vs
Side-by-side financial comparison of ALBANY INTERNATIONAL CORP (AIN) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
ALBANY INTERNATIONAL CORP is the larger business by last-quarter revenue ($321.2M vs $205.4M, roughly 1.6× SunOpta Inc.). ALBANY INTERNATIONAL CORP runs the higher net margin — 4.3% vs 0.4%, a 3.9% gap on every dollar of revenue. On growth, SunOpta Inc. posted the faster year-over-year revenue change (16.6% vs 12.0%). ALBANY INTERNATIONAL CORP produced more free cash flow last quarter ($51.4M vs $12.1M). Over the past eight quarters, SunOpta Inc.'s revenue compounded faster (7.4% CAGR vs 1.2%).
Albany International Corp is a global advanced materials and industrial technology company. It operates two core segments: Machine Clothing producing custom engineered fabrics for paper and other industrial manufacturing processes, and Engineered Composites developing high-performance composite components primarily for the aerospace and defense sectors, serving customers across North America, Europe, Asia and other global regions.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
AIN vs STKL — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $321.2M | $205.4M |
| Net Profit | $13.9M | $816.0K |
| Gross Margin | 31.1% | 12.4% |
| Operating Margin | 9.3% | 3.3% |
| Net Margin | 4.3% | 0.4% |
| Revenue YoY | 12.0% | 16.6% |
| Net Profit YoY | -21.5% | 113.1% |
| EPS (diluted) | $0.56 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $321.2M | — | ||
| Q3 25 | $261.4M | $205.4M | ||
| Q2 25 | $311.4M | $191.5M | ||
| Q1 25 | $288.8M | $201.6M | ||
| Q4 24 | $286.9M | $193.9M | ||
| Q3 24 | $298.4M | $175.9M | ||
| Q2 24 | $332.0M | $169.5M | ||
| Q1 24 | $313.3M | $184.4M |
| Q4 25 | $13.9M | — | ||
| Q3 25 | $-97.8M | $816.0K | ||
| Q2 25 | $9.2M | $4.4M | ||
| Q1 25 | $17.4M | $4.8M | ||
| Q4 24 | $17.7M | $-8.7M | ||
| Q3 24 | $18.0M | $-6.2M | ||
| Q2 24 | $24.6M | $-5.3M | ||
| Q1 24 | $27.3M | $2.9M |
| Q4 25 | 31.1% | — | ||
| Q3 25 | -19.1% | 12.4% | ||
| Q2 25 | 31.3% | 14.8% | ||
| Q1 25 | 33.4% | 15.0% | ||
| Q4 24 | 31.5% | 10.9% | ||
| Q3 24 | 30.3% | 13.0% | ||
| Q2 24 | 33.9% | 12.5% | ||
| Q1 24 | 34.7% | 16.8% |
| Q4 25 | 9.3% | — | ||
| Q3 25 | -44.6% | 3.3% | ||
| Q2 25 | 7.2% | 5.5% | ||
| Q1 25 | 9.8% | 5.2% | ||
| Q4 24 | 8.5% | 1.4% | ||
| Q3 24 | 8.4% | 0.5% | ||
| Q2 24 | 12.9% | 1.2% | ||
| Q1 24 | 12.4% | 5.5% |
| Q4 25 | 4.3% | — | ||
| Q3 25 | -37.4% | 0.4% | ||
| Q2 25 | 2.9% | 2.3% | ||
| Q1 25 | 6.0% | 2.4% | ||
| Q4 24 | 6.2% | -4.5% | ||
| Q3 24 | 6.0% | -3.5% | ||
| Q2 24 | 7.4% | -3.1% | ||
| Q1 24 | 8.7% | 1.6% |
| Q4 25 | $0.56 | — | ||
| Q3 25 | $-3.37 | $0.01 | ||
| Q2 25 | $0.31 | $0.03 | ||
| Q1 25 | $0.56 | $0.04 | ||
| Q4 24 | $0.57 | $-0.08 | ||
| Q3 24 | $0.57 | $-0.05 | ||
| Q2 24 | $0.79 | $-0.04 | ||
| Q1 24 | $0.87 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $112.3M | $2.2M |
| Total DebtLower is stronger | $455.7M | $250.8M |
| Stockholders' EquityBook value | $726.2M | $162.8M |
| Total Assets | $1.7B | $694.1M |
