vs
Side-by-side financial comparison of AGENUS INC (AGEN) and First Bancorp, Inc (FNLC). Click either name above to swap in a different company.
AGENUS INC is the larger business by last-quarter revenue ($34.2M vs $25.8M, roughly 1.3× First Bancorp, Inc). First Bancorp, Inc runs the higher net margin — 39.4% vs -31.0%, a 70.4% gap on every dollar of revenue. On growth, AGENUS INC posted the faster year-over-year revenue change (27.5% vs 17.5%). Over the past eight quarters, First Bancorp, Inc's revenue compounded faster (18.1% CAGR vs 10.5%).
Agenus Inc. is a Lexington, Massachusetts-based biotechnology company focused on immunotherapy including immuno-oncology, a field that uses the immune system to control or cure cancer. The company is developing checkpoint modulators (CPMs), patient-specific anti-cancer vaccines, and adjuvants designed for use with various vaccines. CPM development is a particularly fast-moving field, since early products have produced unprecedented clinical benefits for patients.
Patriot Bank, N.A. (PNBK) is the bank holding company for Stamford, Connecticut-based Patriot Bank NA, and is traded on NASDAQ as PNBK.
AGEN vs FNLC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $34.2M | $25.8M |
| Net Profit | $-10.6M | $10.2M |
| Gross Margin | — | — |
| Operating Margin | 42.1% | 48.1% |
| Net Margin | -31.0% | 39.4% |
| Revenue YoY | 27.5% | 17.5% |
| Net Profit YoY | 77.3% | 39.7% |
| EPS (diluted) | $0.09 | $0.91 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $34.2M | $25.8M | ||
| Q3 25 | $30.2M | $24.5M | ||
| Q2 25 | $25.7M | $22.5M | ||
| Q1 25 | $24.1M | $21.8M | ||
| Q4 24 | $26.8M | $22.0M | ||
| Q3 24 | $25.1M | $20.5M | ||
| Q2 24 | $23.5M | $19.2M | ||
| Q1 24 | $28.0M | $18.5M |
| Q4 25 | $-10.6M | $10.2M | ||
| Q3 25 | $63.9M | $9.1M | ||
| Q2 25 | $-30.0M | $8.1M | ||
| Q1 25 | $-26.4M | $7.1M | ||
| Q4 24 | $-46.8M | $7.3M | ||
| Q3 24 | $-67.2M | $7.6M | ||
| Q2 24 | $-54.8M | $6.2M | ||
| Q1 24 | $-63.5M | $6.0M |
| Q4 25 | — | — | ||
| Q3 25 | 97.9% | — | ||
| Q2 25 | 99.1% | — | ||
| Q1 25 | 99.4% | — | ||
| Q4 24 | 99.6% | — | ||
| Q3 24 | 99.4% | — | ||
| Q2 24 | 99.5% | — | ||
| Q1 24 | 99.6% | — |
| Q4 25 | 42.1% | 48.1% | ||
| Q3 25 | -15.0% | 45.2% | ||
| Q2 25 | -65.0% | 43.7% | ||
| Q1 25 | -55.3% | 39.3% | ||
| Q4 24 | -96.5% | 39.5% | ||
| Q3 24 | -125.5% | 44.6% | ||
| Q2 24 | -128.4% | 38.8% | ||
| Q1 24 | -117.4% | 39.3% |
| Q4 25 | -31.0% | 39.4% | ||
| Q3 25 | 211.4% | 37.0% | ||
| Q2 25 | -116.8% | 35.8% | ||
| Q1 25 | -109.6% | 32.5% | ||
| Q4 24 | -174.4% | 33.1% | ||
| Q3 24 | -267.7% | 36.9% | ||
| Q2 24 | -233.1% | 32.1% | ||
| Q1 24 | -226.6% | 32.5% |
| Q4 25 | $0.09 | $0.91 | ||
| Q3 25 | $1.94 | $0.81 | ||
| Q2 25 | $-1.00 | $0.72 | ||
| Q1 25 | $-1.03 | $0.63 | ||
| Q4 24 | $-1.95 | $0.66 | ||
| Q3 24 | $-3.08 | $0.68 | ||
| Q2 24 | $-2.52 | $0.55 | ||
| Q1 24 | $-3.04 | $0.54 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.0M | — |
