vs
Side-by-side financial comparison of Affinity Bancshares, Inc. (AFBI) and Local Bounti Corporation (LOCL). Click either name above to swap in a different company.
Local Bounti Corporation is the larger business by last-quarter revenue ($12.5M vs $8.6M, roughly 1.5× Affinity Bancshares, Inc.). Affinity Bancshares, Inc. runs the higher net margin — 24.9% vs -69.8%, a 94.7% gap on every dollar of revenue. On growth, Local Bounti Corporation posted the faster year-over-year revenue change (23.7% vs 12.8%). Affinity Bancshares, Inc. produced more free cash flow last quarter ($11.2M vs $-3.6M). Over the past eight quarters, Local Bounti Corporation's revenue compounded faster (21.9% CAGR vs 8.1%).
Local Bounti Corporation is a U.S.-based sustainable indoor agriculture firm growing fresh, pesticide-free leafy greens, herbs and produce via advanced hydroponic and vertical farming tech. It serves North American retail and food service partners, focusing on low environmental impact and stable year-round supply.
AFBI vs LOCL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.6M | $12.5M |
| Net Profit | $2.1M | $-8.7M |
| Gross Margin | — | 12.2% |
| Operating Margin | 35.9% | -106.1% |
| Net Margin | 24.9% | -69.8% |
| Revenue YoY | 12.8% | 23.7% |
| Net Profit YoY | 58.5% | 76.0% |
| EPS (diluted) | $0.34 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.6M | $12.5M | ||
| Q3 25 | $8.4M | $12.2M | ||
| Q2 25 | $8.3M | $12.1M | ||
| Q1 25 | $7.8M | $11.6M | ||
| Q4 24 | $7.6M | $10.1M | ||
| Q3 24 | $8.0M | $10.2M | ||
| Q2 24 | $8.3M | $9.4M | ||
| Q1 24 | $7.3M | $8.4M |
| Q4 25 | $2.1M | $-8.7M | ||
| Q3 25 | $2.2M | $-26.4M | ||
| Q2 25 | $2.2M | $-21.6M | ||
| Q1 25 | $1.8M | $-37.7M | ||
| Q4 24 | $1.3M | $-36.3M | ||
| Q3 24 | $1.7M | $-34.3M | ||
| Q2 24 | $1.0M | $-25.3M | ||
| Q1 24 | $1.3M | $-24.1M |
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 12.6% | ||
| Q4 24 | — | 5.4% | ||
| Q3 24 | — | 13.8% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 9.4% |
| Q4 25 | 35.9% | -106.1% | ||
| Q3 25 | 34.9% | -149.4% | ||
| Q2 25 | 34.1% | -127.7% | ||
| Q1 25 | 30.8% | -135.6% | ||
| Q4 24 | 21.1% | -166.6% | ||
| Q3 24 | 28.5% | -176.0% | ||
| Q2 24 | 16.2% | -146.8% | ||
| Q1 24 | 24.0% | -122.9% |
| Q4 25 | 24.9% | -69.8% | ||
| Q3 25 | 26.5% | -216.6% | ||
| Q2 25 | 25.9% | -178.3% | ||
| Q1 25 | 23.4% | -324.6% | ||
| Q4 24 | 17.7% | -360.1% | ||
| Q3 24 | 21.7% | -335.2% | ||
| Q2 24 | 12.5% | -267.6% | ||
| Q1 24 | 18.2% | -286.9% |
| Q4 25 | $0.34 | $1.52 | ||
| Q3 25 | $0.34 | $-1.18 | ||
| Q2 25 | $0.33 | $-1.63 | ||
| Q1 25 | $0.28 | $-4.32 | ||
| Q4 24 | $0.21 | $-4.24 | ||
| Q3 24 | $0.26 | $-4.01 | ||
| Q2 24 | $0.16 | $-3.00 | ||
