vs
Side-by-side financial comparison of ASHFORD HOSPITALITY TRUST INC (AHT) and DiamondRock Hospitality Co (DRH). Click either name above to swap in a different company.
ASHFORD HOSPITALITY TRUST INC is the larger business by last-quarter revenue ($259.0M vs $258.2M, roughly 1.0× DiamondRock Hospitality Co). DiamondRock Hospitality Co runs the higher net margin — 5.6% vs -26.8%, a 32.4% gap on every dollar of revenue. On growth, DiamondRock Hospitality Co posted the faster year-over-year revenue change (1.3% vs -6.0%). Over the past eight quarters, ASHFORD HOSPITALITY TRUST INC's revenue compounded faster (-7.7% CAGR vs -8.6%).
Ashford Hospitality Trust Inc is a U.S.-headquartered real estate investment trust focused on upper-upscale full-service hotel properties across key U.S. urban, suburban and resort markets. Its portfolio holds assets under top global hospitality brands, serving business and leisure travelers, with a focus on long-term value growth and stable shareholder returns.
DiamondRock Hospitality Co is a US-based real estate investment trust owning and operating a portfolio of premium upscale hotels and resorts. Its properties are mainly located in major urban tourist and business hubs nationwide, catering to both leisure and corporate clientele seeking high-quality accommodation services.
AHT vs DRH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $259.0M | $258.2M |
| Net Profit | $-69.3M | $14.5M |
| Gross Margin | — | — |
| Operating Margin | -2.6% | 11.1% |
| Net Margin | -26.8% | 5.6% |
| Revenue YoY | -6.0% | 1.3% |
| Net Profit YoY | 44.2% | 22.0% |
| EPS (diluted) | $-12.85 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $258.2M | ||
| Q4 25 | $259.0M | $274.5M | ||
| Q3 25 | $266.1M | $285.4M | ||
| Q2 25 | $302.0M | $305.7M | ||
| Q1 25 | $277.4M | $254.9M | ||
| Q4 24 | $275.5M | $279.1M | ||
| Q3 24 | $276.6M | $285.1M | ||
| Q2 24 | $316.5M | $309.3M |
| Q1 26 | — | $14.5M | ||
| Q4 25 | $-69.3M | $26.2M | ||
| Q3 25 | $-60.1M | $22.5M | ||
| Q2 25 | $-30.4M | $40.8M | ||
| Q1 25 | $-20.0M | $11.9M | ||
| Q4 24 | $-124.2M | $-11.2M | ||
| Q3 24 | $-57.9M | $26.4M | ||
| Q2 24 | $50.3M | $24.5M |
| Q1 26 | — | 11.1% | ||
| Q4 25 | -2.6% | 8.9% | ||
| Q3 25 | 4.6% | 8.1% | ||
| Q2 25 | 16.3% | 13.7% | ||
| Q1 25 | 22.2% | 4.3% | ||
| Q4 24 | -17.8% | -3.7% | ||
| Q3 24 | 7.3% | 9.5% | ||
| Q2 24 | 42.8% | 8.4% |
| Q1 26 | — | 5.6% | ||
| Q4 25 | -26.8% | 9.5% | ||
| Q3 25 | -22.6% | 7.9% | ||
| Q2 25 | -10.1% | 13.4% | ||
| Q1 25 | -7.2% | 4.7% | ||
| Q4 24 | -45.1% | -4.0% | ||
| Q3 24 | -20.9% | 9.3% | ||
| Q2 24 | 15.9% | 7.9% |
| Q1 26 | — | $0.07 | ||
| Q4 25 | $-12.85 | $0.12 | ||
| Q3 25 | $-11.35 | $0.10 | ||
| Q2 25 | $-6.88 | $0.18 | ||
| Q1 25 | $-4.91 | $0.04 | ||
| Q4 24 | $-13.64 | $-0.06 | ||
| Q3 24 | $-12.39 | $0.11 | ||
| Q2 24 | $2.50 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $66.1M | $39.3M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $-626.4M | $1.4B |