| Debt / EquityLower = less leverage | 0.63× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $112.3M | — | ||
| Q3 25 | $108.3M | $2.2M | ||
| Q2 25 | $106.7M | $2.2M | ||
| Q1 25 | $119.4M | $2.3M | ||
| Q4 24 | $115.3M | $1.6M | ||
| Q3 24 | $127.2M | $2.9M | ||
| Q2 24 | $116.4M | $3.2M | ||
| Q1 24 | $125.4M | $1.5M |
| Q4 25 | $455.7M | — | ||
| Q3 25 | $480.6M | $250.8M | ||
| Q2 25 | $444.7M | $263.3M | ||
| Q1 25 | $416.4M | $260.6M | ||
| Q4 24 | $318.5M | $265.2M | ||
| Q3 24 | $362.2M | $289.9M | ||
| Q2 24 | $377.1M | $303.1M | ||
| Q1 24 | $439.1M | $258.8M |
| Q4 25 | $726.2M | — | ||
| Q3 25 | $739.3M | $162.8M | ||
| Q2 25 | $888.6M | $159.8M | ||
| Q1 25 | $900.0M | $154.8M | ||
| Q4 24 | $943.5M | $148.6M | ||
| Q3 24 | $991.0M | $155.0M | ||
| Q2 24 | $967.5M | $158.8M | ||
| Q1 24 | $967.5M | $163.6M |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.7B | $694.1M | ||
| Q2 25 | $1.7B | $704.9M | ||
| Q1 25 | $1.7B | $690.7M | ||
| Q4 24 | $1.6B | $668.5M | ||
| Q3 24 | $1.8B | $699.3M | ||
| Q2 24 | $1.8B | $704.7M | ||
| Q1 24 | $1.8B | $671.8M |
| Q4 25 | 0.63× | — | ||
| Q3 25 | 0.65× | 1.54× | ||
| Q2 25 | 0.50× | 1.65× | ||
| Q1 25 | 0.46× | 1.68× | ||
| Q4 24 | 0.34× | 1.78× | ||
| Q3 24 | 0.37× | 1.87× | ||
| Q2 24 | 0.39× | 1.91× | ||
| Q1 24 | 0.45× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $73.7M | $16.3M |
| Free Cash FlowOCF − Capex | $51.4M | $12.1M |
| FCF MarginFCF / Revenue | 16.0% | 5.9% |
| Capex IntensityCapex / Revenue | 6.9% | 2.1% |
| Cash ConversionOCF / Net Profit | 5.31× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $82.6M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $73.7M | — | ||
| Q3 25 | $43.9M | $16.3M | ||
| Q2 25 | $32.7M | $-4.5M | ||
| Q1 25 | $2.1M | $22.3M | ||
| Q4 24 | $78.5M | $33.1M | ||
| Q3 24 | $47.0M | $17.2M | ||
| Q2 24 | $83.4M | $-5.6M | ||
| Q1 24 | $9.6M | $5.3M |
| Q4 25 | $51.4M | — | ||
| Q3 25 | $25.9M | $12.1M | ||
| Q2 25 | $18.8M | $-9.2M | ||
| Q1 25 | $-13.5M | $9.5M | ||
| Q4 24 | $60.2M | $24.0M | ||
| Q3 24 | $31.6M | $11.7M | ||
| Q2 24 | $63.6M | $-15.3M | ||
| Q1 24 | $-17.3M | $-2.3M |
| Q4 25 | 16.0% | — | ||
| Q3 25 | 9.9% | 5.9% | ||
| Q2 25 | 6.0% | -4.8% | ||
| Q1 25 | -4.7% | 4.7% | ||
| Q4 24 | 21.0% | 12.4% | ||
| Q3 24 | 10.6% | 6.6% | ||
| Q2 24 | 19.2% | -9.0% | ||
| Q1 24 | -5.5% | -1.2% |
| Q4 25 | 6.9% | — | ||
| Q3 25 | 6.9% | 2.1% | ||
| Q2 25 | 4.5% | 2.5% | ||
| Q1 25 | 5.4% | 6.3% | ||
| Q4 24 | 6.4% | 4.7% | ||
| Q3 24 | 5.2% | 3.2% | ||
| Q2 24 | 6.0% | 5.7% | ||
| Q1 24 | 8.6% | 4.1% |
| Q4 25 | 5.31× | — | ||
| Q3 25 | — | 20.03× | ||
| Q2 25 | 3.56× | -1.03× | ||
| Q1 25 | 0.12× | 4.63× | ||
| Q4 24 | 4.44× | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 3.39× | — | ||
| Q1 24 | 0.35× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
AIN
| Transferred At Point In Time | $176.5M | 55% |
| Engineered Composites Other | $99.3M | 31% |
| Engineered Composites ASC | $44.5M | 14% |
| Transferred Over Time | $1.0M | 0% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