| Q1 24 | $0.20 | $-2.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.9M | $4.2M |
| Total DebtLower is stronger | — | $483.1M |
| Stockholders' EquityBook value | $127.0M | $-166.2M |
| Total Assets | $881.7M | $410.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.9M | $4.2M | ||
| Q3 25 | $84.8M | $6.2M | ||
| Q2 25 | $89.7M | $5.3M | ||
| Q1 25 | $74.7M | $18.0M | ||
| Q4 24 | $41.4M | $937.0K | ||
| Q3 24 | $52.3M | $317.0K | ||
| Q2 24 | $50.4M | $9.7M | ||
| Q1 24 | $61.4M | $8.2M |
| Q4 25 | — | $483.1M | ||
| Q3 25 | — | $484.9M | ||
| Q2 25 | — | $478.3M | ||
| Q1 25 | — | $480.0M | ||
| Q4 24 | — | $436.8M | ||
| Q3 24 | — | $398.4M | ||
| Q2 24 | — | $374.0M | ||
| Q1 24 | — | $329.8M |
| Q4 25 | $127.0M | $-166.2M | ||
| Q3 25 | $125.4M | $-158.1M | ||
| Q2 25 | $124.1M | $-132.7M | ||
| Q1 25 | $122.3M | $-134.5M | ||
| Q4 24 | $129.1M | $-100.5M | ||
| Q3 24 | $128.4M | $-65.6M | ||
| Q2 24 | $125.1M | $-32.8M | ||
| Q1 24 | $123.3M | $-9.4M |
| Q4 25 | $881.7M | $410.5M | ||
| Q3 25 | $925.2M | $417.8M | ||
| Q2 25 | $933.8M | $426.8M | ||
| Q1 25 | $912.5M | $447.2M | ||
| Q4 24 | $866.8M | $428.0M | ||
| Q3 24 | $878.6M | $430.8M | ||
| Q2 24 | $873.6M | $438.1M | ||
| Q1 24 | $869.5M | $413.4M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.6M | $-3.1M |
| Free Cash FlowOCF − Capex | $11.2M | $-3.6M |
| FCF MarginFCF / Revenue | 130.9% | -29.1% |
| Capex IntensityCapex / Revenue | 4.9% | 3.9% |
| Cash ConversionOCF / Net Profit | 5.46× | — |
| TTM Free Cash FlowTrailing 4 quarters | $20.3M | $-42.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.6M | $-3.1M | ||
| Q3 25 | $3.7M | $-8.9M | ||
| Q2 25 | $3.8M | $-8.7M | ||
| Q1 25 | $1.9M | $-9.6M | ||
| Q4 24 | $6.8M | $1.2M | ||
| Q3 24 | $4.1M | $-17.2M | ||
| Q2 24 | $619.0K | $-4.0M | ||
| Q1 24 | $1.2M | $-7.1M |
| Q4 25 | $11.2M | $-3.6M | ||
| Q3 25 | $3.6M | $-10.1M | ||
| Q2 25 | $3.7M | $-14.6M | ||
| Q1 25 | $1.8M | $-14.5M | ||
| Q4 24 | $6.4M | $-8.6M | ||
| Q3 24 | $4.0M | $-30.0M | ||
| Q2 24 | $489.0K | $-28.8M | ||
| Q1 24 | $1.1M | $-42.1M |
| Q4 25 | 130.9% | -29.1% | ||
| Q3 25 | 43.3% | -82.8% | ||
| Q2 25 | 44.0% | -121.0% | ||
| Q1 25 | 22.7% | -125.1% | ||
| Q4 24 | 83.9% | -85.3% | ||
| Q3 24 | 49.5% | -293.1% | ||
| Q2 24 | 5.9% | -305.4% | ||
| Q1 24 | 14.8% | -501.8% |
| Q4 25 | 4.9% | 3.9% | ||
| Q3 25 | 0.8% | 9.7% | ||
| Q2 25 | 1.4% | 48.9% | ||
| Q1 25 | 1.9% | 42.8% | ||
| Q4 24 | 5.6% | 97.6% | ||
| Q3 24 | 1.7% | 125.0% | ||
| Q2 24 | 1.6% | 263.0% | ||
| Q1 24 | 1.8% | 417.3% |
| Q4 25 | 5.46× | — | ||
| Q3 25 | 1.66× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 5.05× | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.91× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