| Total DebtLower is stronger | $44.7M | $95.5M |
| Stockholders' EquityBook value | $-271.1M | $283.1M |
| Total Assets | $226.8M | $3.2B |
| Debt / EquityLower = less leverage | — | 0.34× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.0M | — | ||
| Q3 25 | $3.5M | — | ||
| Q2 25 | $9.5M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $40.4M | — | ||
| Q3 24 | $44.8M | — | ||
| Q2 24 | $93.7M | — | ||
| Q1 24 | $52.9M | — |
| Q4 25 | $44.7M | $95.5M | ||
| Q3 25 | $34.2M | $95.5M | ||
| Q2 25 | $33.9M | $95.0M | ||
| Q1 25 | $33.6M | $70.0M | ||
| Q4 24 | $33.2M | $95.0M | ||
| Q3 24 | — | $95.0M | ||
| Q2 24 | — | $70.0M | ||
| Q1 24 | — | $70.0M |
| Q4 25 | $-271.1M | $283.1M | ||
| Q3 25 | $-274.1M | $274.6M | ||
| Q2 25 | $-354.6M | $265.5M | ||
| Q1 25 | $-341.8M | $259.7M | ||
| Q4 24 | $-326.4M | $252.5M | ||
| Q3 24 | $-292.3M | $256.8M | ||
| Q2 24 | $-241.3M | $244.7M | ||
| Q1 24 | $-201.4M | $242.6M |
| Q4 25 | $226.8M | $3.2B | ||
| Q3 25 | $233.9M | $3.2B | ||
| Q2 25 | $185.2M | $3.2B | ||
| Q1 25 | $200.2M | $3.2B | ||
| Q4 24 | $226.3M | $3.2B | ||
| Q3 24 | $238.5M | $3.1B | ||
| Q2 24 | $292.4M | $3.1B | ||
| Q1 24 | $256.6M | $3.0B |
| Q4 25 | — | 0.34× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.36× | ||
| Q1 25 | — | 0.27× | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.29× | ||
| Q1 24 | — | 0.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-16.6M | $37.8M |
| Free Cash FlowOCF − Capex | — | $34.6M |
| FCF MarginFCF / Revenue | — | 133.9% |
| Capex IntensityCapex / Revenue | 0.0% | 12.5% |
| Cash ConversionOCF / Net Profit | — | 3.72× |
| TTM Free Cash FlowTrailing 4 quarters | — | $55.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-16.6M | $37.8M | ||
| Q3 25 | $-14.7M | $12.9M | ||
| Q2 25 | $-20.2M | $7.4M | ||
| Q1 25 | $-25.6M | $2.2M | ||
| Q4 24 | $-28.7M | $26.0M | ||
| Q3 24 | $-53.3M | $9.8M | ||
| Q2 24 | $-38.2M | $6.4M | ||
| Q1 24 | $-38.2M | $-1.5M |
| Q4 25 | — | $34.6M | ||
| Q3 25 | — | $12.6M | ||
| Q2 25 | $-20.2M | $7.2M | ||
| Q1 25 | $-25.6M | $828.0K | ||
| Q4 24 | $-28.7M | $24.6M | ||
| Q3 24 | $-53.3M | $9.6M | ||
| Q2 24 | $-38.6M | $6.3M | ||
| Q1 24 | $-38.2M | $-1.8M |
| Q4 25 | — | 133.9% | ||
| Q3 25 | — | 51.4% | ||
| Q2 25 | -78.7% | 32.1% | ||
| Q1 25 | -106.5% | 3.8% | ||
| Q4 24 | -107.0% | 111.7% | ||
| Q3 24 | -212.2% | 47.0% | ||
| Q2 24 | -164.4% | 32.9% | ||
| Q1 24 | -136.5% | -9.8% |
| Q4 25 | 0.0% | 12.5% | ||
| Q3 25 | 0.0% | 1.2% | ||
| Q2 25 | 0.0% | 0.6% | ||
| Q1 25 | 0.0% | 6.2% | ||
| Q4 24 | 0.3% | 6.7% | ||
| Q3 24 | 0.0% | 0.5% | ||
| Q2 24 | 2.0% | 0.3% | ||
| Q1 24 | 0.1% | 1.8% |
| Q4 25 | — | 3.72× | ||
| Q3 25 | -0.23× | 1.42× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 3.58× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | — | 1.03× | ||
| Q1 24 | — | -0.25× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AGEN
| Non Cash Royalty Revenue | $31.1M | 91% |
| Other | $3.2M | 9% |
FNLC
Segment breakdown not available.
