15 Bid price at end of period 28.46 21.82 21.78 23.18 31.19 30.23 33.04 35.02 64
BMI Banks - Southeast Region Index 100.00 89.66 128.06 104.16 107.45 139.40 Source: S&P Global Market Intelligence © 2025 61 SELECTED QUARTERLY INFORMATION QUARTERLY CONSOLIDATED INCOME STATEMENTS (UNAUDITED) 2024 Quarters 2023 Quarters (In thousands, except per share data) Fourth Third Second First Fourth Third Second First Net interest income: Interest income $ 185,930 $ 184,115 $ 179,808 $ 175,706 $ 176,855 $ 179,846 $ 174,283 $ 157,991 Interest expense 70,126 77,450 75,384 70,628 66,036 60,540 47,320 26,839 Net interest income 115,804 106,665 104,424 105,078 110,819 119,306 126,963 131,152 Provision for credit losses 3,699 6,273 4,918 1,368 3,990 2,694 (764) 31,598 Net interest income after provision for credit losses on loans 112,105 100,392 99,506 103,710 106,829 116,612 127,727 99,554 Noninterest income: Service charges on deposit accounts 5,138 5,412 5,342 4,960 4,828 4,648 4,560 4,242 Interchange income 1,860 1,911 1,940 1,888 2,433 1,684 5,066 4,694 Wealth management income 4,019 3,843 3,766 3,540 3,261 3,138 3,318 3,063 Mortgage banking fees 326 485 582 381 378 410 576 426 Insurance agency income 1,151 1,399 1,355 1,291 1,066 1,183 1,160 1,101 BOLI income 2,627 2,578 2,596 2,264 2,220 2,197 2,068 1,916 Other income 10,335 7,864 6,647 5,944 5,589 4,920 5,004 6,896 Securities (losses) gains, net (8,388) 187 (44) 229 (2,437) (387) (176) 107 Total noninterest income 17,068 23,679 22,184 20,497 17,338 17,793 21,576 22,445 Noninterest expenses: Salaries and wages 42,378 40,697 38,937 40,304 38,435 46,431 45,155 47,616 Employee benefits 6,548 6,955 6,861 7,889 6,678 7,206 7,472 8,562 Outsourced data processing costs 8,307 8,003 8,210 12,118 8,609 8,714 20,222 14,553 Occupancy 7,234 7,096 7,180 8,037 7,512 7,758 8,583 8,019 Furniture and equipment 2,004 2,060 1,956 2,011 2,028 2,052 2,345 2,267 Marketing 2,126 2,729 3,266 2,655 2,995 1,876 2,047 2,238 Legal and professional fees 2,807 2,708 1,982 2,151 3,294 2,679 4,062 7,479 FDIC assessments 2,274 1,882 2,131 2,158 2,813 2,258 2,116 1,443 Amortization of intangibles 5,587 6,002 6,003 6,292 6,888 7,457 7,654 6,727 Other real estate owned expense and net loss (gain) on sale 84 491 (109) (26) 573 274 (57) 195 Provision for credit losses on unfunded commitments 250 250 251 250 — — — 1,239 Other 5,976 5,945 5,869 6,532 6,542 7,210 8,266 7,137 Total noninterest expenses 85,575 84,818 82,537 90,371 86,367 93,915 107,865 107,475 Income before income taxes 43,598 39,253 39,153 33,836 37,800 40,490 41,438 14,524 Provision for income taxes 9,513 8,602 8,909 7,830 8,257 9,076 10,189 2,697 Net income $ 34,085 $ 30,651 $ 30,244 $ 26,006 $ 29,543 $ 31,414 $ 31,249 $ 11,827 Per Common Share Data Net income diluted $ 0.40 $ 0.36 $ 0.36 $ 0.31 $ 0.35 $ 0.37 $ 0.37 $ 0.15 Net income basic 0.40 0.36 0.36 0.31 0.35 0.37 0.37 0.15 62 2024 Quarters 2023 Quarters (In thousands, except per share data) Fourth Third Second First Fourth Third Second First Cash dividends declared: Common stock $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.18 $ 0.17 Market price common stock: Low close 25.42 22.70 21.59 22.93 19.59 21.51 18.83 21.31 High close 30.71 28.33 24.25 27.28 29.28 27.01 23.85 33.50 Bid price at end of period 27.53 26.49 23.33 24.86 28.46 21.82 21.78 23.18 63