| Total Assets | $2.8B | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $39.3M | ||
| Q4 25 | $66.1M | $68.1M | ||
| Q3 25 | $81.9M | $145.3M | ||
| Q2 25 | $100.0M | $52.4M | ||
| Q1 25 | $85.8M | $100.6M | ||
| Q4 24 | $112.9M | $81.4M | ||
| Q3 24 | $119.7M | $75.3M | ||
| Q2 24 | $121.8M | $125.2M |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | $1.1B | ||
| Q3 25 | $2.6B | $1.1B | ||
| Q2 25 | $2.6B | $1.0B | ||
| Q1 25 | $2.7B | $1.1B | ||
| Q4 24 | $2.6B | $1.1B | ||
| Q3 24 | $2.7B | $1.1B | ||
| Q2 24 | $2.8B | $1.2B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $-626.4M | $1.4B | ||
| Q3 25 | $-548.7M | $1.6B | ||
| Q2 25 | $-485.5M | $1.6B | ||
| Q1 25 | $-446.1M | $1.6B | ||
| Q4 24 | $-419.2M | $1.6B | ||
| Q3 24 | $-288.4M | $1.6B | ||
| Q2 24 | $-225.9M | $1.6B |
| Q1 26 | — | $3.0B | ||
| Q4 25 | $2.8B | $3.0B | ||
| Q3 25 | $3.0B | $3.1B | ||
| Q2 25 | $3.1B | $3.1B | ||
| Q1 25 | $3.1B | $3.1B | ||
| Q4 24 | $3.2B | $3.2B | ||
| Q3 24 | $3.3B | $3.2B | ||
| Q2 24 | $3.3B | $3.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.76× | ||
| Q3 25 | — | 0.70× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.70× | ||
| Q4 24 | — | 0.69× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-15.7M | — |
| Free Cash FlowOCF − Capex | $-86.8M | — |
| FCF MarginFCF / Revenue | -33.5% | — |
| Capex IntensityCapex / Revenue | 27.5% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-135.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-15.7M | $67.9M | ||
| Q3 25 | $5.5M | $74.6M | ||
| Q2 25 | $16.3M | $73.6M | ||
| Q1 25 | $-25.0M | $27.6M | ||
| Q4 24 | $-23.6M | $75.8M | ||
| Q3 24 | $795.0K | $61.7M | ||
| Q2 24 | $8.0M | $55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-86.8M | $47.3M | ||
| Q3 25 | $-226.0K | $54.9M | ||
| Q2 25 | $-3.6M | $57.9M | ||
| Q1 25 | $-44.8M | $2.0M | ||
| Q4 24 | $-131.6M | $52.6M | ||
| Q3 24 | $-21.8M | $39.0M | ||
| Q2 24 | $-22.9M | $38.8M |
| Q1 26 | — | — | ||
| Q4 25 | -33.5% | 17.2% | ||
| Q3 25 | -0.1% | 19.2% | ||
| Q2 25 | -1.2% | 18.9% | ||
| Q1 25 | -16.2% | 0.8% | ||
| Q4 24 | -47.8% | 18.9% | ||
| Q3 24 | -7.9% | 13.7% | ||
| Q2 24 | -7.2% | 12.5% |
| Q1 26 | — | — | ||
| Q4 25 | 27.5% | 7.5% | ||
| Q3 25 | 2.1% | 6.9% | ||
| Q2 25 | 6.6% | 5.1% | ||
| Q1 25 | 7.2% | 10.0% | ||
| Q4 24 | 39.2% | 8.3% | ||
| Q3 24 | 8.2% | 7.9% | ||
| Q2 24 | 9.8% | 5.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.59× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 1.80× | ||
| Q1 25 | — | 2.33× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.33× | ||
| Q2 24 | 0.16× | 2.27× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AHT
| Occupancy | $190.2M | 73% |
| Food And Beverage | $51.8M | 20% |
| Hotel Other | $16.6M | 6% |
DRH
| Rooms | $164.1M | 64% |
| Food and beverage | $67.2M | 26% |
| Other | $26.9M | 10% |
