vs
Side-by-side financial comparison of Affinity Bancshares, Inc. (AFBI) and Scilex Holding Co (SCLX). Click either name above to swap in a different company.
Affinity Bancshares, Inc. is the larger business by last-quarter revenue ($8.6M vs $4.8M, roughly 1.8× Scilex Holding Co). Affinity Bancshares, Inc. runs the higher net margin — 24.9% vs -961.9%, a 986.8% gap on every dollar of revenue. On growth, Affinity Bancshares, Inc. posted the faster year-over-year revenue change (12.8% vs -67.8%). Over the past eight quarters, Affinity Bancshares, Inc.'s revenue compounded faster (8.1% CAGR vs -33.6%).
Scilex Holding Co is a commercial-stage biopharmaceutical firm focused on developing and commercializing innovative non-opioid pain management therapies for acute and chronic pain segments. It primarily serves the US market, offering prescription and over-the-counter pain relief solutions for patients and healthcare providers.
AFBI vs SCLX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $8.6M | $4.8M |
| Net Profit | $2.1M | $-46.1M |
| Gross Margin | — | 45.5% |
| Operating Margin | 35.9% | -2317.8% |
| Net Margin | 24.9% | -961.9% |
| Revenue YoY | 12.8% | -67.8% |
| Net Profit YoY | 58.5% | -613.7% |
| EPS (diluted) | $0.34 | $-4.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $8.6M | $4.8M | ||
| Q3 25 | $8.4M | $10.6M | ||
| Q2 25 | $8.3M | $9.9M | ||
| Q1 25 | $7.8M | $5.0M | ||
| Q4 24 | $7.6M | $14.9M | ||
| Q3 24 | $8.0M | $14.4M | ||
| Q2 24 | $8.3M | $16.4M | ||
| Q1 24 | $7.3M | $10.9M |
| Q4 25 | $2.1M | $-46.1M | ||
| Q3 25 | $2.2M | $-257.8M | ||
| Q2 25 | $2.2M | $-44.0M | ||
| Q1 25 | $1.8M | $-26.1M | ||
| Q4 24 | $1.3M | $-6.5M | ||
| Q3 24 | $1.7M | $-4.4M | ||
| Q2 24 | $1.0M | $-37.6M | ||
| Q1 24 | $1.3M | $-24.4M |
| Q4 25 | — | 45.5% | ||
| Q3 25 | — | 68.5% | ||
| Q2 25 | — | 66.9% | ||
| Q1 25 | — | 72.3% | ||
| Q4 24 | — | 68.5% | ||
| Q3 24 | — | 73.9% | ||
| Q2 24 | — | 73.2% | ||
| Q1 24 | — | 64.7% |
| Q4 25 | 35.9% | -2317.8% | ||
| Q3 25 | 34.9% | -1766.2% | ||
| Q2 25 | 34.1% | -207.2% | ||
| Q1 25 | 30.8% | -557.5% | ||
| Q4 24 | 21.1% | -190.5% | ||
| Q3 24 | 28.5% | -138.0% | ||
| Q2 24 | 16.2% | -95.4% | ||
| Q1 24 | 24.0% | -179.0% |
| Q4 25 | 24.9% | -961.9% | ||
| Q3 25 | 26.5% | -2441.5% | ||
| Q2 25 | 25.9% | -445.1% | ||
| Q1 25 | 23.4% | -521.2% | ||
| Q4 24 | 17.7% | -43.4% | ||
| Q3 24 | 21.7% | -30.4% | ||
| Q2 24 | 12.5% | -229.6% | ||
| Q1 24 | 18.2% | -224.0% |
| Q4 25 | $0.34 | $-4.63 | ||
| Q3 25 | $0.34 | $-22.17 | ||
| Q2 25 | $0.33 | $-7.42 | ||
| Q1 25 | $0.28 | $-2.26 | ||
| Q4 24 | $0.21 | $8.53 | ||
| Q3 24 | $0.26 | $-0.58 | ||
| Q2 24 | $0.16 | $-7.67 | ||
| Q1 24 | $0.20 | $-8.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.9M | $5.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $127.0M | $-207.8M |
| Total Assets | $881.7M | $365.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.9M | $5.0M | ||
| Q3 25 | $84.8M | $878.0K | ||
| Q2 25 | $89.7M | $4.1M | ||
| Q1 25 | $74.7M | $5.8M | ||
| Q4 24 | $41.4M | $3.3M | ||
| Q3 24 | $52.3M | $77.0K | ||
| Q2 24 | $50.4M | $6.9M | ||
| Q1 24 | $61.4M | $1.8M |
| Q4 25 | $127.0M | $-207.8M | ||
| Q3 25 | $125.4M | $-176.9M | ||
| Q2 25 | $124.1M | $-249.0M | ||
| Q1 25 | $122.3M | $-211.5M | ||
| Q4 24 | $129.1M | $-192.6M | ||
| Q3 24 | $128.4M | $-211.3M | ||
| Q2 24 | $125.1M | $-214.7M | ||
| Q1 24 | $123.3M | $-189.8M |
| Q4 25 | $881.7M | $365.0M | ||
| Q3 25 | $925.2M | $275.9M | ||
| Q2 25 | $933.8M | $83.8M | ||
| Q1 25 | $912.5M | $79.0M | ||
| Q4 24 | $866.8M | $93.0M | ||
| Q3 24 | $878.6M | $100.4M | ||
| Q2 24 | $873.6M | $104.5M | ||
| Q1 24 | $869.5M | $91.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $11.6M | $-17.5M |
| Free Cash FlowOCF − Capex | $11.2M | — |
| FCF MarginFCF / Revenue | 130.9% | — |
| Capex IntensityCapex / Revenue | 4.9% | — |
| Cash ConversionOCF / Net Profit | 5.46× | — |
| TTM Free Cash FlowTrailing 4 quarters | $20.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.6M | $-17.5M | ||
| Q3 25 | $3.7M | $8.2M | ||
| Q2 25 | $3.8M | $7.0M | ||
| Q1 25 | $1.9M | $6.0M | ||
| Q4 24 | $6.8M | $2.5M | ||
| Q3 24 | $4.1M | $5.1M | ||
| Q2 24 | $619.0K | $2.3M | ||
| Q1 24 | $1.2M | $9.4M |
| Q4 25 | $11.2M | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $1.8M | — | ||
| Q4 24 | $6.4M | — | ||
| Q3 24 | $4.0M | — | ||
| Q2 24 | $489.0K | — | ||
| Q1 24 | $1.1M | — |
| Q4 25 | 130.9% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 44.0% | — | ||
| Q1 25 | 22.7% | — | ||
| Q4 24 | 83.9% | — | ||
| Q3 24 | 49.5% | — | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 14.8% | — |
| Q4 25 | 4.9% | — | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 1.9% | — | ||
| Q4 24 | 5.6% | — | ||
| Q3 24 | 1.7% | 0.0% | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.8% | — |
| Q4 25 | 5.46× | — | ||
| Q3 25 | 1.66× | — | ||
| Q2 25 | 1.75× | — | ||
| Q1 25 | 1.05× | — | ||
| Q4 24 | 5.05× | — | ||
| Q3 24 | 2.36× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.91× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
